| Babri Cotton Mills Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual
Report 1999 |
|
|
|
| CONTENTS |
|
|
| COMPANY'S PROFILE |
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
| DIRECTORS'
REPORT |
|
| PATTERN
OF SHAREHOLDING |
|
| AUDITORS'
REPORT |
|
|
| BALANCE SHEET |
|
| PROFIT
& LOSS ACCOUNT |
|
|
| CASH
FLOW STATEMENT |
|
| NOTES
TO THE ACCOUNTS |
|
|
|
| COMPANY'S
PROFILE |
|
|
| BOARD
OF DIRECTORS |
|
RAZA KULI KHAN KHATTAK |
|
|
Chairman/Chief Executive |
|
|
|
LT. GEN. (Retd.) ALl KULI
KHAN KHATTAK |
|
|
AHMAD KULI KHAN KHATTAK |
|
|
MUHAMMAD AZHAR KHAN |
|
|
MUSHTAQ AHMAD KHAN, FCA |
|
|
MRS ZEB GOHAR AYUB KHAN |
|
|
MRS SHAHNAZ SAJJAD AHMAD |
|
|
MRS. SHAHEEN TARIQ KHALIL |
|
|
DR. AMJAD WAHEED (NIT) |
|
|
MUHAMMAD LATIF (SLIC) |
|
|
| SECRETARY |
|
AMIN-UR-RASHEED |
|
|
(Manager Corporate
Affairs) |
|
|
| AUDITORS |
|
HAMEED CHAUDHRI &
CO., |
|
|
|
Chartered Accountants |
|
|
|
| BANKERS |
|
NATIONAL BANK OF PAKISTAN |
|
|
|
PAKISTAN INDUSTRIAL
CREDIT & |
|
|
|
INVESTMENT CORPORATION |
|
|
|
HABIB BANK LIMITED |
|
|
|
UNITED BANK LIMITED |
|
|
|
ALLIED BANK OF PAKISTAN
LTD. |
|
|
|
| REGISTERED
OFFICE |
|
HABIBABAD, KOHAT |
|
| & MILLS |
|
Phone (0922) 510063 -
512931, |
|
|
Fax: (0922) 516335 |
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
|
| Notice
is hereby given that 29th Annual General Meeting of the shareholders of BABRI |
|
| COTTON
MILLS LIMITED will be held at Mills premises Habibabad, Kohat on Thursday,
the 30th |
|
| March,
2000 at 10.00 A.M. to transact the following business:- |
|
|
| 1.
To confirm the minutes of the Annual General Meeting held on 31 |
|
| March, 1999. |
|
|
| 2.
To receive consider and adopt the annual audited accounts of the company for
the year |
|
| ended
30 September, 1999 together with the Directors' and Auditors' reports
thereon. |
|
|
| 3.
To consider & approve the payment of dividend ~ 15% Rupee 1.50 per share
for the year |
|
| ended
30th September, 1999 as recommended by the Board of Directors of the company. |
|
|
| 4.
To appoint Auditors for the year ending 30th September, 2000 and to fix their |
|
| remuneration. |
|
|
| 5.
To consider any other business which may be placed before the shareholders
with the |
|
| permission
of the Chair. |
|
|
|
By order of the Board |
|
|
|
AMIN-UR-RASHEED |
|
|
Company Secretary |
|
| KOHAT |
|
& |
|
| Dated:
8th March, 2000 |
|
Manager Corporate Affairs |
|
|
| NOTES: |
|
|
| 1.
The Share Transfer Books of the company shall remain closed from 19th March,
2000 to |
|
| 25th
March, 2000. (both days inclusive) and no transfer shall be accepted for
registration |
|
| during
this period. |
|
|
| 2.
Any Member entitled to attend and vote at this meeting shall be entitled to
appoint any |
|
| other
person as his/her proxy to attend and vote in respect of him/her and Proxy |
|
| instrument
shall be received by the company not less than 48 hours before the meeting. |
|
|
| 3.
The transfer of shares received in order in the Registered Office of the
company at the |
|
| close
of business hours on 18th March, 2000, will be considered in time for payment
of |
|
| dividend. |
|
|
| 4.
Shareholders are requested to notify the change of address, if any,
immediately. |
|
|
|
| DIRECTORS'
REPORT TO THE SHAREHOLDERS |
|
|
| Dear
Shareholders, |
|
|
| The
directors of your company are pleased to present the 29th Annual Report with
the |
|
| balance
sheet as on 30th September, 1999. The profit and loss for the year alongwith
auditors' |
|
| report
is also being presented. We have great pleasure in informing you that net
profit (after tax) |
|
| of
the company has increased by 116%. This improvement in profitability has been
due to rise in |
|
| the
price of the yam made by us and fall in the prices of the raw material used
by us. For the year |
|
| under
review the net profit of the company was Rs. 13.116 million, when compared to
the net |
|
| profit
of Rs. 6.061 million of the previous year. This can be considered a
substantial |
|
| improvement. |
|
|
| REVIEW
OF TEXTILE INDUSTRY FOR THE YEAR 1998/99. |
|
|
| OFFICIAL
export statistics released show a dismal performance by the country's textile |
|
| industry
with exports registering a drop of 11.29 percent from the previous fiscal
year. In 1998- |
|
| 99,
textile exports amounted to 4.89 billion dollars, down from 5.52 billion the
previous year. |
|
| Moreover,
the textile business contributed to the overall slump in exports to the
mammoth extent |
|
| of
68 percent with foreign sales dropping across all sub-categories. |
|
|
| Cotton
yarn, fabrics and ready-made garments took the biggest hit, with numbers
declining in |
|
| either
value or quantity terms. Cotton yarn exports fell almost 20 percent in dollar
terms to 931 |
|
| million
dollars while the quantity sold abroad also reflected a 9.5 percent decline.
Cotton fabric |
|
| exports
on the other hand, managed to grow by nearly 5 percent but in value terms the
year ended |
|
| with
a 13 percent drop. Similarly, ready-made garment exports rose 4 percent in
quantity but fell |
|
| almost
13 percent in dollar terms. |
|
|
| The
textile industry, for the last three years, has continuously been facing
unprecedented crisis. |
|
| Soaring
Lint cotton prices, eroded competitiveness of local industry vis-a-vis
suppliers of cheap |
|
| products
from India, China, South Korea and Bangladesh. Analysts attribute the abysmal |
|
| performance
by the textile industry to the world economic downturn. "When the world
economy |
|
| slows,
commodity prices always decline." So we saw the drop in cotton yarn
prices. Moreover, |
|
| with
oil prices at a record low, competing products like polyester staple fibre
also came down in |
|
| prices.
This further impacted yarn prices. |
|
|
| But
as prices dropped, a lower than expected cotton crop meant quantity was
insufficient as well. |
|
| The
year 1998-99 which began with Government estimates of a crop as large as 11
million bales |
|
| ended
with revised estimates of less than a million bales on account of poor
weather conditions |
|
| in
both the cotton growing provinces of Sindh and Punjab. |
|
|
| The
textile industry was however, unable to take advantage of this increase in
demand as it was |
|
| faced
with a more serious crisis arising out of the shortage of basic raw cotton.
It became |
|
| necessary
to' import approximately 2 million bales at exorbitant prices. In a falling
market for |
|
| textile
product, the industry in 1997-98 and 1998-99 was forced to pay substantially
high prices |
|
| for raw materials. |
|
|
| As
a consequence, the textile industry in Pakistan, which thrived on locally
available raw |
|
| material
at prices 20 to 30 percent below the world market prices in 1997-98 and
1998-99 had to |
|
| procure
cotton at prices 15 to 20 percent above the total cost of yarn production.
The above- |
|
| narrated
factors coupled with other constraints pushed up the cost of production with
an |
|
| unavoidable
rise in yarn prices. It was a worldwide phenomenon and yarn prices also
increased |
|
| in
some importing countries. In the domestic market, this increase in prices of
yarn adversely |
|
| affected
the ancillary industry. This has eroded the competitiveness of the spinning
sector at time |
|
| when
cheap suppliers of yam are emerging from Central Asia, China and India. |
|
|
| LACK
OF VALUE ADDITION. |
|
|
| There
has-been no significant movement within the spinning sub-sector towards
value-added |
|
| products.
Low count yarn still dominates and constitutes 14 percent of total yarn
output followed |
|
| by
medium count yarn 2.4 percent, superfine count yarn 1.2 percent and mixed
yarn 1.5 percent. |
|
| Unless
the spinning sub-sector modernises and abolishes the easy production of low
count yarn, |
|
| no
large gains in its export market share are possible. Now, with the initiation
of free trade in |
|
| cotton
yarn, it is expected that spinners will switch to higher count yarn in order
to exploit export |
|
| opportunities. |
|
|
| Pakistan
has won a significant share of Japanese cotton yarn market from Korea over
the last ten |
|
| years
while China has maintained its relative share of that market. But this has
hurt the sector in |
|
| the
value-added segment because Korea has been putting more emphasis on
value-added textiles. |
|
| Since
Pakistan is Japan's largest supplier of cotton yarn, Japanese credit to
Pakistan textile units |
|
| and
much needed technical assistance in balancing modernisation and replacement
programmes. |
|
|
| NON-DEVELOPMENT
OF WEAVING SECTOR |
|
|
| Textile
spinning industry has grown rapidly in last ten years. Whereas in 1981-82,
there were |
|
| only
155 running units with yarn production of 430 million kgs, which increased to
353 units in |
|
| 1998-99
and production of yarn increased to 1555 million kgs. However, the weaving
capacity |
|
| did
not increase in the same proportion and over production of yarn could not be
absorbed by |
|
| local
consumption. |
|
|
| Export
quota restrictions is also a major impediment to the export earnings of
Pakistan |
|
| particularly
for the weaving sector. This sector being new has not received its due share
from the |
|
| export
quotas against performance of the old units. These new units get no
performance quota |
|
| and
have to purchase their requirements for exports from the market after paying
heavy premium. |
|
|
| This
renders their prices in the world market uneconomical and on the other hand
due to |
|
| recession
in Europe and America, the prices of cotton yarn dropped drastically during
1998-99 |
|
| and
consequently whereas the cost increased substantially, the selling prices
went down. |
|
|
| INCREASE
IN FINANCIAL COST |
|
|
| During
the crisis period, the interest rate on borrowing increased substantially. In
1991, the rates |
|
| were
approximately 16 percent to 17 percent per annum which increased during the
last 8 years |
|
| upto
24 percent per annum. The levies of excise duty on loans also aggravated the
situation and |
|
| played
its part in increasing the borrowing cost, on the other hand, turnover
tax/Sales Tax was |
|
| levied
by the government. This resulted in high financial burden on all units. |
|
|
| The
major factors for sickness of textile industry were as under · |
|
|
| 1.
BMRs were not undertaken when they made huge profits, instead they preferred
to |
|
| increase
production capacity. During this period quality of product and productivity |
|
| suffered
resulting in the setback on the export front. At this stage, the mill owners
were |
|
| forced
to realize the need for BMR, but the cost of imported machines had become |
|
| extremely
high. Huge funds/loans were required from the banks and DFIs, which every |
|
| mill
could not afford to mange, resulting continued deterioration of the most of
plants |
|
| and equipments. |
|
|
| 2.
Value addition is essential but has not been realised from the beginning and
this grave |
|
| negligence
has proved to be one of the obstacles in the continued profitable operation
of |
|
| the mills |
|
|
| 3.
Soaring lint cotton prices have eroded competitiveness of local industry
viz-a-viz |
|
| suppliers
of cheap products from India, China, South Korea and Bangladesh. |
|
|
| 4.
Use of man-made fibre like polyester and viscose should be encouraged and
policies be |
|
| formulated
so that adequate supply of such fibre is ensured at competitive prices. |
|
|
| 5.
Quality is another basis in the mill operations. It starts from cotton fields
and ends till |
|
| the
products are safely delivered in the hands of the customers. All other
efforts and |
|
| controls
have no value unless total quality control at every stage and step of cotton |
|
| growing,
ginning, weaving, finishing and packing/packaging is effectively undertaken. |
|
|
| 6.
THE SIGNIFICANCE OF MANAGEMENT'S CONTRIBUTION MUST BE |
|
| RECOGNISED
IN THE SUCCESSFUL OPERATION OF THE INDUSTRY. MANY |
|
| ORGANISATIONS
F FOR MANY REASONS. BUT THE MOST COMMON |
|
| REASON
IS THE FAILURE ON THE PART OF THE MANAGEMENT. |
|
|
| IT
IS COMMENDABLE THAT YOUR MANAGEMENT IN ALL DIFFICULT |
|
| CIRCUMSTANCES
IN THE TEXTILE INDUSTRY AS DETAILED ABOVE, HAS |
|
| PRODUCED
BEST QUALITY PRODUCTS IN THE MILLS, HAS LIQUIDATED |
|
| ALL
THE LONG TERM LOANS AND MODERNIZED THE MILLS PLANT & |
|
| MACHINERY
WITH ITS OWN CASH RESOURCES (WITHOUT OBTAINING ANY |
|
| LOAN)
WHICH HAS RESULTED INTO HIGHER PROFITABILITY OF THE |
|
| COMPANY
DURING THE YEAR UNDER REPORT. |
|
|
| FINANCIAL
RESULTS |
|
|
| Total
sales for the year under review were Rs. 304.380 million (1998 - Rs. 293.023 |
|
| million).
After payment of sales tax and commission of Rs. 43.174 million (1998- Rs.
34.502 |
|
| million).
The net sales were Rs. 261.206 million (1998 - Rs. 258.521 million) This
nominal |
|
| decrease
in sales was due to changes in the production in the year 1999. The cost of
sales was Rs. |
|
| 228.823
million (1998 - Rs. 239.257 million), since the cost of sales decreased by
4.56% this |
|
| further
increased gross profits to Rs. 32.383million (1998 - Rs. 19.264 million).
Hence gross |
|
| profit
percentage (%) to sales also improved from 7.45% FAIL 2.39%. |
|
|
| The
company has earned an operating profit (including other incomes) of |
|
| Rs.
23.892 million (1998 - Rs. 18.329 million). After adjustment of other charges
(including the |
|
| financial
charges) Rs. 10.777 million (1998 - Rs. 12.267 million). The profit before
taxation |
|
| amounts
to Rs. 13.116 million (1998- Rs. 6.061 million). After provision of Rs. 4.008
million for |
|
| tax,
net profit amounts to Rs. 9.107 million. |
|
|
| Since
in 1998 the company had earned after providing Rs. 11.00 million for tax a
net |
|
| profit
of Rs. 15.732 million, the earning per share in 1999 also increased to Rs.
4.55 from earning |
|
| per
share of Rs. 7.87 in 1998. |
|
|
| OPERATING
PERFORMANCE |
|
|
| The
company has an installed capacity of 26,640 spindles, complete with all back |
|
| process.
During the year it produced 1,352,557 kgs (1998 - 1,409,623 kgs) of super
fine yarn of |
|
| 72/80
counts. The average yarn spun in 1999 was of 72.5 counts (1998 - average
68.30 counts). |
|
| 'When
this average is converted in 20 counts the total production works out to
9,212,014 kgs |
|
| (1998
- 8,894,226 kgs). The efficiency of the plant also improved to 98.90% from
98.85% of the |
|
| previous year. |
|
|
| TOTAL
PAYMENT OF LONG TERM LOANS OF THE COMPANY |
|
|
| It
is matter of great satisfaction for us to inform you, that the company has
repaid the |
|
| balance
amount of Long Term Loans Rs. Ten million on 30th June, 1999. The mortgage
charges |
|
| on
the assets of the company have also been paid after 24 years i.e. since 1970
when the mill was |
|
| installed
in Kohat |
|
|
| DIVIDEND |
|
|
| Since
the company has made exceptional profit, and we have been able to liquidate
the |
|
| accumulated
loss of twenty two years, the directors are pleased to recommend payment of
cash |
|
| dividend
of 15% to ordinary share holders, of the company. |
|
|
| Replies
to Auditors observations: |
|
|
| Note 9.3 |
|
|
| The
deferred Tax liability has not been accounted for as in the opinion of your
directors, |
|
| no
liability for deferred Tax is likely to crystallise in the foreseeable future
(i.e. within next three |
|
| years)
due to expansion plans of the Company. |
|
|
| Note 13.1 & 14.2 |
|
|
| We
have not made any provision for diminution in the value of Long Term
investments |
|
| of
the Company in its associated undertakings as in our opinion these
investments are not for |
|
| trading
purpose at the stock exchange. |
|
|
| Note 14.1 & 14.3 |
|
|
| It
is reported that 115,300 shares of JDM Textile Mills Limited have been
received from |
|
| NBP,
Treasury Division, Karachi, subsequent to the date of balance sheet. |
|
|
| APPOINTMENT
OF AUDITORS |
|
|
| The
company's auditors M/s Hameed Chaudhri & Co., Chartered Accountants, H.M. |
|
| House,
7-Bank Square, Lahore retire and offer themselves for re-appointment for the
next |
|
| financial year. |
|
|
| ACKNOWLEDGMENT |
|
|
| The
new board or directors (elected in April 1999) acknowledge with thanks the
effort |
|
| and
co-operation of the team of management and the labour. It also appreciates
the tradition of |
|
| good
relations between them going back to twenty years. |
|
|
| For
the future the directors expect that with further investment in new machinery
and |
|
| import
of fine quality of cotton, the company will keep on making progress and earn
higher |
|
| profits. |
|
|
| We
also express our gratitude to the financial institutions i.e. National Bank
of Pakistan, |
|
| United
Bank Limited and the PICIC for their co-operation and financial help to the
company; |
|
| specially
during the difficult times that the company passed through .during last |
|
| twenty
nine years. |
|
|
|
For & on behalf of
the Board of Directors |
|
|
|
RAZA KULI KHAN KHATTAK |
|
| Dated:
February 28, 2000 |
|
Chairman |
|
|
|
| PATTERN
OF SHAREHOLDING |
|
| AS
ON 30 SEPTEMBER; 1999 |
|
|
|
| Form - 34 |
|
| The
Companies Ordinance 1984 |
|
| (Section 236) |
|
|
| NUMBER OF |
SHAREHOLDING |
TOTAL |
|
| SHAREHOLDERS |
FROM |
TO |
SHARES HELD |
|
|
| 1060 |
1 |
100 |
30,738 |
|
| 322 |
101 |
500 |
83,503 |
|
| 102 |
501 |
1,000 |
78,594 |
|
| 114 |
1,001 |
5,000 |
293,171 |
|
| 27 |
5,001 |
10,000 |
189,696 |
|
| 12 |
10,001 |
15,000 |
146,583 |
|
| 1 |
15,001 |
20,000 |
15,300 |
|
| 2 |
20,001 |
25,000 |
43,900 |
|
| 1 |
25,001 |
30,000 |
28,351 |
|
| 1 |
35,001 |
40,000 |
38,768 |
|
| 1 |
45,001 |
50,000 |
49,338 |
|
| 1 |
65,001 |
70,000 |
67,400 |
|
| 1 |
100,001 |
105,000 |
103,936 |
|
| 1 |
125,001 |
130,000 |
125,654 |
|
| 1 |
150,001 |
155,000 |
151,612 |
|
| 1 |
550,001 |
555,000 |
553,456 |
|
| --------- |
--------- |
--------- |
--------- |
|
| 1,648 |
|
TOTAL: |
2,000,000 |
|
| ========= |
========= |
========= |
========= |
|
|
|
| Categories of |
|
Number |
Shares held |
Percentage |
|
| Shareholders |
|
|
|
|
| Individuals |
|
1618 |
913,923 |
45.70 |
|
| Investment
Campanies |
1 |
28,351 |
1.42 |
|
| Insurance
Companies |
4 |
54,538 |
2.73 |
|
| Joint
Stock Companies |
11 |
831,693 |
41.59 |
|
| Financial
Institutions |
11 |
144,805 |
7.24 |
|
| Provincial
Government |
1 |
12,187 |
0.61 |
|
| Administrator |
|
| Abandoned
properties |
1 |
1,503 |
0.08 |
|
| Modaraba
Companies |
1 |
13,000 |
0.65 |
|
|
--------- |
--------- |
--------- |
|
| TOTAL |
|
1,648 |
2,000,000 |
100.00 |
|
|
========= |
========= |
========= |
|
|
|
|
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
| We
have audited the annexed Balance Sheet of BABRI COTTON MILLS LIMITED as at |
|
| 30
September, 1999 and the related Profit and Loss Account and the Cash Flow
Statement, |
|
| together
with the notes forming part thereof, for the year then ended and we state
that we have |
|
| obtained
all the information and explanations which to the best of our knowledge and
belief were |
|
| necessary
for the purposes of our audit and, after due verification thereof, we report
that: |
|
|
| (a)
in our opinion, proper books of account have been kept by the Company as |
|
| required by the Companies Ordinance, 1984; |
|
|
| (b)
in our opinion: |
|
|
| (i)
the Balance Sheet and Profit and Loss Account together with the notes |
|
| thereon
have been drawn up in conformity with the Companies |
|
| Ordinance,
1984 and are in agreement with the books of account and are |
|
| further
in accordance with accounting policies consistently applied; |
|
|
| (ii)
the expenditure incurred during the year was for the purpose of the |
|
| Company's
business; and |
|
|
| (iii)
the business conducted, investments made and the expenditure incurred |
|
| during
the year were in accordance with the objects of the Company; |
|
|
| (c)
in our opinion and to the best of our information and according to the |
|
| explanations
given to us, the Balance Sheet, Profit and Loss Account and the |
|
| Cash
Flow Statement, together with the notes forming part thereof, give the |
|
| information
required by the Companies Ordinance, 1984 in the manner so |
|
| required
and, except for the fact that provision for diminution value of |
|
| investments
aggregating Rs. 2.170 million (notes 13.1. & 14.2) has not been |
|
| made
in these accounts and the contents of notes 9.3 and 14.3 and the extent to |
|
| which
these may affect the annexed accounts, respectively give a true and fair |
|
| view
of the state of the Company's affairs as at 30 September, 1999 and of the |
|
| profit
and cash flows for the year then ended; and |
|
|
| (d)
in our opinion, no Zakat was deductible at source under the Zakat and Ushr |
|
| Ordinance, 1980. |
|
|
| LAHORE |
|
HAMEED CHAUDHRI &
CO., |
|
| March 7, 2000 |
|
CHARTERED ACCOUNTANTS. |
|
|
|
| BALANCE
SHEET AS AT 30 SEPTEMBER, 1999 |
|
|
|
|
1999 |
1998 |
|
|
Note |
Rupees |
Rupees |
|
|
| SHARE
CAPITAL AND RESERVE |
|
| Authorised
capital |
|
| 5,000,000,ordinary
shares |
|
| of Rs. 10 each |
|
50,000,000 |
50,000,000 |
|
|
========== |
========== |
|
| Issued,
subscribed and paid-up capital |
|
| 2,000,000
ordinary shares |
|
| of
Rs. 10 each issued for cash |
|
3 |
20,000,000 |
20,000,000 |
|
| Capital Reserve |
|
4 |
6,000,000 |
6,000,000 |
|
| Unappropriated
Profit/(Accumulated loss) |
|
1,278,570 |
(4,828,907) |
|
|
---------- |
---------- |
|
|
27,278,570 |
21,171,093 |
|
|
| SURPLUS
ON REVALUATION OF |
|
| FIXED ASSETS |
|
5 |
35,838,096 |
35,838,096 |
|
|
| DEFERRED
LIABILITIES |
|
| Provision
for gratuity |
|
7,527,531 |
6,529,973 |
|
|
| CURRENT
LIABILITIES |
|
|
| Current
portion of long |
|
| term loan |
|
6 |
0 |
10,000,000 |
|
| Short
term finances |
|
7 |
49,920,342 |
52,184,564 |
|
| Creditors,
accruals and |
|
|
|
|
| other liabilities |
|
8 |
23,810,403 |
47,503,869 |
|
| Workers'
welfare fund |
|
|
239,000 |
0 |
|
| Provision
for taxation |
|
9 |
5,285,000 |
2,651,735 |
|
| Dividends |
|
10 |
3,306,453 |
306,580 |
|
|
|
---------- |
---------- |
|
|
|
82,561,198 |
112,646,748 |
|
|
|
|
| CONTINGENCIES
AND COMMITMENTS |
|
11 |
|
|
---------- |
---------- |
|
|
153,205,395 |
176,185,910 |
|
|
========== |
========== |
|
| FIXED
CAPITAL EXPENDITURE |
|
|
| Operating
fixed assets |
|
12 |
89,840,199 |
94,411,049 |
|
| Stores
held for capital |
|
|
|
|
| expenditure |
|
|
1,051,072 |
1,097,811 |
|
|
|
---------- |
---------- |
|
|
|
90,891,271 |
95,508,860 |
|
| LONG
TERM INVESTMENTS |
|
13 |
2,531,100 |
2,531,100 |
|
| DEPOSIT
FOR INVESTMENTS |
|
14 |
1,498,900 |
1,498,900 |
|
| LONG
TERM ADVANCES |
|
15 |
144,898 |
84,785 |
|
| LONG
TERM DEPOSITS AND |
|
|
|
|
| DEFERRED
COSTS |
|
16 |
61,780 |
101,263 |
|
|
| CURRENT
ASSETS |
|
|
| Stores,
spares and loose tools |
|
17 |
4,288,630 |
4,525,270 |
|
| Stock-in-trade |
|
18 |
39,339,677 |
58,510,266 |
|
| Trade debtors |
|
19 |
49,600 |
4,216,240 |
|
| Advances,
deposits, prepayments |
|
|
|
|