| KOHINOOR OIL MILLS LIMITED |
|
|
|
|
|
|
|
|
| ANNUAL REPORT
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPNAY
INFORMATION |
|
|
|
|
|
|
|
|
|
| BOARD OF
DIRECTORES |
|
|
|
|
|
|
|
|
|
| Chairman |
|
Mr. Jai Parkash |
|
|
|
|
|
|
|
| Chief Executive/ |
|
|
|
|
|
|
|
|
|
|
| Managing Director |
|
Haji Iqbal Khan Afridi |
|
|
|
|
|
|
| Directors |
|
Maj. General (R) Saeed Ahmed Wahla |
|
|
|
|
|
|
|
|
Col. (R) Asghar All Malik |
|
|
|
|
|
|
|
|
|
Hafiz Muhammad Arshad |
|
|
|
|
|
|
|
|
|
Mian Muhammad Rashid |
|
|
|
|
|
|
|
|
|
Mr. Muhammad Ayaz Khan |
|
|
|
|
|
|
| Chief Accountant/ |
|
|
|
|
|
|
|
|
|
|
| Company Secretary |
|
Iftkhar Ahmad Javed |
|
|
|
|
|
|
| Auditors |
|
Azhar Zafar & Company |
|
|
|
|
|
|
|
|
|
Chartered Accountants |
|
|
|
|
|
|
| Bankers |
|
National Bank of Pakistan. |
|
|
|
|
|
|
|
|
|
United Bank Limited. |
|
|
|
|
|
|
| Registered Office & |
|
G.T. Road, |
|
|
|
|
|
|
|
| Factory |
|
Kala Shah Kaku |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DIRECTORS'
REPORT TO THE SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dear
Shareholders |
|
|
|
|
|
|
|
|
|
| On behalf of
the directors of the company, audited balance sheet as on June 30, 2004 and
the profit |
|
|
|
|
|
| & loss
account for the year ended as on that date are presented for consideration. |
|
|
|
|
|
|
| During the
period under report, there was no production of vegetable ghee as the
operation of the |
|
|
|
|
|
| company had
been closed since September 1997 under the orders of government of Pakistan
for its |
|
|
|
|
|
| privatization. |
|
|
|
|
|
|
|
|
|
|
| The company
sustained a net loss of Rs. 1 .764 million during the period under review as
against Rs. |
|
|
|
|
|
| 4.745 million
during the corresponding period last year (decrease of 63 %). The loss for
the period |
|
|
|
|
|
| mainly
comprised insurance, depreciation and administrative expenses amounting to
Rs. 0.254 |
|
|
|
|
|
| million, Rs.
0.260 million and 1.225 million respectively. All the unit's employees were
relived |
|
|
|
|
|
|
| under VSS/GHS.
All the assets of the company lying in the unit were intact and to ensure
safe |
|
|
|
|
|
| custody of
these assets, security arrangements had been improved and a well reputed
security |
|
|
|
|
|
| company had
been assigned the entire security of the unit. During the period under
review, Ghee |
|
|
|
|
|
| Corporation of
Pakistan (a holding company) had met all the unit's expenses pertaining to
watch & |
|
|
|
|
|
| ward,
insurance and administrative expenses. The GCP had also not charged mark up
on the |
|
|
|
|
|
|
| outstanding
balance during this financial year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rs.in Thousand |
|
|
|
|
|
| FINANCIAL
RESULTS |
|
|
2004 |
2003 |
|
|
|
|
|
| Operating loss |
|
|
|
1,764 |
4,745 |
|
|
|
|
|
| Loss before
taxation |
|
|
1,764 |
4,745 |
|
|
|
|
|
| Loss after
taxation |
|
|
1,764 |
4,745 |
|
|
|
|
|
| Accumulated
loss B/F |
|
|
1,389,783 |
1,385,038 |
|
|
|
|
|
| Accumulated
loss C/F |
|
|
1,391,547 |
1,389,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT IN
COMPLIANCE OF |
|
|
|
|
|
|
|
|
|
| CODE OF
CORPORATE GOVERNANCE |
|
|
|
|
|
|
|
|
| The Board of
Directors of Kohinoor Oil Mills Limited is pleased to state that we have
adopted the |
|
|
|
|
|
| code of
corporate governance, and all necessary actions have been taken for all
applicable and |
|
|
|
|
|
|
| relevant
clauses and Board agreed to take care of the remaining clauses as and when
applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As required by
the code, it is stated that: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The following
statements prepared by the management of your company present a fairly its
state of |
|
|
|
|
|
| affairs, the
result of its operations cash flows and changes in equity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proper books
of accounts have been maintained by your company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Appropriate
accounting policies are consistently applied by your company in preparation
of |
|
|
|
|
|
|
| financial
statements and accounting estimates are based on reasonable and prudent
judgement. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| International
accounting standards as applicable in Pakistan have been followed in the
preparation |
|
|
|
|
|
| of these
financial statements and any departure there from, if any, has adequately
been disclosed. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The company's
current liabilities exceed its current assets by Rs. 1389.180 million which
shows |
|
|
|
|
|
| that the
company is no more a going concern. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| There has been
no material departure from the best practices of corporate governance as
detailed in |
|
|
|
|
|
| the listing
regulations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| KEY OPERATING & FINANCIAL DATA Following is the key
operating and financial data for your company for the last six years : |
|
|
|
|
|
|
|
|
|
|
Rs. in Thousand |
|
|
|
|
|
|
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
|
|
|
|
| Sales |
- |
- |
- |
- |
- |
- |
|
|
|
|
| Cost of goods sold |
- |
- |
- |
- |
- |
- |
|
|
|
|
| Operating loss |
1764 |
4745 |
5627 |
73933 |
77582 |
42167 |
|
|
|
|
| Loss before taxation |
1764 |
4745 |
5627 |
73933 |
77582 |
42167 |
|
|
|
|
| Loss after taxation |
1764 |
4745 |
5627 |
73933 |
77582 |
42167 |
|
|
|
|
| Paid up capital |
5239 |
5239 |
5239 |
5239 |
5239 |
5239 |
|
|
|
|
| Total assets |
40538 |
41023 |
44518 |
44992 |
45448 |
45161 |
|
|
|
|
| Total liabilities |
1426847 |
1425567 |
1424317 |
1425995 |
1352518 |
1271146 |
|
|
|
|
| Current assets |
37667 |
37856 |
41025 |
41125 |
41176 |
41438 |
|
|
|
|
| Current liabilities |
1426847 |
1425567 |
1424317 |
1425995 |
1352518 |
1271146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MEETING OF
BOARD OF DIRECTORS |
|
|
|
|
|
|
|
|
| During the
period under review, the meeting of the Board of Directors were held on:- |
|
|
|
|
|
|
| (i) 22nd September 2003 (ii) 27th October 2003 (iii) 25th February 2004 |
|
|
|
|
|
|
| (iv) 27th
April 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The attendance
of the Directors was as follows :- |
|
|
|
|
|
|
|
|
| Major General
(Retd) Muhammad Mohsin |
2 |
|
|
|
|
|
|
|
| Major General
(Retd) Zafar Abbas |
|
2 |
|
|
|
|
|
|
|
| Mr. Muhammad
Aslam |
|
4 |
|
|
|
|
|
|
|
| Miss Zahida Alvi |
|
|
4 |
|
|
|
|
|
|
|
| Mr. ShahidAmin |
|
|
4 |
|
|
|
|
|
|
|
| Mr. T. I.
Chaughtai |
|
2 |
|
|
|
|
|
|
|
| Mr. Abdul Manan |
|
|
2 |
|
|
|
|
|
|
|
| Mr. Mumtaz
Hussain Balouch |
|
4 |
|
|
|
|
|
|
|
| Mr. ImranAzeem |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The directors
not attending the meeting were granted leave of absence in accordance with
the law. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DIVIDEND |
|
|
|
|
|
|
|
|
|
|
| Due to huge
accumulated loss and loss in current year, no dividend is recommended by the
Board |
|
|
|
|
|
| for the period
under review . |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OUTSTANDING
STATUTORY PAYMENTS |
|
|
|
|
|
|
|
|
| There is no
outstanding statutory payments on account of taxes, duties, levies and
charges. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROVIDENT FUND
AND GRATUITY FUND |
|
|
|
|
|
|
|
|
| The company is
not operating Provident Fund and Gratuity Fund Schemes because all the unit's |
|
|
|
|
|
| employees had
already been relieved under VSS/GHS . |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AUDITORS |
|
|
|
|
|
|
|
|
|
|
| M/s Azhar
Zafar & company, Chartered Accountants, the retiring auditors have
completed five |
|
|
|
|
|
|
| years as
statutory auditors of Kohinoor Oil Mills Limited. Under listing regulation
No. 37 of Stock |
|
|
|
|
|
| Exchange
containing the "code of corporate governance" a listing company is
required to change |
|
|
|
|
|
| their external
auditors every five years. If for any reason, this is impractical, the
company should |
|
|
|
|
|
| obtain the
consent for the appointment of auditors from Securities & Exchange
Commission of |
|
|
|
|
|
|
| Pakistan. |
|
|
|
|
|
|
|
|
|
|
| In view of the
above regulation and the transfer of management of the company to the new
owner |
|
|
|
|
|
| and
appointment of the new Directors, it is proposed that the appointment of
external auditors for |
|
|
|
|
|
| the financial
year 2004-05 should be left to be decided by the newly constituted Board of
Directors |
|
|
|
|
|
| representing
the new owner. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AUDIT
COMMITTEE |
|
|
|
|
|
|
|
|
|
| The operations
of the company had been closed since September 1997 by the orders of
Government |
|
|
|
|
|
| of Pakistan
for its privatization. All employees were relieved under GHS/VSS. The company
has |
|
|
|
|
|
| been
privatized by the Government of Pakistan on 24th July, 2004. Therefore, the
Board of |
|
|
|
|
|
|
| Directors has
not recommended to establish Audit Committee. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PATTERN OF
SHAREHOLDING |
|
|
|
|
|
|
|
|
|
| The statement
of pattern of shareholding of the company as at June 30, 2004 is given with
the |
|
|
|
|
|
|
| annexed annual
report hi accordance with the code of corporate governance. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
|
|
|
|
|
|
| We have
audited the annexed balance sheet of KOHINOOR OIL MILLS LIMITED as at June
30, |
|
|
|
|
|
| 2004 and the
related profit and loss account, cash flow statement and statement of changes
in equity |
|
|
|
|
|
| together with
the notes forming part thereof, for the year then ended and we state that we
have |
|
|
|
|
|
|
| obtained all
the information and explanations which, to the best of our knowledge and
belief, were |
|
|
|
|
|
| necessary for
the purposes of our audit . |
|
|
|
|
|
|
|
|
| It is the
responsibility of the company's management to establish and maintain a system
of internal |
|
|
|
|
|
| control, and
prepare and present the above said statements in conformity with the approved |
|
|
|
|
|
|
| accounting
standards and the requirements of the Companies Ordinance, 1984. Our
responsibility is |
|
|
|
|
|
| to express an
opinion on these statements based on our audit. |
|
|
|
|
|
|
|
| We conducted
our audit in accordance with the auditing standards as applicable in
Pakistan. These |
|
|
|
|
|
| standards
require that we plan and perform the audit to obtain reasonable assurance
about whether |
|
|
|
|
|
| the above said
statements are free of any material misstatement. An audit includes
examining, on a |
|
|
|
|
|
| test basis,
evidence supporting the amounts and disclosures in the above said statements.
An audit |
|
|
|
|
|
| also includes
assessing the accounting policies and significant estimates made by
management, as |
|
|
|
|
|
| well as,
evaluating the overall presentation of the above said statements. We believe
that our audit |
|
|
|
|
|
| provides a
reasonable basis for our opinion and, after due verification, we report that: |
|
|
|
|
|
|
| a) The company during the year has
incurred a loss of Rs. 1 .764 million and has accumulated |
|
|
|
|
|
| losses up to
Rs. 1,391.547 million as on the balance sheet date, which has eroded the
capital and |
|
|
|
|
|
| equity and is
showing a negative figure of Rs. 1,386.305 million. The company's current
liabilities |
|
|
|
|
|
| are Rs.
1,426.846 million in comparison with current assets of Rs. 37.667 million. As
a result of |
|
|
|
|
|
| Government
decision to privatize the company, the management discontinued its operations
in |
|
|
|
|
|
|
| 1997. As a
consequence, funding arrangements from the Federal Government where
withdrawn. |
|
|
|
|
|
| The revival of
its status is not possible due to the Government of Pakistan's policy of
privatization of |
|
|
|
|
|
| state owned
units. These factors clearly demonstrate that the company is not a going
concern. |
|
|
|
|
|
| Consequently,
these accounts do not include any
adjustments relating to the recover ability, |
|
|
|
|
|
|
| classification
of the recorded assets amount and classification of liabilities that might
result should |
|
|
|
|
|
| the company
not be able to continue as a going concern and therefore may be unable to
realize its |
|
|
|
|
|
| assets or
discharge its liabilities in the normal course of business. The financial
statements however, |
|
|
|
|
|
| do not include
any adjustment to that effect. |
|
|
|
|
|
|
|
|
| b) Amount due to Government of Pakistan
amounting to Rs. 1 ,420.617 million as referred to in |
|
|
|
|
|
| Note 10
remained unverified and unconfirmed. |
|
|
|
|
|
|
|
|
| c) Provision amounting to Rs . 4 . 24 1
million as referred to in Note 1 3 regarding embezzlement |
|
|
|
|
|
| from National
Bank of Pakistan, Namak Mandi Branch, Rawalpindi has been made and shown |
|
|
|
|
|
|
| under the head
"Current Liabilities" as against deduction from the relevant asset
as required under |
|
|
|
|
|
| the Fourth
Schedule of Companies Ordinance, 1984. Investigation for the embezzlement is |
|
|
|
|
|
|
| presently
pending with Government Agencies. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| KOHINOOR OIL
MILLS LIMITED |
|
|
|
|
|
|
|
|
|
| Balance Sheet
as on June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
Note |
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| NON CURRENT
ASSETS |
|
|
|
|
|
|
|
|
|
| Fixed Assets -
Tangible |
|
3 |
2,798,175 |
3,092,998 |
|
|
|
|
|
| Security Deposits |
|
|
|
73,129 |
73,129 |
|
|
|
|
|
|
|
|
|
2,871,304 |
3,166,127 |
|
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
| Stores and
Spares |
|
4 |
5,652,705 |
5,652,705 |
|
|
|
|
|
| Stock in Trade |
|
|
5 |
3,011,032 |
3,011,032 |
|
|
|
|
|
| Trade Debtors |
|
|
6 |
2,262,192 |
2,262,192 |
|
|
|
|
|
| Advances,
Deposits, Pre- |
|
|
|
|
|
|
|
|
|
| Payments and
Receivables |
|
7 |
22,496,982 |
22,685,890 |
|
|
|
|
|
| Cash and Bank
Balances |
|
8 |
4,244,098 |
4,244,848 |
|
|
|
|
|
|
|
|
|
37,667,009 |
37,856,667 |
|
|
|
|
|
|
|
|
|
40,538,313 |
41,022,794 |
|
|
|
|
|
| CAPITAL AND
RESERVES |
|
|
|
|
|
|
|
|
|
| SHARE CAPITAL |
|
|
|
|
|
|
|
|
|
|
| Authorised:- |
|
|
|
|
|
|
|
|
|
|
| 2,000,000
Ordinary Shares |
|
|
|
|
|
|
|
|
|
| of Rupees 10/-
each. |
|
|
20,000,000 |
20,000,000 |
|
|
|
|
|
| Issued,
Subscribed and |
|
|
|
|
|
|
|
|
|
| paid up:- |
|
|
9 |
5,239,160 |
5,239,160 |
|
|
|
|
|
| ACCUMULATED
LOSS |
|
|
-1,391,547,675 |
-1,389,783,616 |
|
|
|
|
|
|
|
|
|
-1,386,308,515 |
-1,384,544,456 |
|
|
|
|
|
| CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
|
| Due to
Government of Pakistan |
|
10 |
1,420,617,893 |
1,049,488,000 |
|
|
|
|
|
| Due to Ghee
Corporation |
|
|
|
|
|
|
|
|
|
| of Pakistan
(Private) Limited |
|
11 |
1,239,577 |
371,129,892 |
|
|
|
|
|
| Creditors,
Accrued and Other |
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
12 |
748,034 |
708,034 |
|
|
|
|
|
| Provision For
Embezzled |
|
|
|
|
|
|
|
|
|
| Amount-NBP
Rawalpindi |
|
13 |
4,241,324 |
4,241,324 |
|
|
|
|
|
|
|
|
|
1,426,846,828 |
1,425,567,250 |
|
|
|
|
|
| CONTINGENCIES
AND |
|
|
|
|
|
|
|
|
|
| COMMITMENTS |
|
|
14 |
- |
- |
|
|
|
|
|
|
|
|
|
40,538,313 |
41,022,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROFIT AND
LOSS ACCOUNT |
|
|
|
|
|
|
|
|
|
| FOR THE YEAR
ENDED JUNE 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE |
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| Expenditure of
In-operative Unit |
|
15 |
514,512 |
550,845 |
|
|
|
|
|
| Administrative
and General Expenses |
16 |
1,225,155 |
4,184,689 |
|
|
|
|
|
| Financial Charges |
|
|
17 |
24,392 |
22,915 |
|
|
|
|
|
| LOSS BEFORE
OTHER INCOME |
|
|
-1,764,059 |
-4,758,449 |
|
|
|
|
|
| OTHER INCOME |
|
|
|
_ |
13,073 |
|
|
|
|
|
|
|
|
|
-1,764,059 |
-4,745,376 |
|
|
|
|
|
| PRIOR YEAR'S
ADJUSTMENTS-Credit/ (Debit) |
18 |
- |
- |
|
|
|
|
|
|
|
|
|
-1,764,059 |
-4,745,376 |
|
|
|
|
|
| LOSS - BROUGHT
DOWN |
|
|
-1,389,783,616 |
-1,385,038,240 |
|
|
|
|
|
| LOSS CARRIED
TO THE BALANCE SHEET |
|
-1,391,547,675 |
(1,389,783,6161 |
|
|
|
|
|
| BASIC EARNING
PER SHARE |
|
19 |
-3.37 |
-9.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH FLOW
STATEMENT |
|
|
|
|
|
|
|
|
|
| FOR THE YEAR
ENDED JUNE 30,2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
2003 |
|
|
|
|
|
|
|
|
|
Rupees |
Rupees |
|
|
|
|
|
| CASH FLOW FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Loss before
taxation |
|
|
-1,764,059 |
-4,745,376 |
|
|
|
|
|
| Adjustment for
Items not involving |
|
|
|
|
|
|
|
|
|
| movement of
cash: |
|
|
|
|
|
|
|
|
|
| Depreciation |
|
|
|
294,824 |
326,989 |
|
|
|
|
|
| Other Income |
|
|
|
|
-13,073 |
|
|
|
|
|
| Provision for
doubtful debts |
|
|
|
2,981,590 |
|
|
|
|
|
| Bonus gifts —
Ex-employees |
|
|
|
269,630 |
|
|
|
|
|
|
|
|
|
-1,469,235 |
-1,180,240 |
|
|
|
|
|
| MOVEMENT IN
WORKING CAPITAL |
|
|
|
|
|
|
|
|
| (Increased/Decrease
in Current Assets |
|
|
|
|
|
|
|
|
| Trade Debtors |
|
|
|
- |
- |
|
|
|
|
|
| Advances,
Deposits, Prepayments |
|
|
|
|
|
|
|
|
|
| & Receivables |
|
|
|
188,908 |
-69,879 |
|
|
|
|
|
|
|
|
|
188,908 |
-69,879 |
|
|
|
|
|
| Increase/(Decrease)
in Current Liabilities |
|
|
|
|
|
|
|
|
| Due to
Government of Pakistan |
|
|
371,129,892 |
- |
|
|
|
|
|
| Due to Ghee
Corp. of Pakistan (Pvt.) Ltd. |
|
-369,890,315 |
1,237,592 |
|
|
|
|
|
| Creditors,
Accrued & Other Liabilities |
|
|
40,000 |
11,927 |
|
|
|
|
|
|
|
|
|
1,279,577 |
1,249,519 |
|
|
|
|
|
| NET CASH FLOW
FROM OPERATING ACTIVITIES |
|
-750 |
-600 |
|
|
|
|
|
| Financial
Charges Paid |
|
|
- |
|
|
|
|
|
|
| CASH FLOW FROM
INVESTING ACnVITIES |
|
|
|
|
|
|
|
|
| Sale of Vehicles |
|
|
|
- |
|
|
|
|
|
|
| NET CASH FROM
INVESTING ACTIVITIES |
|
- |
- |
|
|
|
|
|
| CASH FLOW FROM
FINANCING ACTIVITIES |
|
_ |
. |
|
|
|
|
|
| NET CASH FROM
FINANCING ACTIVITIES |
|
- |
- |
|
|
|
|
|
| NET
INCREASE/(DECREASE) IN CASH |
|
|
|
|
|
|
|
|
| AND CASH
EQUIVALENTS |
|
|
-750 |
-600 |
|
|
|
|
|
| CASH AND CASH
EQUIVALENTS AT THE |
|
|
|
|
|
|
|
|
| BEGINNING OF
THE YEAR |
|
|
4,244,848 |
4,245,448 |
|
|
|
|
|
| CASH AND CASH
EQUIVALENTS AT THE END |
|
|
|
|
|
|
|
|
| OF THE YEAR |
|
|
|
4,244,098 |
4,244,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF
CHANGES IN EQUITY |
|
|
|
|
|
|
|
|
| for the year
ended June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
General |
Accumulated |
|
|
|
|
|
|
|
|
Capital |
Reserve |
Profit/ (Loss) |
Total |
|
|
|
|
|
|
|
Rupees |
Rupees |
Rupees |
Rupees |
|
|
|
|
|
| Balance as at |
|
|
|
|
|
|
|
|
|
|
| June 30, 2002 |
|
5,239,160 |
- |
-1,385,038,240 |
-1,379,799,080 |
|
|
|
|
|
| Profit/ (Loss)
for the year |
- |
- |
-4,745,376 |
-4,745,376 |
|
|
|
|
|
| Balance as at |
|
|
|
|
|
|
|
|
|
|
| June 30, 2003 |
|
5,239,160 |
- |
-1,389,783,616 |
-1,384,544,456 |
|
|
|
|
|
| Profit/ (Loss)
for the year |
- |
- |
-1,764,059 |
-1,764,059 |
|
|
|
|
|
| Balance as at |
|
|
|
|
|
|
|
|
|
|
|