| Sixth ICP Mutual Fund |
|
|
|
|
|
|
|
|
|
|
| Annual
Report 1999 |
|
|
|
|
|
If undelivered please
return to: |
|
| HEAD OFFICE: |
|
MUTUAL FUNDS DEPTT: |
|
| N.B.P.
Building, 5th Floor, |
|
Dawood Centre, Ground
Floor, |
|
| P.O. Box No. 5410, |
|
Moulvi Tamizuddin Khan
Road, Karachi. |
|
| I.I.
Chundrigar Road, Karachi. |
|
Phones: 5686014-15,
5685104-105 |
|
| Phones:
921-2360-69 |
|
Telex: 20079 ICP PK.
29223 ICP PK. |
|
| Telefax:
92-21-2388-89 |
|
Telefax: 92-021-5680035 |
|
| E-mail:
icp@paknet2-3.ptc.pk |
|
E-mail:
icpkb@paknet3.ptc.pk |
|
|
|
| BALANCE
SHEET AS AT JUNE 30, 1999 |
|
|
|
|
Note |
1999 |
1998 |
|
|
|
|
Rupees |
Rupees |
|
| NET ASSETS |
|
|
|
| Investment
in quoted shares |
|
|
3 |
46,969,177 |
48,023,706 |
|
| (Market
value Rs. 73,196,832 (1998: Rs. 63,020,078) |
|
|
|
|
|
| Security
deposit |
|
|
|
|
|
|
| Current assets |
|
|
| Dividend
receivable |
|
|
1,281,600 |
1,020,000 |
|
| Prepaid
expenses |
|
|
7,500 |
20,000 |
|
|
|
|
|
|
| Current
account with the Investment Corporation |
|
|
| of
Pakistan (ICP) |
|
|
19,726,633 |
21,216,170 |
|
| Taxation - net |
|
|
332,704 |
183,234 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
21,348,437 |
22,439,404 |
|
|
|
|
|
| Current
liabilities |
|
|
|
| Accrued
expenses |
|
|
19,338 |
56,641 |
|
| Unclaimed
dividend |
|
|
1,846,590 |
12,081,384 |
|
| Dividend
payable |
|
|
10,000,000 |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
11,865,928 |
12,138,025 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
9,482,509 |
10,301,379 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
|
56,551,686 |
58,425,085 |
|
|
|
|
========== |
========== |
|
|
|
|
|
| FINANCED BY |
|
|
|
|
|
|
|
| Capital
and Reserves |
|
|
|
|
|
|
| Capital |
|
|
|
|
|
|
| Authorised |
|
|
|
| 5,000,000
(1998: 5,000,000) Certificates of Rs. 10 each |
|
|
|
|
|
50,000,000 |
50,000,000 |
|
|
|
|
========== |
========== |
|
| Issued,
subscribed and paid-up |
|
|
|
| 5,000,000
(1998: 5,000,000) Certificates of Rs. 10 each |
|
| fully
paid in cash |
|
|
50,000,000 |
50,000,000 |
|
|
|
|
| Revenue
reserve |
|
|
|
| Unappropriated
income |
|
|
|
|
|
|
6,551,686 |
8,425,085 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
56,551,686 |
58,425,085 |
|
|
|
|
========== |
========== |
|
|
| The
annexed notes form ,an integral part of these accounts. |
|
|
|
|
for the Investment Corporation of Pakistan |
|
|
|
|
|
ASADULLAH KHAWAJA |
|
ISTAQBAL MEHDI |
|
S.M. MUNEER |
|
|
Managing Director |
|
Director |
|
Director |
|
|
|
|
|
| INCOME
AND EXPENDITURE ACCOUNT |
|
| FOR
THE YEAR ENDED JUNE 30, 1999 |
|
|
|
|
Note |
1999 |
1998 |
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| INCOME |
|
|
|
| Dividend |
|
|
6,666,765 |
5,516,484 |
|
| Return
on current account with the ICP |
|
1,697,595 |
1,708,965 |
|
| Profit
on sale of investment |
|
3,164,871 |
11,341,601 |
|
| Other income |
|
|
2,558 |
9,541 |
|
|
|
------------------ |
------------------ |
|
|
|
11,533,789 |
18,576,591 |
|
|
|
|
| EXPENSES |
|
|
|
|
|
5 |
2,276,704 |
1,856,675 |
|
|
|
6 |
14,730 |
12,130 |
|
| Diminution
in the value of investment |
|
|
1,037,500 |
-- |
|
|
|
7 |
227,724 |
298,770 |
|
|
|
|
------------------ |
------------------ |
|
|
|
3,556,858 |
2,167,575 |
|
|
|
|
| Reversal
of excess Provision for Golden Handshake expenses (net) |
|
-- |
3,165,687 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
7,977,131 |
19,574,703 |
|
| INCOME
BEFORE TAXATION |
|
|
|
|
| TAXATION |
|
|
|
| Current |
|
8 |
-- |
785,000 |
|
| Prior |
|
|
|
(149,470) |
-- |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
(149,470) |
785,000 |
|
|
|
|
------------------ |
------------------ |
|
| INCOME
AFTER TAXATION |
|
|
8,126,601 |
18,789,703 |
|
| UNAPPROPRIATED
INCOME BROUGHT FORWARD |
|
8,425,085 |
2,135,382 |
|
|
|
|
|
------------------ |
------------------ |
|
| AVAILABLE
FOR APPROPRIATION |
|
|
16,551,686 |
20,925,085 |
|
|
|
|
|
------------------ |
------------------ |
|
| Interim
dividend Nil (1998: @ 25%) |
|
|
-- |
12,500,000 |
|
| Final
divided @ 20% (1998: Nil) |
|
|
|
10,000,000 |
-- |
|
|
|
|
|
|
------------------ |
------------------ |
|
|
|
|
|
10,000,000 |
12,500,000 |
|
|
|
|
|
------------------ |
------------------ |
|
| UNAPPROPRIATED
INCOME CARRIED FORWARD |
|
6,551,686 |
8,425,085 |
|
|
|
|
|
|
========== |
========== |
|
|
|
|
|
|
| BASIC
EARNINGS PER SHARE (CERTIFICATE) |
|
9 |
1.63 |
3.76 |
|
|
|
|
========== |
========== |
|
|
|
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
|
for Investment Corporation of Pakistan |
|
|
|
|
|
|
ASADULLAH KHAWAJA |
|
ISTAQBAL MEHDI |
|
S.M. MUNEER |
|
|
Managing Director |
|
Director |
|
Director |
|
|
|
|
| CASH
FLOW STATEMENT FOR THE YEAR ENDED JUNE 30, 1999 |
|
|
|
|
Note |
1999 |
1998 |
|
|
|
|
Rupees |
Rupees |
|
| CASH
FLOW FROM OPERATING ACTIVITIES |
|
|
| Cash
generated from operations |
|
10 |
3,865,762 |
5,568,911 |
|
| Sale
of investment |
|
|
9,411,520 |
15,919,100 |
|
| Purchase
of investment |
|
|
(6,229,620) |
(7,781,266) |
|
| Taxes paid |
|
|
-- |
(901,079) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash inflow from operating activities |
|
|
7,047.66 |
12,825,666 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
| CASH
FLOW FROM INVESTING ACTIVITIES |
|
|
| Security deposit |
|
|
|
-- |
(100,000) |
|
| Return
on current account with ICP |
|
|
1,697,595 |
1,708,965 |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash inflow from investing activities |
|
|
1,697,595 |
1,608,965 |
|
|
|
|
|
|
------------------ |
------------------ |
|
|
|
|
|
|
| CASH
FLOW FROM FINANCING ACTIVITIES |
|
|
| Dividend paid |
|
|
|
(10,234,794) |
(15,774,089) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash outflow from financing activities |
|
|
(10,234,794) |
(15,774,089) |
|
|
|
|
------------------ |
------------------ |
|
| NET
INCREASE/(DECREASE) IN CASH EQUIVALENT |
|
(1,489,537) |
(1,339,458) |
|
| CASH
EQUIVALENT AT THE BEGINNING OF THE YEAR |
|
2,216,170 |
22,555,628 |
|
|
|
|
|
------------------ |
------------------ |
|
| CASH
EQUIVALENT AT THE END OF THE YEAR |
11 |
19,726,633 |
21,216,170 |
|
|
|
|
========== |
========== |
|
|
|
|
|
|
|
|
|
|
for Investment Corporation of Pakistan |
|
|
|
|
|
|
Managing Director |
|
Director |
|
Director |
|
|
|
|
| NOTES
TO THE ACCOUNTS FOR THE YEAR ENDED JUNE 30, 1999 |
|
|
| 1.
STATUS AND NATURE OF BUSINESS |
|
| In
order generally to broaden the base of investment and to encourage investment
in sound quoted shares, the Sixth ICP Mutual Fund was established by the
Investment |
|
| Corporation
of Pakistan (ICP), acting as its Trustee, on June 04, 1973, under the ICP
Ordinance, 1966. The Fund is listed on the stock exchanges in Pakistan. |
|
|
| 2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
| 2.1
Basis of presentation |
|
|
|
| These
accounts have been prepared in accordance with International Accounting
Standards, as applicable in Pakistan. |
|
|
|
|
| 2.2
Accounting convention |
|
|
|
| These
accounts have been prepared under the historical cost convention. |
|
|
|
|
| 2.3 Investment |
|
|
|
|
|
|
| (i)
Investment is valued at average cost where cost is lower than the market
value; determined on the basis of the average of |
|
| the
highest and lowest quotation on the balance sheet date; |
|
|
|
|
|
| (ii)
In cases where market value is lower than the carrying value, the carrying
value is reduced recognise decline, i.e., for a |
|
| period
not less than three years, to arrive at book value; |
|
|
|
| (iii)
Profit or loss on sale of investment is accounted for in the year in which it
arises. |
|
|
| 2.4 Taxation |
|
|
|
| Provision
for taxation is based on taxable income at current rates for taxation after
taking into account tax |
|
| credits
available, if any. |
|
|
|
|
|
| 2.5
Revenue recognition |
|
|
| (i)
Dividend income is recorded at the time of closure of share transfer books of
the company |
|
| declaring
dividend; |
|
|
|
|
|
|
| (ii)
Return on current account with ICP is accounted for on the basis of the PLS
rate declared half |
|
| yearly
by a bank on PLS bank accounts. |
|
|
|
|
|
| 3.
INVESTMENT IN QUOTED SHARES |
|
|
| Unless
stated otherwise, the holdings are in the Ordinary shares of Rs. 10 each |
|
|
| 1999 |
1998 |
|
1999 |
|
1998 |
|
| *Holding |
Name of the company |
|
Book value |
Market value |
Book value |
Market value |
|
|
| No. of shares |
|
**Rate |
Amount |
**Rate |
Amount |
**Rate |
Amount |
**Rate |
Amount |
|
|
Rupees |
|
Rupees |
|
Rupees |
|
Rupees |
|
|
Modaraba |
|
| 108,000 |
108,000 |
First Grindlays Modaraba |
|
10.44 |
1,128,000 |
12.25 |
1,323,000 |
10.44 |
1,128,000 |
10.75 |
1,161,000 |
|
|
|
|
Banks/Investment Banks |
|
|
| 120,750 |
120,750 |
Askari Commercial Bank
Ltd. |
|
18.64 |
2,251,000 |
12.00 |
1,457,452 |
18.64 |
2,251,000 |
13.75 |
1,660,313 |
| 32,560 |
24,667 |
Bank Al-Habib Ltd. |
|
16.59 |
540,150 |
18.00 |
586,080 |
21.90 |
540,150 |
23.00 |
567,341 |
|
|
|
|
|
Sugar and Allied |
|
|
| -- |
337,500 |
Habib Sugar Mills Ltd.
(Rs. 5) |
|
-- |
-- |
-- |
-- |
5.14 |
1,736,041 |
7.50 |
2,531,250 |
| -- |
85,998 |
Mirpurkhas Sugar Mills
Ltd. |
|
-- |
-- |
-- |
-- |
11.27 |
969,480 |
12.25 |
1,053,476 |
|
|
|
|
Cement |
|
|
| 50,000 |
50,000 |
Cherat Cement Company
Ltd. |
|
19.34 |
967,160 |
13.00 |
650,000 |
19.34 |
967,160 |
10.20 |
510,000 |
| 15,000 |
15,000 |
Dadabhoy Cement
Industries Ltd. |
8.00 |
120,000 |
4.25 |
63,750 |
8.00 |
120,000 |
3.50 |
52,500 |
| 36,527 |
36,527 |
Gharibwal Cement
Industries Ltd. |
|
2.85 |
104,183 |
4.25 |
155,240 |
2.85 |
104,183 |
5.00 |
182,635 |
|
|
|
|
|
Fuel and Energy |
|
|
|
|
| 75,000 |
50,000 |
Hub Power Company Ltd. |
|
27.28 |
2,046,250 |
14.07 |
1,055,250 |
32.41 |
1,620,250 |
12.37 |
618,500 |
| 159,468 |
159,468 |
Karachi Electric Supply
Corporation Ltd. |
4.54 |
723,208 |
8.63 |
1,382,588 |
4.54 |
723,208 |
8.42 |
1,342,720 |
| 96,662 |
71,662 |
National Refinery Ltd. |
|
11.93 |
1,153,536 |
30.37 |
2,935,625 |
11.16 |
799,461 |
15.50 |
1,110,761 |
| 366,600 |
305,500 |
Pakistan State Oil
Company Ltd. |
|
2.73 |
1,001,828 |
92.75 |
34,002,150 |
3.28 |
1,001,828 |
73.75 |
22,530,625 |
| 4,350 |
-- |
Shell Pakistan Ltd. |
|
137.61 |
598,620 |
163.00 |
709,050 |
-- |
-- |
-- |
-- |
| -- |
3,450 |
Shell Pakistan Ltd.
(Right) |
|
-- |
-- |
-- |
-- |
130.00 |
448,500 |
202.00 |
696,900 |
| 182,869 |
159,017 |
Sui Northern Gas
Pipelines Company Ltd. |
12.44 |
2,275,500 |
8.37 |
1,530,614 |
14.31 |
2,275,500 |
8.85 |
1,407,300 |
| 43,642 |
39,675 |
Sui Southern Gas Company
Ltd. |
|
20.91 |
912525.00 |
8.60 |
375,321 |
23.00 |
912,525 |
9.00 |
357,075 |
|
|
|
|
|
Auto and Engineering |
|
|
|
| 6,500 |
-- |
Sitara Engineering |
|
23.11 |
150,225 |
23.50 |
152,750 |
-- |
-- |
-- |
-- |
| 27,000 |
17,000 |
Pak Suzuki Motors Company
Ltd. |
|
37.50 |
1,012,500 |
25.00 |
675,000 |
41.82 |
711,000 |
34.00 |
578,000 |
|
|
|
|
Transport and
Communication |
|
|
|
|
| 100,000 |
100,000 |
P.T.C.L. "A" |
|
32.61 |
3,261,000 |
20.02 |
2,002,000 |
32.61 |
3,261,000 |
15.77 |
1,577,000 |
|
|
|
|
|
Chemical and
Pharmaceutical |
|
|
|
|
| 11,500 |
10,000 |
BOC (Pakistan) Ltd. |
|
129.57 |
1,490,100 |
81.00 |
931,500 |
149.01 |
1,490,100 |
90.00 |
900,000 |
| 14,400 |
12,000 |
Dawood Hercules Chemicals
Ltd. (Rs. 5) |
57.92 |
834,000 |
102.00 |
1,468,800 |
69.50 |
834,000 |
120.00 |
1,440,000 |
| 3,124 |
35,937 |
Engro Chemicals Pakistan
Ltd. |
|
82.60 |
258,050 |
73.67 |
230,145 |
99.11 |
3,561,600 |
51.25 |
1,841,771 |
| 238,100 |
150,000 |
Fauji Fertilizer Company
Ltd. |
|
69.50 |
16,547,665 |
41.17 |
9,802,577 |
80.46 |
12,069,740 |
51.37 |
7,705,500 |
| 200,000 |
200,000 |
F.F.C. Jordan Fertilizer
Company Ltd. |
11.25 |
2,250,000 |
11.25 |
2,250,000 |
16 |
3,287,500 |
12.97 |
2,594,000 |
|
|
|
|
|
|
|
|
|
|
|
Paper and Board |
|
|
| 14,000 |
7,000 |
Cherat Papersack Ltd. |
|
38.13 |
533,830 |
38.00 |
512,000 |
23.32 |
163,230 |
28.00 |
196,000 |
| 32,340 |
28,132 |
Packages Ltd. |
|
|
14.22 |
459,747 |
41.00 |
1,325,940 |
16.34 |
459,747 |
35.99 |
1,012,192 |
|
|
|
|
Vanaspati and Allied
Industries |
|
|
|
|
|
|
| -- |
16,345 |
Wazir Ali Industries Ltd. |
|
-- |
-- |
-- |
-- |
14.59 |
238,403 |
8.75 |
143,019 |
|
|
|
|
Food and Allied |
|
|
| 10,000 |
10,000 |
Lever Brothers (Pakistan)
Ltd. (Rs. 50) |
635.01 |
6,350,100 |
760.00 |
7,600,000 |
635.01 |
6,350,100 |
925.00 |
9,250,000 |
|
|
------------------ |
|
------------------ |
|
------------------ |
|
------------------ |
|
|
46,969,177 |
|
73,196,832 |
|
48,023,706 |
|
63,020,078 |
|
|
========== |
|
========== |
|
========== |
|
========== |
|
| 4.
STATEMENT OF CHANGES IN EQUITY |
|
|
|
|
|
|
Issued, |
|
|
|
|
|
|
subscribed & |
Unappropriated |
|
|
|
|
|
|
paid-up capital |
Income |
Total |
|
|
|
|
|
Rupees |
Rupees |
Rupees |
|
|
|
|
| Balance
as at 30 June 1997 |
|
50,000,000 |
2,135,382 |
52,135,382 |
|
| Net
income for the year |
|
-- |
18,789,703 |
18,789,703 |
|
| Dividend |
|
-- |
(12,500,000) |
(12,500,000) |
|
|
|
------------------ |
------------------ |
------------------ |
|
| Balance
as at 30 June 1998 |
|
50,000,000 |
8,425,085 |
58,425,085 |
|
| Net
income for the year |
|
-- |
8,126,601 |
8,126,601 |
|
| Dividend |
|
-- |
(10,000,000) |
(10,000,000) |
|
|
|
------------------ |
------------------ |
------------------ |
|
| Balance
as at 30 June 1999 |
|
50,000,000 |
6,551,686 |
56,551,686 |
|
|
|
========== |
========== |
========== |
|
|
|
|
|
|
| 5.
MANAGEMENT FEE |
|
|
|
| The
management fee is payable to Investment Corporation of Pakistan @ 1/2% per
annum on the initial paid-up capital of the |
|
| Fund.
The management fee in respect of the additional capital raised by way of
Right Issue is payable upto 3% per annum of the |
|
| net
assets market value of the Fund to be determined at the close of the
financial year. |
|
|
|
|
|
Note |
1999 |
1998 |
|
| Management
fee on initial paid-up capital @ 1/2% |
|
|
| on Rs. 10 million |
|
|
50,000 |
50,000 |
|
|
|
|
| Management
fee on capital raised through right issue |
|
| @3% of net assets market
value of the Fund |
|
|
| 92,779,341 x 40,000,000 x 3% |
|
|
|
|
|
| 50,000,000 |
|
|
|
2,276,704 |
1,806,675 |
|
|
|
|
|
------------------ |
------------------ |
|
|
|
|
|
2,276,704 |
1,856,675 |
|
|
|
|
========== |
========== |
|
|
|
|
| 5.1
Not assets market value |
|
|
|
| Investment
in quoted shares |
|
|
3 |
73,196,832 |
63,020,078 |
|
| Security deposit |
|
|
|
100,000 |
100,000 |
|
|
|
|
| Current assets |
|
|
|
| Dividend
receivable |
|
|
|
1,281,600 |
1,020,000 |
|
| Prepaid
expenses |
|
|
|
7,500 |
20,000 |
|
| Current
account with the ICP |
|
|
|
19,726,633 |
23,072,845 |
|
| Taxation - net |
|
|
|
332,704 |
183,234 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
23,348,437 |
24,296,079 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
94,645,269 |
87,416,157 |
|
|
|
|
|
| Current
liabilities |
|
|
|
| Accrued
expenses |
|
|
|
19,338 |
56,641 |
|
| Unclaimed
dividend |
|
|
|
1,846,590 |
12,081,384 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
1,865,928 |
12,138,025 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
92,779,341 |
75,278,132 |
|
|
|
|
========== |
========== |
|
|
|
|
| 6.
AUDITORS' REMUNERATION |
|
|
|
Taseer Hadi |
Ford, Rhodes, |
1999 |
1998 |
|
|
Khalid & Co. |
Robson, |
Rupees |
Rupees |
|
|
|
Morrow |
|
|
|
|
|
| Audit fee |
|
2,950 |
2,950 |
5,900 |
5,130 |
|
| Tax services |
|
8,830 |
-- |
8,830 |
7,000 |
|
|
|
------------------ |
------------------ |
------------------ |
------------------ |
|
|
|
11,780 |
2,950 |
14,730 |
12,130 |
|
|
|
|
========== |
========== |
========== |
========== |
|
|
|
|
|
|
|
1999 |
1998 |
|
|
|
Note |
Rupees |
Rupees |
|
|
|
|
|
| 7.
OTHER EXPENSES |
|
|
|
| Printing
and stationery |
|
|
8,214 |
48,446 |
|
| Advertising
and publicity |
|
|
3,185 |
17,276 |
|
| Professional
charges |
|
|
3,558 |
12,817 |
|
| Listing
fee - stock exchanges |
|
|
46,250 |
46,250 |
|
| - Central Depository
Company |
|
24,998 |
12,500 |
|
| Excise duty |
|
|
-- |
4,600 |
|
| Computer
related expenses |
|
|
48,825 |
56,653 |
|
| Postage |
|
|
14,716 |
42,186 |
|
| Professional tax |
|
|
38,000 |
38,000 |
|
| Bank charges |
|
|
14,944 |
11,358 |
|
| Share
transfer stamps |
|
|
20,175 |
7,325 |
|
| Miscellaneous |
|