| VALIKA ART FABRICS LIMITED |
|
|
|
|
|
|
|
| ANNUAL REPORT
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPANY
INFORMATION |
|
|
|
|
|
|
|
|
| Board of
Directors: |
|
|
|
|
|
|
|
|
| NASIRUDDIN FAKHRUDDIN |
|
Chief Executive |
|
|
|
|
|
|
| KAMRUDDIN FAKHRUDDIN |
|
Director |
|
|
|
|
|
|
| KUTBUDDIN FAKHRUDDIN |
|
Director |
|
|
|
|
|
|
| ALI ASGHAR KAMRUDDIN |
|
Director |
|
|
|
|
|
|
| SHJRIN KAMRUDDIN |
Director |
|
|
|
|
|
|
| SHIRLEY AMIRUDDIN |
|
Director |
|
|
|
|
|
|
| JUMANA NASIRUDDIN |
Director |
|
|
|
|
|
|
| Audit Committee: |
|
|
|
|
|
|
|
|
|
| KUTBUDDIN FAKHRUDDIN |
|
Chairman |
|
|
|
|
|
|
| SHIRIN KAMRUDDIN |
|
Member |
|
|
|
|
|
|
| ALI ASGHAR KAMRUDDIN |
|
Member |
|
|
|
|
|
|
| Company
Secretary: |
|
|
|
|
|
|
|
|
| JAFFER ALI
KAUKAWALA |
|
|
|
|
|
|
|
|
| Bankers: |
|
|
|
|
|
|
|
|
|
| STANDARD
CHARTERED BANK LIMITED |
|
|
|
|
|
|
|
| HABIB BANK
LIMITED |
|
|
|
|
|
|
|
|
| Auditor; |
|
|
|
|
|
|
|
|
|
| AVAIS HYDER ZAMAN RIZWANI |
Chartered Accountants |
|
|
|
|
|
| 6-S, Block
6,P.E.C.H.S |
|
|
|
|
|
|
|
|
| Off
Shahra-e-Faisal |
|
|
|
|
|
|
|
|
| Karachi. Ph:4539319 |
|
|
|
|
|
|
|
|
| Shares
Department & Registered Office: |
|
|
|
|
|
|
|
| 4th Floor,
Valika Chambers, |
|
|
|
|
|
|
|
|
| Altaf Hussain
Road, |
|
|
|
|
|
|
|
|
| Karachi. |
|
|
|
|
|
|
|
|
|
| Telephone #
2217397-2218193 |
|
|
|
|
|
|
|
|
| Bonded
Warehouse |
|
|
|
|
|
|
|
|
| A/1-B2, S. I.
T. E., |
|
|
|
|
|
|
|
|
| Manghopir Road, |
|
|
|
|
|
|
|
|
|
| Karachi. |
|
|
|
|
|
|
|
|
|
| Telephone #
2575722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As reported in
the last year's report that tough competition had from private Bonded Ware |
|
|
|
|
|
| Houses,
despite the company to managed a Revenue Rs.2,848,844/= as compared the
Revenue |
|
|
|
|
| of
Rs.3,349,669/= in the year 2003. The operation result in a - loss before tax
of |
|
|
|
|
|
| Rs.(
1,809,748)7= as compared to Profit of Rs. 140,8047= in corresponding period
of last year. |
|
|
|
|
|
| This loss was
mainly due to written off Bad Debts Rs. 1,155,4837=. Legal charges
Rs.l38,300/= |
|
|
|
|
| and auditor
remuneration increase by Rs.84,500/= During the year re-measurement of |
|
|
|
|
|
| investment
made as per requirement of-fAS 37. Gain on investment comes to Rs.
1,368,0097= |
|
|
|
|
|
| after written
of following investment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| S. No. No. of Shares |
Name of Company |
Value |
|
|
|
|
|
| 1 1,000 |
Indus Bank Limited |
133,325 |
|
|
|
|
|
| 2 5,400 |
Banker's Equity Limited |
553,500 |
|
|
|
|
|
| 3 400 |
Synthetic Chemical |
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
Highlights 1999 - 2004 |
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
|
|
| Revenue |
|
2,921 |
3,608 |
3,619 |
3,360 |
3,744 |
2,602 |
|
|
| Operating
Expenses |
-4,731 |
-3,467 |
-3,202 |
-2,918 |
-2,749 |
-2,542 |
|
|
| Profit 7
(Loss) before Tax |
-1,810 |
141 |
417 |
442 |
995 |
60 |
|
|
| Profit /
(Loss) after Tax |
-1,952 |
85 |
284 |
246 |
622 |
-1,246 |
|
|
| Financial
Position . |
|
|
|
|
|
|
|
|
| Paid up Share
Capital |
1,210 |
1,210 |
1,210 |
1,210 |
1,210 |
1,210 |
|
|
| Reserve &
Un-appropriate Profit |
1,805 |
2,390 |
2,425 |
2,292 |
2,197 |
1,575 |
|
|
| Share Holder
Equity |
3,015 |
3,600 |
3,635 |
3,502 |
3,407 |
2,785 |
|
|
| Ratio & Statistics |
|
|
|
|
|
|
|
|
|
| Current Ratio |
|
2.7 |
3.83 |
3.63 |
1.5 |
1.69 |
1.51 |
|
|
| Break up value
per Share |
9.97 |
11.9 |
12.02 |
11.58 |
11.26 |
9.21 |
|
|
| Earning per Share |
|
-6.45 |
0.28 |
0.94 |
0.81 |
2.06 |
-4.12 |
|
|
| Dividend per
Share |
- |
0.4 |
0.5 |
0.5 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
| DIRECTOR'S
REPORT TO THE SHAREHOLDERS |
|
|
|
|
|
|
|
| Your Directors
are pleased to place before you 50th Annual Report with financial statements, |
|
|
|
|
|
| duly audited,
for the financial year ended June 30, 2004. |
|
|
|
|
|
|
|
| Management of
Company in order to survive switch its business to "warehousing"
and since |
|
|
|
|
|
| then the
Company has survived by generate income through warehousing business to meet
its' |
|
|
|
|
|
| Basic
Expenses, but now due to recent changes in listing regulations, Corporate
Governance |
|
|
|
|
|
| and Compliance
issue including the registration and placement of shares of Companies with |
|
|
|
|
|
| the Central
Depositary Company (The CDC) which puts additional cost to the Company, to |
|
|
|
|
|
| fulfill the
said requirements of the law, the financial burden is increased considerably. |
|
|
|
|
|
| Currently
Company hold a small number of staff, who are in charge of managing
secretarial |
|
|
|
|
|
| and other
middle level managerial work. Further, the total Capital of the Company is in
a quiet |
|
|
|
|
|
| small of Rs.
1,2 10,0007- divided into 302,500
shares having 4,943 shareholders out of which |
|
|
|
|
|
| 4,694 shares
possessed in odd lots. |
|
|
|
|
|
|
|
|
| Keeping in
view above said difficulties Board of Directors of the company decided to |
|
|
|
|
|
| voluntary
de-list its share and buy-back its shares from the General Public, in this
connection |
|
|
|
|
|
| an application
has already been submitted to Securities & Exchange Commission of
Pakistan |
|
|
|
|
|
| on 28-04-2004, which was further processed
and forwarded to Karachi Stock Exchange |
|
|
|
|
|
| (Guarantee)
Limited. Presently the Company is under process of obtain approval for
voluntary |
|
|
|
|
|
| de-listing and
buy-back of shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Result |
|
|
|
|
|
|
|
|
|
| Financial
Result of the company for the year ended June 30, 2004 are summarized as
urtder:- |
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
RUPEES |
RUPEES |
|
|
|
|
| Revenue |
|
|
|
2,848,844 |
3,349,669 |
|
|
|
|
| Gross Profit |
|
|
|
2,418,258 |
2,767,094 |
|
|
|
|
| (Loss)/Profit
before Taxation |
|
|
-1,809,748 |
140,804 |
|
|
|
|
| Provision for
Taxation |
|
|
-142,442 |
-55,370 |
|
|
|
|
| (Loss)/Profit
after Taxation |
|
|
-1,952,190 |
85,434 |
|
|
|
|
| Extraordinary
Item |
|
|
1,368,009 |
- |
|
|
|
|
| On-appropriated
Profit Brought Forward |
|
133,420 |
168,986 |
|
|
|
|
| Available for
appropriation |
|
|
-450,761 |
254,420 |
|
|
|
|
| Proposed
Dividend Nil (2003: 10%) |
|
|
- |
-121,000 |
|
|
|
|
| Transfer from
General Reserve & Machinery Reserve |
|
685,000 |
- |
|
|
|
|
| Un-appropriate
Profit Carried Forward |
|
|
234,239 |
133,420 |
|
|
|
|
| Earning per Share |
|
|
|
-6.454 |
0.282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF
COMPLIANCE WITH |
|
|
|
|
|
|
|
| THE CODE OF
CORPORATE GOVERNANCE |
|
|
|
|
|
|
|
| This statement
is being presented to comply with the Code of Corporate Governance contained |
|
|
|
|
| in Listing
Regulation No. 37 of the Karachi Stock Exchange for the purpose of
establishing a |
|
|
|
|
|
| framework of
good governance, whereby a listed company is managed in compliance with the |
|
|
|
|
|
| best practices
of corporate governance. |
|
|
|
|
|
|
|
| The Company
has applied the principles contained in the code in the |
|
|
|
|
|
|
| following manner: |
|
|
|
|
|
|
|
|
|
| 1. The Company encourages representation
of independent non-executive directors and |
|
|
|
|
|
| directors
representing minority interests on its Board of Directors. At present the
Board |
|
|
|
|
|
| includes six
non-executive directors and no director representing minority shareholders. |
|
|
|
|
|
| 2. The directors have confirmed that none
of them is serving as a director in more than ten |
|
|
|
|
|
| listed
companies, including this Company. |
|
|
|
|
|
|
|
| 3. All the resident Directors of the
Company are registered as tax payers and none of them |
|
|
|
|
|
| has defaulted
in payment of any loan to a banking company, a DPI or an NBFI or, being |
|
|
|
|
|
| a member of a
Stock Exchange, has been declared as a defaulter by that Stock Exchange. |
|
|
|
|
|
| 4. No casual vacancy in the elected
directors occurred during the year. |
|
|
|
|
|
|
| 5. The Company has prepared a
"Statement of Ethics and Business Practices", which has |
|
|
|
|
|
| been signed by
the directors and employees of the Company. |
|
|
|
|
|
|
| 6. The Board has developed a vision and
mission statement, overall corporate strategy and |
|
|
|
|
|
| significant
policies of the Company. A complete record of particulars of significant |
|
|
|
|
|
| policies
alongwith the dates on which they were approved and amended has been |
|
|
|
|
|
| maintained. |
|
|
|
|
|
|
|
|
|
| 7. All the powers of BOD were presided
over the Chairman and, in absences, by directors |
|
|
|
|
|
| elected by BOD
for this purpose and BOD met at least once in every quarter. Written |
|
|
|
|
|
| notices of the
BOD meeting, alongwith the agenda were circulated at least seven days |
|
|
|
|
|
| before the
meeting. The minutes of the meeting were appropriately recorded and |
|
|
|
|
|
| circulated. |
|
|
|
|
|
|
|
|
|
| 8. All the powers of the Board have been
duly exercised and decisions on material |
|
|
|
|
|
| transactions,
including appointment and determination of remuneration and terms and |
|
|
|
|
|
| conditions of
employment of CEO and other executive directors, have been maintained. |
|
|
|
|
|
| 9. No new appointments of CFO/Company
Secretary or Head of Internal Audit have been |
|
|
|
|
|
| made during
the year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| REVIEW REPORT
TO THE SHARE HOLDERS ON STATEMENT OF COMPLIANCE |
|
|
|
|
|
| WITH BEST
PRACTICES OF CODE OF CORPORATE GOVERNANCE |
|
|
|
|
|
|
| We have
reviewed the Statement of Compliance with the best practices contained in the
Code |
|
|
|
|
|
| of Corporate
Governance prepared by the Board of Directors of Valika Art Fabrics Limited |
|
|
|
|
|
| to comply with
the Listing Regulation No.37 of the Karachi Stock Exchange (Guarantee) |
|
|
|
|
|
| Limited where
the company is listed. |
|
|
|
|
|
|
|
|
| The
responsibility for compliance with the Code of Corporate Governance is that
of the Board |
|
|
|
|
|
| of Directors
of the Company. Our responsibility is to review, to the extent where such |
|
|
|
|
|
| compliance can
be objectively verified, whether the Statement of Compliance reflects the |
|
|
|
|
|
| status of the
Company's compliance with the provisions of the Code of Corporate Governance |
|
|
|
|
|
| and report if
it does not. A review is limited primarily to inquiries of the Company
personnel |
|
|
|
|
|
| and review of
various documents prepared by the Company to comply with the Code. |
|
|
|
|
|
| As part of our
audit of financial statements we are required to obtain an understanding of
the |
|
|
|
|
|
| accounting and
internal control systems sufficient to plan the audit and develop an
effective |
|
|
|
|
|
| audit
approach. We have not carried out any special review of the. internal control
system to |
|
|
|
|
|
| enable us to
express an opinion as to whether the Board's statement on internal control
covers |
|
|
|
|
|
| all controls
and the effectiveness of such internal controls. |
|
|
|
|
|
|
| The Company
has applied for voluntary de-listing of shares from Karachi Stock Exchange |
|
|
|
|
|
| (KSE), under
listing regulation 32-A of KSE. The case of the company is under
consideration |
|
|
|
|
|
| for approval
by the committee of Board of Directors of KSE. |
|
|
|
|
|
|
| The Company's
has not defined it's policies regarding the followings: |
|
|
|
|
|
|
| i) Risk management |
|
|
|
|
|
|
| ii) Human resources management including
preparation of a succession plan |
|
|
|
|
|
| iii) Procurement of goods and services |
|
|
|
|
|
|
|
| iv) Marketing |
|
|
|
|
|
|
|
|
|
| v) Determination of terms of credit and
discount to customers |
|
|
|
|
|
|
| vi) Transaction or contracts with the
associates companies and related parties |
|
|
|
|
|
| Based on our
review, except for the matter referred in above para, nothing has come to our |
|
|
|
|
|
| attention
which causes us to believe that the Statement of Compliance does not
appropriately |
|
|
|
|
|
| reflect the
Company's compliance, in all material respects, with the best practices
contained in |
|
|
|
|
| the Code of
Corporate Governance. |
|
|
|
|
|
|
|
|
| The BOD is in
the process of arranging orientation courses for its directors to further |
|
|
|
|
|
| apprise them
of their duties and responsibilities. |
|
|
|
|
|
|
|
| The directors
report for this year has been prepared in compliance with the requirements |
|
|
|
|
|
| of Code of
Corporate Governance and fully describes the salient matters required to be |
|
|
|
|
|
| disclosed. |
|
|
|
|
|
|
|
|
|
| The financial
statements of the Company were duly endorsed by the CEO and the CFO |
|
|
|
|
|
| before the
approval of BOD. |
|
|
|
|
|
|
|
|
| The
directors', CEO and executive do not hold any interest in the shares of the
Company |
|
|
|
|
|
| other than
that disclosed in the pattern of shareholding. |
|
|
|
|
|
|
|
| The company
has complied with all the corporate and financial reporting requirements of |
|
|
|
|
|
| the Code,
except for the matters referred by the auditor's in their review report. |
|
|
|
|
|
| The BOD has
formed an audit committee. It comprises three members, all of whom two |
|
|
|
|
|
| are
Non-Executive Directors. |
|
|
|
|
|
|
|
|
| The meetings
of the audit committee were held at least once every quarter prior to |
|
|
|
|
|
| approval of
interim and final results of the Company and as required by the Code. The |
|
|
|
|
|
| terms of
reference of the committee have been formed and advised to the committee for |
|
|
|
|
|
| compliance. |
|
|
|
|
|
|
|
|
|
| There exists
an effective internal audit function within the Company. |
|
|
|
|
|
|
| The statutory
auditors or the persons associated with them have not been appointed to |
|
|
|
|
|
| provide other
services except in accordance with the listing regulations and the auditors |
|
|
|
|
|
| have confirmed
that they have observed IF AC guidelines in this regard. |
|
|
|
|
|
|
| The statutory
auditors of the company have confirmed that they have been given a |
|
|
|
|
|
| satisfactory
rating under the quality control review programme of the Institute of |
|
|
|
|
|
| Chartered
Accountants of Pakistan. Further they have confirmed that they or any of the |
|
|
|
|
|
| partner of the
firm, their spouses and minors children do not hold shares of the company |
|
|
|
|
|
| and that the
firm and all its partners are in compliance with IFAC guidelines on code of |
|
|
|
|
|
| ethics as
adopted by ICAP. |
|
|
|
|
|
|
|
|
| We confirm
that all other material principles contained in the Code have been complied |
|
|
|
|
|
| with. |
|
|
|
|
|
|
|
|
|
| In our opinion
and to the best of our information and according the explanations given to |
|
|
|
|
|
| us the balance
sheet, profit and loss account, cash flow statement, statement of changes |
|
|
|
|
|
| in equity
together with the notes forming part thereof confirm with approved accounting |
|
|
|
|
|
| standards as
applicable in Pakistan, and give the information required by the Companies |
|
|
|
|
|
| Ordinance,
1984, in the manner so required and respectively, do give a true and fair
view |
|
|
|
|
|
| of state of
company's affairs as at June 30, 2004 and the loss, its cash flow and changes |
|
|
|
|
|
| in equity for
the year then ended; and |
|
|
|
|
|
|
|
|
| In our opinion
Zakat was deductible at source under the Zakat and Ushr Ordinance, 1980 |
|
|
|
|
|
| (XVIII of
1980) was deducted by the company and deposited in the Central Zakat Fund |
|
|
|
|
|
| established
under Section 7 of the Ordinance. |
|
|
|
|
|
|
|
| Without
qualifying our opinion, we draw attention to note no.2.8 (a), due to which,
the |
|
|
|
|
|
| company has
not carried out the actuarial valuation for employee's benefits as required |
|
|
|
|
|
| by
International Accounting Standards 19, 'Employees Benefits'. |
|
|
|
|
|
|
| The last
Financial Statements of the Company were audited by another firm of chartered |
|
|
|
|
|
| accountants. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
|
|
|
|
|
| We have
audited the annexed
balance sheet of Valika
Art Fabrics Limited
as at |
|
|
|
|
|
| June 30, 2004
and related profit and loss account, cash flow statement, statement of
changes in |
|
|
|
|
| equity
together with the notes forming part thereof, for the year then ended and we
state that |
|
|
|
|
|
| we have
obtained all the information and explanations which, to the best of our
knowledge and |
|
|
|
|
|
| belief, were
necessary for the purposes of our audit. |
|
|
|
|
|
|
|
| It is the
responsibility of the company's management to establish and maintain a system
of |
|
|
|
|
|
| internal
control and prepare and present the above said statements in conformity with
approved |
|
|
|
|
|
| accounting standards
and the requirements of
the Companies Ordinance,
1984. Our |
|
|
|
|
| responsibility
is to express an opinion on these statements based on our audit. |
|
|
|
|
|
| We conducted
our audit in accordance with the auditing standards as applicable in
Pakistan. |
|
|
|
|
|
| These
standards require that we plan and perform the audit to obtain reasonable
assurance |
|
|
|
|
|
| about whether
the statements are free of any material misstatement. An audit includes |
|
|
|
|
|
| examining on
test basis, evidence supporting the amounts and disclosure in the above said |
|
|
|
|
|
| statements. An
audit also includes assessing the accounting policies and significant
estimates |
|
|
|
|
| made by
management, as well as, evaluating the overall presentation of the above said |
|
|
|
|
|
| statements. We
believe that our audit provides a reasonable basis for our opinion and after
due |
|
|
|
|
|
| verification,
we report that: |
|
|
|
|
|
|
|
| (a) In our opinion proper books of accounts
have been kept by the company as required by |
|
|
|
|
|
| the Companies
Ordinance, 1984; |
|
|
|
|
|
|
|
|
| (b) In our opinion: |
|
|
|
|
|
|
|
|
| (i) The balance sheet and profit and loss
account together with the notes thereon have |
|
|
|
|
|
| been drawn up
in conformity with the Companies Ordinance, 1984 and are in |
|
|
|
|
|
| agreement
with the books of account and are
further in accordance with |
|
|
|
|
|
|
| accounting
policies being consistently applied except for the changes as sated in |
|
|
|
|
|
| note 2.3 with
which we concur. |
|
|
|
|
|
|
|
|
| (ii) The expenditure incurred during the
period was for the purpose of the company's |
|
|
|
|
|
| business; and |
|
|
|
|
|
|
|
|
|
| (iii) The business conducted, investments made
and the expenditure incurred during |
|
|
|
|
|
| the year were
in accordance with the objects of the Company; |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROFIT &
LOSS ACCOUNT |
|
|
|
|
|
|
|
|
| For The Year
Ended June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
|
|
|
RUPEES |
RUPEES |
|
|
|
|
| Revenue |
|
|
17 |
2,848,844 |
3,349,669 |
|
|
|
|
| Cost of Services |
|
|
18 |
-430,586 |
(582-,575) |
|
|
|
|
| Gross Profit |
|
|
|
2,418,258 |
2,767,094 |
|
|
|
|
| Other Income |
|
|
19 |
72,075 |
259,134 |
|
|
|
|
| Administrative
Expenses |
|
20 |
-4,214,965 |
-2,786,686 |
|
|
|
|
| (Loss)/Profit
before Operations |
|
|
-1,724,632 |
239,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Charges |
|
|
21 |
-85,116 |
-98,738 |
|
|
|
|
| (Loss)/Profit
before Taxation |
|
|
-1,809,748 |
140,804 |
|
|
|
|
| Taxation |
|
|
22 |
-142,442 |
-55,370 |
|
|
|
|
| (LossyProfit
after Taxation |
|
|
(1,952,190). |
85,434 |
|
|
|
|
| Extraordinary
Items |
|
23 |
1,368,009 |
|
|
|
|
|
|
|
|
|
-584,181 |
85,434 |
|
|
|
|
| Accumulated
Profit Brought Forward |
|
|
133,420 |
168,986 |
|
|
|
|
| Dividend Nil
(2003: Cash 10%) |
|
|
- |
-121,000 |
|
|
|
|
| Transfer from
Reserves |
|
|
|
|
|
|
|
|
| - General Reserve |
|
|
|
285,000 |
|
|
|
|
|
| - Machinery
Reserve |
|
|
400,000 |
- |
|
|
|
|
| Accumulated
Profit Carried Forward |
|
|
234,239 |
133,420 |
|
|
|
|
| Basic Earning
Per Share |
|
24 |
-6.454 |
0.282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BALANCE SHEET |
|
|
|
|
|
|
|
|
| For The Year
Ended June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
|
|
|
RUPEES |
RUPEES |
|
|
|
|
| AUTHORISED
SHARE CAPITAL |
|
|
|
|
|
|
|
|
| 302,500
Ordinary Shares of Rs.4/- each |
|
1,210,000 |
1,210,000 |
|
|
|
|
| SHARES AND
RESERVE |
|
|
|
|
|
|
|
|
| Issued,
Subscribed and Paid-up Capital |
|
|
|
|
|
|
|
| 302,500
Ordinary Shares of Rs.4/-each |
3 |
1,210,000 |
1,210,000 |
|
|
|
|
| Reserves |
|
|
4 |
1,571,167 |
2,256,167 |
|
|
|
|
|
|
|
|
2,781,167 |
3,466,167 |
|
|
|
|
| Accumulated
Profit |
|
|
234,239 |
133,420 |
|
|
|
|
|
|
|
|
3,015,406 |
3,599,587 |
|
|
|
|
| LIABILITY
AGAINST ASSETS |
|
|
|
|
|
|
|
|
| SUBJECT TO
FINANCE LEASE |
|
5 |
454,448 |
754,196 |
|
|
|
|
| • DEFERRED
LIABILITIES |
|
6 |
165,330 |
61,001 |
|
|
|
|
| CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
| Current
Maturity of Assets Subject to Finance Lease |
|
299,748 |
253,534 |
|
|
|
|
| Accrued
Expenses |
|
7 |
445,022 |
243,986 |
|
|
|
|
| Other Liabilities |
|
|
8 |
22,304 |
22,304 |
|
|
|