| First Ibrahim Modaraba |
|
|
|
|
|
|
|
|
|
|
|
| Annual
Report 1999 |
|
|
| Modaraba Information |
|
|
| Directors'
Report to the Certificate Holders |
|
| Auditors'
Report to the Certificate Holders |
: |
|
| Balance Sheet |
|
|
| Profit and Loss Account |
|
|
| Statement
of Changes in Financial Position |
|
| Notes to the Accounts |
|
|
| Pattern
of Certificate Holdings |
|
|
|
| Modaraba
Information |
|
|
| Board of Directors |
|
| Sheikh Mukhtar Ahmed |
|
| (Chairman) |
|
| Sheikh
Mohammad Yaseen |
|
| Mohammad
Naeem Mukhtar |
|
| (Chief Executive) |
|
| Abdul Aziz Khan |
|
| Anwar-ul-Haque |
|
|
| Auditors of Modaraba |
|
| M/s.
M. Yousuf Adil Saleem & Co. |
|
| Chartered Accountants, |
|
| A-35, Block 7 & 8 |
|
| K.C.H.S.U. |
|
| Shahrah-e-Faisal |
|
| Karachi, Pakistan. |
|
|
| Bankers of Modaraba |
|
| Al-Baraka Islamic Bank |
|
| Askari
Commercial Bank Limited |
|
| Emirates
Bank International pjsc |
|
| Muslim
Commercial Bank Limited |
|
|
| Management Company |
|
| Ibrahim
Modaraba (Pvt.) Limited |
|
| Ibrahim Centre |
|
| GK-7/59,
Bagh-e-Zehra Street |
|
| Kharadar |
|
| Karachi, Pakistan. |
|
|
| Auditors
of Management Company |
|
| M/s.
Saleem Ahsan & Co. |
|
| Chartered Accountants, |
|
| Ahsan Chamber |
|
| 8-Syed
Mouj Darya (Edward) Road |
|
| Lahore, Pakistan. |
|
|
| Legal Advisor |
|
| M/s.
Ch. Khurshid Law Associates |
|
| Advocates |
|
| 158, District Courts |
|
| Faisalabad, Pakistan. |
|
|
| Registered Office/ |
|
| Certificate Transfer Office |
|
| Ibrahim Centre |
|
| GK-7/59,
Bagh-e-Zehra Street |
|
| Kharadar |
|
| Karachi, Pakistan. |
|
|
|
| Directors'
Report to the Certificate holders |
|
|
| We
feel pleasure to present before you the 7th Annual Review of First Ibrahim
Modaraba together with audited |
|
| accounts
for the year ended June 30, 1999. |
|
|
| Financial
Results |
|
| The
summarized financial results of your modaraba for the year are furnished
hereunder: |
|
|
|
For the |
|
|
Year Ended |
|
|
June 30, |
|
|
1999 |
|
|
Rupees |
|
|
|
| Total income |
|
26,213,773 |
|
| Total expenditures |
|
2,447,198 |
|
| Profit
before management fee |
|
23,766,575 |
|
| Modaraba
company's management fee |
|
2,160,598 |
|
| Profit before taxation |
|
21,605,977 |
|
| Provision
for taxation (prior year) |
|
679,050 |
|
| Net profit ahar taxation |
|
20,926,927 |
|
| Unappropriated
profit brought forward |
|
335,195 |
|
| Total
profit available for appropriation |
|
21,262,122 |
|
|
| Appropriations |
|
|
| Your
directors are pleased to recommend 13 % dividend i.e. Rs. 1.30 |
|
| per
modaraba certificate of Rs. 10 each out of profits earned. |
|
|
| Proposed dividend |
|
15,080,000 |
|
| Transfer
to special reserve |
|
4,185,385 |
|
| Unappropriated
profit carried forward |
|
1,996,737 |
|
|
| Earning per certificate |
|
1.80 |
|
|
| The
performance of your Modaraba during the year under review has been
satisfactory. The profit after management |
|
| fee
increased by 37% when compared with the previous year despite overall slump
in economy. |
|
|
| General Review |
|
|
| The
year under review was a difficult one due to overall depressed economic
activity. Most of the key indicators |
|
| registered
decline in almost all business sectors. However, your modaraba has kept its
progressive growth during |
|
| the
year showing improvements in business volume as well as in profit. The
management of your modaraba has |
|
| continued
to maintain its policy of prudent and cautious business of musharaka and
morabaha resulting into |
|
| steady
profit generation with no default in the recovery. |
|
|
| Future Prospects |
|
|
| The
economic indicators are not very encouraging, however, we expect a positive
change in the coming months. |
|
| The
management of your modaraba will continue its efforts to consolidate the
position in current economic |
|
| situation
and will explore all opportunities for its further growth. |
|
|
| Solution
of Year 2000 Problem |
|
|
| All
the computer systems of your modaraba including hardware and software are
fully Y2K complaint. |
|
|
| Auditors |
|
|
| The
present auditors, M'/s. M. Yousuf Adil Saleem & Co. Chartered
Accountants, being due for retirement, have |
|
| offered
themselves for re-appointment for the year ending June 30, 2000. Their
appointment has been confirmed |
|
| by
the Board subject to approval by the Registrar Modaraba. |
|
|
| Acknowledgment |
|
|
| The
board expresses its appreciation for continued guidance provided by
Securities and Exchange Commission of |
|
| Pakistan,
Registrar Modaraba, support from certificate holders, banks and dedicated
efforts made by the staff. |
|
|
| On behalf of the Board |
|
|
| Place: Lahore. |
|
Mohamrnad Naeem Mukhtar |
|
| Date:
November 15, 1999. |
|
Chief Executive |
|
|
|
| Auditors'
Report to the Certificate Holders |
|
|
| We
have audited the annexed balance sheet as at June 30, 1999 and the related
profit and loss account and |
|
| statement
of changes in financial position, together with the notes to the accounts for
the year ended |
|
| June
30, 1999 of FIRST IBRAHIM MODARABA, which are Modaraba Company's (Ibrahim
Modaraba |
|
| (Private)
Limited) representation and we state that we have obtained all the
information and explanations |
|
| which
we required and, after due verification thereof, we report that: |
|
|
| a)
in our opinion, proper books of account have been kept by the Modaraba
Company in respect of |
|
| FIRST
IBRAHIM MODARABA as required by the Modaraba Companies and Modaraba |
|
| (Floatation
and Control) Ordinance, 1980, and Modaraba Companies and Modaraba Rules,
1981; and |
|
|
| b)
in our opinion the balance sheet and profit & loss account have been
drawn up in conformity with the |
|
| Modaraba
Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the
Modaraba |
|
| Companies
and Modaraba Rules, 1981; and |
|
|
| c)
in our opinion and to the best of our information and according to the
explanations given to us; |
|
|
| i)
the balance sheet and the related profit and loss account and statement of
changes in financial |
|
| position,
which are in agreement with the books of account, exhibit respectively a true
and fair view |
|
| of
the state of the Modaraba's affairs as at June 30, 1999 and the profit and
the changes in financial |
|
| position
for the year ended on that date; |
|
|
| ii)
the business conducted, investment made and expenditure incurred by the
Modaraba are in |
|
| accordance
with the objects, terms and conditions of the Madaraba; and |
|
|
| d)
Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 has been
deducted by the Modaraba |
|
| and
deposited in the Central Zakat Fund established under section 7 of that
Ordinance. |
|
|
| Place: Lahore. |
|
M. Yousuf Adil Saleem
& Co. |
|
| Date:
November 15, 1999. |
|
Chartered Accountants |
|
|
|
| Balance
Sheet |
|
| as
at June 30, 1 9 9 9 |
|
|
|
|
1999 |
1998 |
|
|
Note |
Rupees |
Rupees |
|
|
| Capital and Reserves |
|
|
| Certificate capital |
|
| Authorized |
|
| 20,000,000
Modaraba certificates |
|
| of Rs. 10/- each |
|
200,000,000 |
200,000,000 |
|
|
|
=========== |
=========== |
|
| Issued,
subscribed and paid-up |
|
2 |
116,000,000 |
116,000,000 |
|
| Special reserve |
|
3 |
20,881,273 |
16,695,888 |
|
| Unappropriated profit |
|
1,996, 737 |
335,195 |
|
|
------------------- |
------------------- |
|
|
138,878,010 |
133,031,083 |
|
|
| Deferred Liabilities |
|
|
| Gratuity |
|
-- |
126,937 |
|
|
| Current Liabilities |
|
|
| Short term loan |
|
4 |
-- |
2,500,000 |
|
| Management
fee payable |
|
|
2,160,598 |
1,577,071 |
|
| Accrued expenses |
|
|
30,000 |
118,280 |
|
| Provision for taxation |
|
|
-- |
3,973,989 |
|
| Dividend payable |
|
|
212,462 |
105,348 |
|
| Proposed cash dividend |
|
|
15,080,000 |
11,600,000 |
|
|
|
------------------- |
------------------- |
|
|
|
17,483,060 |
19,874,688 |
|
|
|
------------------- |
------------------- |
|
|
|
156,361,070 |
153,032,708 |
|
|
=========== |
=========== |
|
|
|
| Operating Fixed Assets |
|
5 |
733,101 |
756,889 |
|
|
|
| Security Deposits |
|
200,000 |
-- |
|
|
| Current Assets |
|
|
| Investment in securities |
|
6 |
7,411,637 |
13,555,646 |
|
| Morabaha receivables |
|
7 |
38,898,000 |
34,948,606 |
|
| Musharaka receivables |
|
8 |
89,000,000 |
80,000,000 |
|
| Advances,
deposits, prepayments |
|
|
|
| and other receivables |
|
9 |
17,430,519 |
21,442,555 |
|
| Cash and bank balances |
|
10 |
2,687,813 |
2,329,012 |
|
|
------------------- |
------------------- |
|
|
155,427,969 |
152,275,819 |
|
|
------------------- |
------------------- |
|
|
156,361,070 |
153,032,708 |
|
|
=========== |
=========== |
|
| The
annexed notes from 1 to 20 form an integral part of these accounts. |
|
|
| Chief Executive |
|
Director |
|
Director |
|
|
|
|
|
| Profit
and Loss Account |
|
| for
the year ended June 30, 1999 |
|
|
|
|
1999 |
1998 |
|
|
Note |
Rupees |
Rupees |
|
|
|
| Profit
on Morabahas/Musharakas |
|
24,076,150 |
22,278,366 |
|
|
| Operating expenses |
|
| Administrative expenses |
|
11 |
1,976,658 |
2,217,997 |
|
| Financial charges |
|
12 |
470,540 |
472,840 |
|
|
------------------- |
------------------- |
|
|
2,447,198 |
2,690,837 |
|
|
| Operating profit |
|
21,628,952 |
19,587,529 |
|
| Other income |
|
2,137,623 |
1,968,898 |
|
|
------------------- |
------------------- |
|
|
23,766,575 |
21,556,427 |
|
| Other charges |
|
13 |
-- |
4,208,650 |
|
| Profit
before modaraba company's |
|
| management fee |
|
23,766,575 |
17,347,777 |
|
| Modaraba
company s management fee |
|
2,160,598 |
1,577,071 |
|
|
------------------- |
------------------- |
|
| Profit before taxation |
|
21,605,977 |
15,770,706 |
|
| Provision for taxation |
|
| Current year |
|
-- |
1,971,338 |
|
| Prior year |
|
679,050 |
-- |
|
|
------------------- |
------------------- |
|
|
679,050 |
1,971,338 |
|
|
------------------- |
------------------- |
|
| Net profit after taxation |
|
20,926,927 |
13,799,368 |
|
| Unappropriated
profit brought forward |
|
335,195 |
895,701 |
|
|
------------------- |
------------------- |
|
| Profit
available for appropriation |
|
21,262,122 |
14,695,069 |
|
|
| Appropriation: |
|
| Special reserve |
|
4,185,385 |
2,759,874 |
|
| Proposed
cash dividend @ 13 % (1998: @ 10%) |
|
15,080,000 |
11,600,000 |
|
|
------------------- |
------------------- |
|
|
19,265,385 |
14,359,874 |
|
|
------------------- |
------------------- |
|
| Unappropriated profit
carried forward |
|
1,996,737 |
335,195 |
|
|
=========== |
=========== |
|
| Earning per certificate |
|
1 6 |
1.8 0 |
1.19 |
|
|
| The
annexed notes from 1 to 20 form an integral part of these accounts. |
|
|
| Chief Executive |
|
Director |
|
Director |
|
|
|
|
|
| Statement
of Changers in Financial Position |
|
| (Cash
Flow Statement) for the year ended June 30,1999 |
|
|
|
1999 |
1998 |
|
|
Rupees |
Rupees |
|
|
|
|
| A.
Cash flow from operating activities |
|
|
| Profit before taxation |
|
21,605,977 |
15,770,706 |
|
|
| Adjustments
to reconcile profit to net cash |
|
| provided
by operating activities |
|
|
| Gratuity |
|
- |
42,537 |
|
| Depreciation |
|
82,788 |
85,763 |
|
| Amortization |
|
- |
361,268 |
|
| Financial charges |
|
|
470,540 |
472,840 |
|
|
------------------- |
------------------- |
|
| Operating
profit before working capital changes |
|
22,159,305 |
16,733,114 |
|
|
=========== |
=========== |
|
|
| Changes
in working capital |
|
| (Increase)/decrease in
current assets |
|
| Advances,
deposits and prepayments |
|
|
(623,239) |
(307,162) |
|
| Increase/(decrease) in
current liabilities |
|
|
| Management fee |
|
583,527 |
(25,050) |
|
| Creditors,
accrued and other liabilities |
|
(88,280) |
48,381 |
|
|
------------------- |
------------------- |
|
|
( 127,992 ) |
( 283,831 ) |
|
| Cash
generated from operations |
|
22,031,313 |
16,449,283 |
|
| Financial charges paid |
|
(470,540) |
(472,840) |
|
| Gratuity paid |
|
(126,937) |
- |
|
| Income tax paid |
|
(17,764) |
(68,738) |
|
|
------------------- |
------------------- |
|
| Net
cash from operating activities |
|
21,416,072 |
15,907,705 |
|
|
=========== |
=========== |
|
|
| B.
Cash flow from investing activities |
|
|
| Investments
in securities |
|
6,144,009 |
2,947,384 |
|
| Morabaha receivables |
|
(3,949,394) |
(5,448,606) |
|
| Musharaka receivables |
|
(9,000,000) |
(14,000,000) |
|
| Addition
in Fixed Assets |
|
(59,000) |
- |
|
| Security deposits |
|
(200,000) |
- |
|
| Proceeds
from disposal of fixed assets |
|
- |
127,719 |
|
|
------------------- |
------------------- |
|
| Net
cash used in investing activities |
|
(7,064,385) |
(16,373,503) |
|
|
------------------- |
------------------- |
|
| C.
Cash flow from financing activities |
|
|
| Dividend paid |
|
(11,492,886) |
(10,780,849) |
|
| Morabaha
finances received |
|
- |
2,500,000 |
|
| Marabaha finance paid |
|
(2,.500,000) |
- |
|
|
------------------- |
------------------- |
|
| Net
cash from financing activities |
|
(13,992,886) |
(8,280,849) |
|
|
------------------- |
------------------- |
|
| Net
(decrease)/increase in |
|
| cash
and cash equivalents (A+B+C) |
|
358,801 |
(8,746,647) |
|
|
| Cash
and cash equivalents |
|
| at
the beginning of the year |
|
2,329,012 |
11,075,659 |
|
|
| Cash
and cash equivalents at the |
|
------------------- |
------------------- |
|
| end of the year |
|
2,687,813 |
2,329,012 |
|
|
=========== |
=========== |
|
| Chief Executive |
|
Director |
|
Director |
|
|
|
|
| Notes
to the Accounts |
|
|
| for
the year ended June 30, 1999 |
|
|
| 1.1
Legal status and nature of business |
|
|
| First
Ibrahim Modaraba is a multi purpose, perpetual modaraba formed under the
Modaraba Companies |
|
| and
Modaraba (Floatation and Control) Ordinance, 1980 and rules framed thereunder
and is managed |
|
| by
Ibrahim Modaraba (Pvt.) Limited, a company incorporated in Pakistan under the
Companies |
|
| Ordinance,
1984 and registered with Registrar of Modaraba Companies and Modaraba under
the |
|
| Modaraba
Companies and Modaraba (Floatation and Control) Ordinance, 1980. The Modaraba
is |
|
| listed
on stock exchanges in Karachi, Lahore and Islamabad. |
|
|
| 1.2
Significant accounting policies |
|
| 1.2.1
Accounting convention |
|
| These
accounts have been prepared on the basis of "Historical Cost
Convention". |
|
|
| 1.2.2
Staff retirement benefits |
|
| The
company operates an unfunded gratuity scheme covering all its employees.
Provision is |
|
| made
annually to cover the liability under the scheme. |
|
|
| 1.2.3 Taxation |
|
| Provision
for current taxation is based on taxable income at current tax rates after
taking into |
|
| account
tax rebates and tax credit available, if any. |
|
|
| 1.2.4 Fixed assets |
|
| Fixed
assets are stated at cost less accumulated depreciation. Depreciation is
charged to incotne |
|
| on
the reducing balance method at the rates specified in operating assets note. |
|
|
| Depreciation
on additions during the year is charged on the basis of whole year while no |
|
| depreciation
is charged on deletions during the year. |
|
|
| 1.2.5
Marketable securities |
|
| Investments
in quoted shares are stated at lower of cost or market value determined on an |
|
| aggregate
portfolio basis. |
|
|
| 1.2.6
Revenue recognition |
|
| Sales
are recognized on despatch of goods to customers. |
|
|
| Profit
from Morabaha transaction is recognized on pro-rata accrual basis, calculated
on number |
|
| of
days funds were utilized. |
|
|
| Profit
on Musharaka investments and finance is accounted for on the basis of the
projected rate |
|
| of
profit. The effect of adjustments, if any, between actual rate and projected
rate of profit is |
|
| accounted
for at the time of determination of the actual rate. |
|
|
|
1999 |
1998 |
|
|
Rupees |
Rupees |
|
|
| 2. Certificate capital - |
|
| issued,
subscribed and paid-up |
|
|
| Modaraba
certificates of Rs. 10/- each |
|
|
| 10,000,000 |
Certificates fully paid
in cash |
|
100,000,000 |
100,000,000 |
|
| 1,600,000 |
Issued as fully paid
bonus certificates |
|
16,000,000 |
16,000,000 |
|
| ------------------- |
|
------------------- |
------------------- |
|
| 11,600,000 |
|
116,000,000 |
116,000,000 |
|
| =========== |
|
=========== |
=========== |
|
|
| 3. Special reserve |
|
| This
represents the amount set aside out of profit after tax in accordance with
State Bank of Pakistan |
|
| NBFI
Circular No. 1 dated December 05, 1991 under this circular 20% of profits
after tax are to be |
|
| transferred
to a special reserve till such time that this reserve is equal to paid up
capital. |
|
|
| 4. Short term loan |
|
| It
was a Morabaha facility received from First Hajveri Modaraba secured against
hypothecation of |
|
| stocks
& assets, promissory note and personal guarantee of directors of the
Modaraba. Profit is charged |
|
| @ 23% per annum. |
|
|
| 5.
Operating fixed assets |
|
|
C O S T |
|
DEPRECIATION |
|
|
Book Value |
|
|
As at |
|
As at |
as at |
Accumulated |
|
| P a r t i c u 1 a rs |
July 01, |
Additions/ |
June 30, |
June 30, |
as at |
Charge for |
Rate |
|
|
1998 |
(Deletion) |
1999 |
1999 |
June 30, 1999 |
the year |
(%) |
|
|
| Furniture and fixture |
970,871 |
-- |
970,871 |
516,303 |
454,568 |
57,367 |
10 |
|
| Office
equipment |
283,613 |
59,000 |
342,613 |
207,206 |
135,407 |
23,023 |
10 |
|
| Vehicles |
40,265 |
-- |
40,265 |
9,592 |
30,673 |
2,398 |
20 |
|
|
------------------- |
------------------- |
------------------- |
------------------- |
------------------- |
------------------- |
|
| 1999-
Rupees |
1,294,749 |
59,000 |
1,353,749 |
733,101 |
620,648 |
82,788 |
|
|
=========== |
=========== |
=========== |
=========== |
=========== |
=========== |
|
| 1998.-
Rupees |
1,641,209 |
(346,460) |
1,294,749 |
756,889 |
537,860 |
85,763 |
|
|
=========== |
=========== |
=========== |
=========== |
=========== |
=========== |
|
|
| 6.
Investment in securities |
|
|
|
1999 |
|
1998 |
|
|
|
Cost |
Market Value |
Cost |
Market Value |
|
|
Rupees |
Rupees |
Rupees |
Rupees |
|
|
|
|
| Shares of quoted companies
(6.1) |
11,052,943 |
9,529,980 |
16,952,943 |
13,349,570 |
|
| Other quoted
certificates (6.2) |
206,076 |
232,180 |
450,085 |
206,076 |
|
|
------------------- |
------------------- |
------------------- |
------------------- |
|
|
11,259,019 |
9,762,160 |
17,403,028 |
13,555,646 |
|
| Less:
Provision for diminution |
|
| in value of investments |
|
3,847,382 |
-- |
3,847,382 |
-- |
|
|
------------------- |
------------------- |
------------------- |
------------------- |
|
|
7,411,637 |
9,762,160 |
13,555,646 |
13,555,646 |
|
|
=========== |
=========== |
=========== |
=========== |
|
| 6.1
Shares of quoted companies |
|
| Associated companies |
|
| Muslim
Commercial Bank Ltd. |
|
| 127,999
fully paid ordinary |
|
| shares of Rs. 10/- each |
|
4,735,963 |
2,566,380 |
4,735,963 |
2,380,781 |
|
|
|
|
| Ibrahim Fibres Ltd. |
|
| 994,800
fully paid ordinary |
|
| shares of Rs. 10/each |
|
6,316,980 |
6,963,600 |
6,316,980 |
4,824,780 |
|
|