| International Industries Limited |
|
|
|
|
|
|
|
|
|
| Annual
Report 1999 |
|
|
|
| Contents |
|
|
| Company
Information |
|
| Milestones |
|
|
| Notice
of Meeting |
|
| Chairman's
Review |
|
| Ten
Years at a Glance |
|
| Report
of the Directors |
|
| Auditors'
Report |
|
| Balance Sheet |
|
|
| Profit
& Loss Account |
|
| Statement
of Changes in Financial Position |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholdings |
|
|
|
| Company
Information |
|
|
| Chairman |
|
J.R. Rahim |
|
| Directors |
|
K.M.M. Shah |
|
|
|
Mustapha A. Chinoy |
|
|
|
Kamal A. Chinoy |
|
|
|
Zaka U. Khan |
|
|
|
M. Ateequllah |
|
|
|
Adnan Meraj |
|
Nominee |
|
|
|
|
|
Director of NIT |
|
|
|
|
Afzalullah Siddiqui |
Nominee |
|
|
|
|
|
Director of NIT |
|
|
|
|
M. Sibghatullah |
|
Nominee |
|
|
|
|
|
Director of NIT |
|
|
|
|
Samir Ahmed |
|
Nominee |
|
|
|
|
|
|
Director of NIT |
|
|
| Managing
Director & |
|
| Chief Executive |
|
Towfiq H. Chinoy |
|
| Secretary |
|
Mohamed H. Walli |
|
| Auditors |
|
Ford, Rhodes, Robson,
Morrow |
|
| Bankers |
|
Standard Chartered Bank |
|
|
|
ANZ Grindlays Bank
Limited |
|
|
|
American Express Bank
Ltd. |
|
|
|
Hongkong & Shanghai
Banking Corporation |
|
|
|
The Bank of
Tokyo-Mitsubishi, Ltd. |
|
|
|
Muslim Commercial Bank
Ltd. |
|
|
|
Bank A1-Habib Ltd. |
|
|
|
A1-Towfeek Investment
Bank Ltd. |
|
|
|
A1-Baraka Islamic
Investment Bank B.S.C. (E.C.) |
|
|
|
Soneri Bank Ltd. |
|
|
|
Societe Generale |
|
|
|
Oman International Bank
S.A.O.G. |
|
|
|
Credit Agricole Indosuez |
|
| Legal Advisors |
|
J.H. Rahimtoola &
Company |
|
| Registered |
|
Hakimsons Building, 19
West Wharf Road |
|
| Office |
|
P.O. Box 4775,
Karachi-74000 |
|
|
|
Telephone Nos. 2313508-14
Fax: 2314260 |
|
|
|
E-mail:
inquiries@iil.com.pk |
|
| Branch |
|
Salam Chambers, Link
Mcleod Road |
|
| Office |
|
Lahore-54000 |
|
|
|
Telephone Nos: 7229752-55
Fax: 7220384 |
|
|
|
E-mail: lahore@iil.com.pk |
|
| Factory |
|
LX 15-16, Landhi
Industrial Area |
|
|
|
Karachi- 75160 |
|
|
|
Telephone Nos: 7738868-70
Fax: 7738573 |
|
|
|
E-mail:
factory@iil.com.pk |
|
|
|
| Milestones |
|
|
| The
Company through the Years |
|
|
| Development
and Growth |
|
|
| 1948 |
Established as Sultan
Chinoy and Company |
|
| 1949 |
Incorporated as
International Industries Limited |
|
|
Sponsored Pak Chemicals
Limited, Pakistan. |
|
| 1953 |
Sponsored Pakistan Cables
Limited, Karachi as a Joint |
|
|
Venture with BICC, UK |
|
| 1965 |
Ventured into
manufacturing of high quality Electric |
|
|
Resistance Welded Steel
Pipe |
|
| 1983 |
Launched Galvanized Pipe.
"ILL GI PIPE" is born |
|
| 1984 |
Converted to a Public
Limited Company |
|
| 1990 |
Set up the country's
first Cold Rolling Mill in the |
|
|
private sector |
|
| 1992 |
Became a
"BILLION" rupee company |
|
| 1995 |
Entered the international
market with export of |
|
|
Galvanized Pipes |
|
| 1997 |
Certification under ISO
9001 |
|
| 1998 |
Commemorated 50 years and
awarded international |
|
|
credit rating by Duff
& Phelps |
|
| 1999 |
Achieved a turnover of
Rs. 2.0 billion |
|
|
|
| Notice
of Meeting |
|
|
| Notice
is hereby given to the Members that the 51st Annual General Meeting of |
|
| the
Company will be held on Thursday 18th November, 1999 at 11.00 a.m. at the |
|
| "Raffia
Choudri Memorial Centre", Sidco Avenue Centre, 264-R. A. Lines, Karachi |
|
| to
transact the following business: |
|
|
| Ordinary
Business |
|
|
| 1.
To receive, consider and adopt the Audited Accounts of the |
|
| Company
for the year ended 30th June, 1999 and the Reports |
|
| of
the Directors and Auditors thereon. |
|
|
|
|
|
| 2.
To consider and approve payment of 20% Final Cash Divided |
|
| making
a total of 35% for the financial year ended 30th June, |
|
| 1999
as recommended by the Board of Directors. |
|
|
|
|
|
| 3.
To appoint Auditors for the year 1999-2000 and fix their |
|
| remuneration. |
|
|
|
|
|
|
| 4.
To transact with the permission of the Chair any other business which |
|
| may
be transacted at an Annual General Meeting. |
|
|
|
| Special
Business |
|
|
| 5.
To approve the remuneration of the Executive Directors, including |
|
| the
Chief Executive. |
|
|
| A
Statement under Section 160 of the Companies Ordinance 1984, pertaining to |
|
| the
Special Business, is being sent to the Members with this Notice. |
|
|
|
|
By Order of the Board |
|
|
|
|
|
|
| Karachi:
27th October, 1999 |
|
Mohamed H. Walli |
|
|
|
|
Company Secretary |
|
|
|
| Notice
of Meeting |
|
|
| Notes: |
|
|
| 1.
The Share Transfer Books of the Company remained closed from October 20, 1999
to |
|
| October
26, 1999 (both days inclusive). Transfers received in order at the Registered |
|
| Office
of the Company by close of business on October 19, 1999 were treated in time |
|
| for
the purpose of issuing the Notice of the Annual General Meeting and to
determine |
|
| the
entitlement of dividend recommended by the Board of Directors. |
|
|
| 2.
A Member entitled to attend, speak and vote at the General Meeting is
entitled to |
|
| appoint
another member as his/her proxy to attend, speak and vote on his/her behalf. |
|
|
| 3.
Instrument appointing proxy and the power of attorney or other authority
under which |
|
| it
is signed or a notarially certified copy of the power or authority must be
deposited at |
|
| the
registered office of the Company at least 48 hours before the time of the
meeting. |
|
| Form
of proxy is enclosed. |
|
|
| 4.
Members are requested to submit declaration for zakat on the required format
and to |
|
| advise
change in address, if any. |
|
|
| Statement
U/S 160 of the companies ordinance 1984 |
|
|
| This
statement sets out the material facts concerning item 5 of the "Special
Business" |
|
| to
be transacted at the Fifty-First Annual General Meeting of the Company to be
held |
|
| on
18th November, 1999 |
|
|
| The
approval of the Shareholders of the Company will be sought for: |
|
|
| Item 5 |
|
|
| The
approval of remuneration of the Chief Executive and the Executive Directors
in the |
|
| draft
resolution set out below is necessitated on account of Government of Pakistan
SRO |
|
| No.
572(1)82 of 16th June, 1982 and includes approval to the holding of their
respective |
|
| office
of profit in the Company, the said Directors are thus personally interested
to the |
|
| extent
of remuneration payable to them and the office of profit held by them. |
|
|
| The
members are accordingly requested to pass with or without modification, the
following |
|
| resolution
as an ORDINARY RESOLUTION: |
|
|
| "RESOLVED
THAT a sum not exceeding Rs. 15 million per annum be and is hereby |
|
| authorized
for payment towards remuneration of the Directors in executive or management |
|
| service
of the Company including the Chief Executive commencing 1st July, 1999 and |
|
| the
Board is authorized to determine the terms and conditions of their
appointment and |
|
| within
limit aforesaid to pay remuneration to them but so that period of appointment |
|
| shall
not exceed three years per appointment. |
|
|
| Shareholders
are informed that Directors in executive or management service and Chief |
|
| Executive
are interested in their respective appointment and in the remuneration |
|
| respectively
payable to them and save as such no other Director is directly or indirectly |
|
| interested
in their contracts or benefits under them." |
|
|
| Chairman's
Review |
|
|
| It
gives me great pleasure to present before you on behalf of the Board the 51st
Annual Report |
|
| for
the year ended 30th June, 1999. |
|
|
| DIRECTORS |
|
|
| Eight
of the Directors who retired after completing their tenure were re-elected
for a period |
|
| of
3 years at the 50th Annual General Meeting. Mr. R.E. Bankwalla, Mr. S.M.
Khalid and |
|
| Mr.
Abdul Latif Uqaili retired from the Board and in their place Mr. M.
Sibghatullah, |
|
| Mr.
M. Afzalullah Siddiqui and Mr. Adnan Meraj were elected Directors for a
period of 3 years. |
|
|
| Since
then, Mr. Razi-ur-Rahman Khan has resigned and has been replaced by Mr. Samir |
|
| Ahmed. |
|
|
| Your
Board acknowledges with appreciation the contribution made by Mr. R.E.
Bankwalla, |
|
| Mr.
S.M. Khalid, Mr. Abdul Latif Uqaili and Mr. Razi-ur-Rahman Khan and welcomes |
|
| Mr.
M. Sibghatullah, Mr. M. Afzalullah Siddiqui, Mr. Adnan Meraj and Mr. Samir
Ahmed. |
|
|
| SALES |
|
|
| The
domestic sales have registered a growth of about 9% mainly because of your
Company's |
|
| policy
of supplying quality product at competitive prices, enabling it to wrest
market share |
|
| from
its competitors. Exports, however were 38% lower than last year because of
stiff competition |
|
| from
ASEAN Countries and Turkey. Your Company had to lower its prices to retain
its place |
|
| in
the International Market. In total, the current year's sales were only 3%
higher than the |
|
| previous year. |
|
|
| OPERATIONS |
|
|
| All
the plants have operated satisfactorily during the year. Some plants have
undergone major |
|
| repairs
in the year under review and the pickling line and one galvanizing plant will
be |
|
| refurbished
next year. This exercise will enable your Company to improve the efficiency
of the |
|
| plants.
During the year under review, the pipe production was 10% higher and the Cold
Rolling |
|
| Mill
production was 17% higher than the preceding year. |
|
|
| FINANCIAL
RESULTS |
|
|
| The
turnover crossed the Rs.2.0 Billion mark for the first time. Gross margins of
Rs.309 million |
|
| is
12% higher than the previous year. The selling expenses are higher than the
previous year |
|
| mainly
due to the need to provide for doubtful debts, the cumulative result of the
operations |
|
| of
previous years accentuated by prevailing economic conditions. The operating
profit at |
|
| Rs.180
million is 12% higher than the previous year's figure of Rs. 161 million.
Although the |
|
| other
income is considerably lower than the previous year, a saving in financial
expenses more |
|
| than
off-sets the impact, leaving a profit before tax of Rs.116 million which is
23% more than |
|
| the
last year. The provision for taxation includes a deferred tax liability of
Rs.20 million which |
|
| your
Company has started to make from this year in anticipation of this provision
becoming |
|
| mandatory
by our fiscal year 2002. There is also a prior year liability of Rs.8.3
million which |
|
| has
arisen because the tax authorities have disallowed freight on export as
export income has |
|
| been
under the presumptive tax regime. This move is unfair and will serve as a
disincentive |
|
| for
exporters. The after tax profits are therefore lower than last year. |
|
|
| FUTURE
PROSPECTS |
|
|
| The
Export market in the pipe industry is very competitive and the margins are
thin. Growth |
|
| and
consolidation is possible only if support in the form of incentives from the
government |
|
| agencies
is forthcoming. Steps such as disallowance of freight on exports will render
this |
|
| business
unprofitable. Your Company has been trying to impress upon the authorities to |
|
| review
the laws which create hurdles in promotion of exports. Hopefully if our |
|
| recommendations
are accepted, exports of engineering goods will grow. |
|
|
| The
Government's resolve to bring the tax evaders to book and expand the tax net
is meeting |
|
| stern
resistance from the quarters which are going to be affected. Efforts however
continue |
|
| to
be made. The Government should also address the issue of removing the
weaknesses in |
|
| the
revenue collection agencies; a step which would encourage traders and small
industries |
|
| to
pay honestly to the exchequer. A level playing field would benefit your
Company which |
|
| has
always been an honest tax-payer. |
|
|
| The
mandatory revision of import tariffs under the World Trade Order is now just
round the |
|
| corner
but the country and particularly the steel industry does not seem to be
prepared for |
|
| the
competition which is imminent. Cognizance must be taken of the difficulties
likely to |
|
| be
created by free inflow of imports. |
|
|
| A
brief mention was made in the half yearly review that the management of your
Company |
|
| was
considering acquisition of additional facilities to enable it to produce a
larger range of |
|
| pipes.
I am pleased to inform you that your Company has embarked upon a major
capital |
|
| expenditure
programme which will enable it to substantially increase the capacity and the |
|
| range
of its products. Additional land measuring about 10 acres has already been
bought |
|
| adjacent
to the existing factory premises and the new tube mill and its components
will |
|
| Inshallah
be shipped to arrive in Pakistan during the early half of the year 2000. Work
on |
|
| the
project is by God's grace progressing satisfactorily. |
|
|
| When
the new tube mill comes on line, Inshallah in the last quarter of fiscal 2000
it will |
|
| enable
the Company to increase exports as well as domestic sales in an expanded
range. |
|
|
| DIVIDEND |
|
|
| Your
Board is pleased to recommend a final dividend of 20% making a total for the
year of |
|
| 35%. |
|
|
| STAFF |
|
|
| The
Company's relationship with all its employees is cordial. Negotiations with
the Employees' |
|
| Union
will be held this year and the Management is confident that the negotiations
will |
|
| be
completed satisfactorily. The Company is proud of its zealous and dedicated
employees. |
|
|
| We
are grateful to our Bankers for their continued support and to our customers
for their |
|
| loyalty
and assure them of our continued determination to provide them with quality
products |
|
| and
serve them according to needs of the market place. |
|
|
|
|
J.R. RAHIM |
|
|
|
| Ten
Years at a Glance |
|
|
|
|
1999 |
1998 |
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
1991 |
1990 |
|
|
|
(Rs. 000) |
|
| Assets
Employed |
|
| Fixed
Assets (Owned & leased) |
300,379 |
302,659 |
309,390 |
234,304 |
245,894 |
257,842 |
268,421 |
260,205 |
281,343 |
298,284 |
| Capital
Work in Progress |
2926 |
2,045 |
2,567 |
8,618 |
1,929 |
7,373 |
3,388 |
9,410 |
3,573 |
2,962 |
| Long
term deposits |
2,300 |
2,073 |
1,940 |
3,003 |
3,586 |
3,320 |
4,252 |
4,480 |
4,459 |
4,559 |
| Net
Current Assets/(Liabilities) |
17,866 |
14,475 |
41,716 |
66,145 |
22,583 |
33,900 |
16,660 |
(7,613) |
(35,582) |
144 |
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
| Total
Assets Employed |
323,471 |
321,252 |
355,613 |
312,070 |
273,992 |
302,435 |
292,721 |
266,482 |
253,793 |
305,949 |
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
|
| Financed by |
|
|
| Shareholders'
Equity (includes |
|
| revaluation
of land) |
303,471 |
303,752 |
281,547 |
216,270 |
208,432 |
197,778 |
151,999 |
133,070 |
120,388 |
124,236 |
| Long
term & deferred liabilities |
20,000 |
17,500 |
74,066 |
95,800 |
65,560 |
104,657 |
140,722 |
133,412 |
133,405 |
181,713 |
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
|
323,471 |
321,252 |
355,613 |
312,070 |
273,992 |
302,435 |
292,721 |
266,482 |
253,793 |
305,949 |
|
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
========== |
|
|
|
| Sales & Profits |
|
|
| Sales-Net |
|
1,906,957 |
1,773,157 |
1,613,998 |
1,702,917 |
1,286,339 |
1,328,018 |
1,098,387 |
919,449 |
821,935 |
734,148 |
| Gross Profit |
|
309,674 |
275,646 |
274,278 |
253,799 |
168,943 |
155,709 |
150,341 |
121,274 |
77,316 |
47,743 |
| Profit
before interest & taxation |
170,579 |
160,468 |
180,496 |
174,707 |
115,770 |
110,374 |
109,950 |
89,374 |
44,905 |
19,577 |
| Profit/(Loss)
before taxation |
115,644 |
94,384 |
105,386 |
90,498 |
29,983 |
18,397 |
18,929 |
9,167 |
(21,897) |
(30,624) |
| Profit/(Loss)
after taxation |
44,820 |
64,084 |
78,886 |
36,831 |
29,983 |
18,397 |
18,929 |
12,682 |
(26,096) |
(30,739) |
| Cash Dividend |
|
45,101 |
41,879 |
48,322 |
28,993 |
19,329 |
12,886 |
-- |
-- |
-- |
-- |
| Retained
Earnings/(Loss) |
(281) |
22,205 |
30,564 |
7,838 |
10,654 |
5,511 |
18,929 |
12,682 |
(26,096) |
(30,739) |
|
| Financial
Ratios |
|
|
| Gross
Profit as a percentage of sales |
16.2 |
15.5 |
17.0 |
14.9 |
13.1 |
11.7 |
13.7 |
13.2 |
9.4 |
6.5 |
| Net
profit/(Loss) before tax as |
|
| a
percentage of sales (excluding |
|
| contract
income) |
6.1 |
5.3 |
6.5 |
5.3 |
2.3 |
1.4 |
1.7 |
1.0 |
(2.6) |
(4.2) |
| Current ratio |
|
1.02 |
1.02 |
1.06 |
1.12 |
1.04 |
1.08 |
1.03 |
0.98 |
0.89 |
1.0 |
| Long
term debt: equity |
6:94 |
5:95 |
21:79 |
31:69 |
24:76 |
35:65 |
48:52 |
50:50 |
53:47 |
59:41 |
| Earning/(Loss)
per share |
3.48 |
4.97 |
6.12 |
2.86 |
2.33 |
1.43 |
2.35 |
1.69 |
(3.48) |
(5.42) |
| Cash
Dividend(%) |
35 |
32.5 |
37.5 |
22.5 |
15 |
10 |
-- |
-- |
-- |
-- |
| Bonus
Shares(%) |
-- |
-- |
-- |
-- |
-- |
-- |
10 |
7.5 |
-- |
-- |
| Right Shares(%) |
|
-- |
-- |
-- |
-- |
-- |
-- |
50 |
-- |
32 |
20 |
|
|
| Report
of the Directors |
|
|
| The
Directors have pleasure in submitting their Report and Audited Accounts for |
|
| the
year ended 30th June, 1999. |
|
|
|
(Rs. 000's) |
|
|
| The
profit for the year amounts to |
|
44,820 |
|
| Amount
of unappropriated profit |
|
| brought
forward from previous year |
|
312 |
|
|
|
|
------------------ |
|
|
|
45,132 |
|
|
| The
Directors recommend: |
|
|
| Interim
dividend already paid at the rate of |
|
| Rs.
1.50 per share (15%) |
|
19,329 |
|
| Final
dividend at the rate of |
|
| Rs.
2.00 per share (20%) |
|
25,772 |
|
|
|
|
------------------ |
|
|
|
|
45,101 |
|
| Leaving
an unappropriated profit |
|
------------------ |
|
| carried
forward to next year |
|
31 |
|
|
|
|
========== |
|
|
| The
Chairman's review on pages 6 & 7 covers significant activities of your
Company |
|
| during the year. |
|
|
| The
Management of the Company has taken cognizance of the possible effects of |
|
| the
millennium bug and steps have been taken to ensure smooth operation at the |
|
| change
of the millennium. Non listed associated companies are not likely to be |
|
| affected.
Our major suppliers and debtors have been requested to take measures to |
|
| avoid
complications arising out of the millennium bug. |
|
|
| The
pattern of shareholdings is provided on page 33. |
|
|
| The
present auditors, M/s. Ford, Rhodes, Robson, Morrow retire and offer
themselves |
|
| for
re-appointment. |
|
|
|
|
|
On behalf of the Board |
|
|
|
|
|
|
|
|
|
Towfiq H. Chinoy |
|
| Karachi:
27th September, 1999 |
|
Managing Director & Chief Executive |
|
|
|
| Auditors'
Report to the Members |
|
|
| We
have audited the annexed balance sheet of International
Industries |
|
| Limited as at 30th June, 1999 and the related profit and loss account
and |
|
| statement
of changes in financial position, (cash flow statement), together |
|
| with
the notes forming part thereof for the year then ended, and we state |
|
| that
we have obtained all the information and explanations which to the |
|
| best
of our knowledge and belief were necessary for the purposes of our |
|
| audit
and, after due verification thereof, we report that: |
|
|
|
| (a)
in our opinion, proper books of account have been kept by the |
|
| company
as required by the Companies Ordinance, 1984: |
|
|
| (b)
in our opinion: |
|
|
| (i)
the balance sheet and profit and loss account together with the |
|
| notes
thereon have been drawn up in conformity with the |
|
| Companies
Ordinance, 1984, and are in agreement with the |
|
| books
of account and are further in accordance with accounting |
|
| policies
consistently applied: |
|
|
| (ii)
the expenditure incurred, investments made and the |
|
| expenditure
incurred during the year were in accordance with |
|
| the
objects of the company. |
|
|
| (iii)
the business conducted, investments made and expenditure |
|
| incurred
during the year were in accordance with the objects |
|
| of the company; |
|
|
| (c)
in our opinion and to the best of our information and according to |
|
| the
explanations given to us, the balance sheet, profit and loss account |
|
| and
the statement of changes in financial position, (cash flow |
|
| statement),
together with the notes forming part thereof, give the |
|
| information
required by the Companies Ordinance, 1984, in the |
|
| manner
so required and respectively give a true and fair view of the |
|
| state
of the company's affairs as at 30th June, 1999 and of the profit |
|
| and
the changes in financial position (cash flows) for the year then |
|
| ended: and |
|
|
| (d)
in our opinion Zakat deductible at source under the Zakat and |
|
| Ushr
Ordinance, 1980, was deducted by the company and deposited |
|
| in
the Central Zakat Fund established under section 7 of that |
|
| Ordinance. |
|
|
|
|
|
|
Ford, Rhodes, Robson, Morrow |
|
| Karachi:
27th September, 1999 |
|
Chartered Accountants |
|
|
|
| Balance
Sheet as at 30th June, 1999 |
|
|
|
Note |
1999 |
1998 |
|
|
|
(Rs. 000's) |
(Rs. 000's) |
|
|
|
|
| Tangible
Fixed Assets |
|
|
3 |
303,305 |
304,704 |
|
| Investments |
|
|
4 |
-- |
380 |
|
| Long-Term
Deposits |
|
|
|
2,300 |
2,073 |
|
| Current Assets |
|
|
|
|
|
| Stores
and spares |
|
5 |
61,788 |
46,336 |
|
| Stock-in-trade |
|
|
6 |
349,540 |
358,142 |
|
| Contract
work-in-progress |
|
7 |
-- |
4,588 |
|
| Trade debtors |
|
|
|
8 |
272,463 |
191,894 |
|
| Contract
debtors |
|
9 |
3,770 |
424 |
|
| Advances,
deposits, prepayments and |
|
|
|
|
| other
receivables |
|
10 |
120,371 |
45,978 |
|
| Cash
and bank balances |
|
11 |
143 |
14,685 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
808,075 |
662,047 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
1,113,680 |
969,204 |
|
|
|
|
========== |
========== |
|
| Share
Capital and Reserves |
|
|
|
| Authorised
capital |
|
|
|
| 15,000,000
(1998:15,000,000) ordinary |
|
|
| shares
of Rs. 10/- each |
|
|
150,000 |
150,000 |
|
|
|
|
========== |
========== |
|
| Issued,
subscribed and paid up capital |
|
12 |
128,859 |
128,859 |
|
| Reserves |
|
|
13 |
124,885 |
125,166 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
253,744 |
254,025 |
|
|