Welcome to PakSearch.com Pakistan's Premier Business Information
Service


For business information, annual reports, laws, ordinances, regulations and articles.




Google
 
Web Paksearch.com
Reliance Weaving Mills Limited
Annual Report 2000
COMPANY'S QUALITY POLICY
* All of our priorities, actions and products must be recognized as an expression of
unique quality.
* We are dedicated to produce fabrics and yarn of the best export quality to meet the
requirements and expectations of our customers.
* We strive for continuous improvements in day to day quality work, organize the
training and necessary feed back on our performance.
CONTENTS
Company Information
Company Profile
Financial Highlights
Notice of Annual General Meeting
Director's Report to the Members
Auditors' Report to the Members
Balance Sheet
Profit and Loss Account 
Cash Flow Statement
Statement of Changes in Equity
Notes to the Accounts
Pattern of Shareholdings 
COMPANY INFORMATION
BOARD OF DIRECTORS Mr. Fawad Ahmed Sheikh (Chairman)
Mr. Fazal Ahmed Sheikh (Chief Executive)
Mr. Faisal Ahmed Sheikh
Mrs. Ambreen Fawad
Mrs. Fatima Fazal
Mrs. Fadia Kashif
Syed Hussain Aga Naqvi (Nominee NIT)
COMPANY SECRETARY Mr. Amanullah
FINANCIAL CONTROLLER Mr. Iftikhar Mehmood
AUDITORS M/s. M. Yousuf Adil Saleem & Co.,
Chartered Accountants,
6-Commercial Plaza,
Opp. Civil Hospital Abdali Road, Multan.
SHARE REGISTRARS M/s. Your Secretary,
1020, 10th Floor, Uni Plaza,
I.I. Chundrigar Road, Karachi.
BANKERS United Bank Limited
Allied Bank of Pakistan Ltd.
Habib Bank Limited.
Muslim Commercial Bank Limited
Emirates Bank International Ltd.
REGISTERED OFFICE C-I, 1st Floor, Hassan Arcade,
Multan Cantt. (Punjab) Pakistan
Telephones : (061) 512031-512032
Fax: (061) 511677, 584288
E.mail: fatmagrp@mul.paknet.com.pk
             fatmagrp@brain.net.pk
MILLS: Weaving Unit Fazal Pur, Khanewal Road,
Multan. (Punjab) Pakistan.
Telephone: 0303-7963399
Fax: (061) 515154
Spinning Unit Mukhtarabad, Chak Beli Khan Road,
Rawat (Rawalpindi)
Telephone: (05777) 611579-81
Fax: (05777) 611092
COMPANY PROFILE
The Company is limited by shares incorporated in Pakistan on April 07,1990 under the Companies Ordinance,
1984 and quoted at Stock Exchanges in Pakistan. Principal business of the Company is manufacture and
sale of yarn and cloth.
WEAVING UNIT
It is located at Fazalpur, Khanewal Road, Multan and commenced its commercial production on
May 01, 1993 with 96 Tsudakoma air jet weaving machines from Japan along with modem auxiliary machinery
to produce high quality cloth for export markets. Further expansion saw the installation of an additional 20
Tsudakoma air jet weaving machines from Japan in 1999 coupled with yarn doubling and twisting machines
to produce value added fabrics.
In addition to above a Captive Power Plant consisting of 2.5 MW capacity was installed during the year 1999
to supply uninterrupted electricity to reduce production losses.
Now, the expansion project at a cost of about half billion rupees, comprising 108 Tsudakoma air jet weaving
machines from Japan along with modem auxiliary machinery to produce high quality cloth for export markets
is at advance stage of its implementation. Back process machinery has already been installed at site. The
project is scheduled for its commercial production from October, 2001.
SPINNING UNIT
It is located at Mukhtarabad, Rawat, District Rawalpindi in the province of Punjab and commenced its
commercial production on October 01, 1999 with 14,400 spindles and a very good combination of European
and Japanese machinery with allied accessories to produce high quality of yam for in-house consumption (to
produce export quality cloth) and export/local markets.
The Company is planning to increase the number of spindles to about 20,000 by the end of year 2001 and
also starting production of DUPONT LYCRA yarn shortly, which will assist the Company in producing higher
value added products and development of new products.
Today, Reliance Weaving Mills Limited is one of the most modern and technologically advanced greige
weaving plant in the world.
FINANCIAL HIGHLIGHTS
(1993 - 2000)
(Rs. 000)
PARTICULARS 2000 1999 1998 1997 1996 1995 1994 1993
FOR THE YEAR
Net Sales 1,306,888 800,382 723,823 727,163 667,242 448,905 402,426 123,415
Gross Profit 321,601 129,202 144,896 149,347 104,927 47,275 59,808 16,134
Profit/(Loss) 154,176 40,834 66,955 60,684 33,321 (9,826) 7,939 (2,129)
FINANCIAL POSITION
Current Assets 652,149 526,659 450,702 374,770 234,379 135,480 90,468 71,291
Current Liabilities
Cur. portion of L.T. Loans 62,439 75,879 26,412 26,411 29,031 26,412 17,325 18,797
Others 615,851 522,828 317,938 317,938 195,574 115,721 61,036 52,082
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
678,289 598,707 344,350 344,349 224,605 142,133 78,361 70,879
OPERATING FIXED ASSETS
Operating Fixed Assets 585,592 338,823 191,622 195,244 210,819 231,175 151,386 272,074
Capital Work in Progress 67,436 295,933 74,043 28,684 3,077 347 109 --
Adv. For Purchase of Assets -- -- 60,000 1,013 493 1,028 1,051 230
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
653,028 634,756 325,665 224,941 241,389 323,550 252,546 272,304
LONG TERM LOANS & CAPITAL
EXPENDITURE PAYABLE 314,104 341,891 115,300 69,978 72,569 94,877 134,099 149,026
SHARE HOLDERS EQUITY 313,434 227,884 233,086 169,741 122,751 105,532 115,360 107,421
PER SHARE (RS.)
Earning 13.06 3.13 5.78 5.54 3.04 (0.90) 0.72 (0.19)
Break-up value 28.61 20.80 21.28 15.49 11.20 9.63 10.53 9.80
Cash Dividend 52.50% 12.50% 23.50% 10.00% -- -- -- --
Right Issue 25% -- -- -- -- -- -- --
Bonus Shares 20% -- -- -- -- -- -- --
RATIOS
Current Ratio 51:49 47:53 50:50 48:52 49:51 51:49 46:54 50:50
Debt Equity Ratio 46:54 60:40 38:62 42:58 51:49 53:47 57:43 61:39
Net Profit/(Loss) to Sales 10.95% 4.28% 8.75% 8.35% 4.99% (2.19%) 1.97% (1.72%)
Return on Assets 11.81% 3.50% 8.42% 9.93% 7.42% (2.66%) 2.30% (0.62%)
========== ========== ========== ========== ========== ========== ========== ==========
NOTICE OF ANNUAL GENERAL MEETING
Notice is hereby given that 11th Annual General Meeting of the members of "RELIANCE WEAVING MILLS
LIMITED" will be held on Wednesday, March 28, 2001 at 11:00 A.M. at its Registered Office, C-1, First
Floor, Hassan Arcade, Multan Cantt. to transact the following business:-
Ordinary Business:
1. To confirm the minutes of the last Extra Ordinary General Meeting held on 10.11.2000.
2. To receive, and adopt the Audited Accounts of the Company for the year ended
September 30, 2000 together with Auditors and Directors Reports thereon.
3. To consider and approve payment of cash dividend of Rs. 57.514 Million i.e. Rs. 5.25 per
share (52.5%) on the existing paid up capital of 10,955,000 ordinary shares of the company.
Since company has proposed to issue 2,738,750 Right Shares ranking parri passu with the
existing shareholders, thus the dividend of Rs. 57.514 Million shall be paid @ Rs. 4.20 per
share to all eligible shareholders including holders of Right Shares, as recommended by the
Board of Directors.
4. To consider & approve issue of 20% Bonus Shares to all the shareholders including holder
of Right Shares as recommended by the Board of Directors.
5. To appoint the auditors for the year ending September 30, 2001 and to fix their remuneration.
The present Auditors M/s. M. Yousuf Adil Saleem & Co., Chartered Accountants, being
eligible for appointment, have offered themselves for reappointment.
6. To consider any other business with the permission of the Chairman.
Special Business:
1. To consider and pass the following Special Resolution.
i) Resolved that Authorized Capital of the Company be raised from Rs. 200 Million to Rs.
400 Million divided into 40,000,000 ordinary shares of Rs. 10/- each and existing Clause
V of the Memorandum and Clause 3 of the Articles of Association of the Company be
substituted as under:-
ii) Clause V of the Memorandum of Association
The Capital of the Company is Rs. 400 Million (Rupees Four Hundred Million) divided
into 40,000,000/- ordinary shares of Rs. 10/- each. The Company shall have power to
increase, reduce or re-organize the capital of the Company and divide shares in the
capital for the time being into several classes in accordance with the provisions of the
Companies Ordinance, 1984.
iii) Article Clause 3 of the Articles of Association
The Capital of the Company is Rs. 400 Million (Rupees Four Hundred Million) divided
into 40,000,000/- ordinary shares of Rs. 10/- each. The Company shall have power to
increase, reduce or re-organize the capital of the Company and divide shares in the
capital for the time being into several classes in accordance with the provisions of the
Companies Ordinance, 1984.
2. To consider and pass the following Special Resolutions with or without modification:
i) Resolved to alter/delete Sub Clause 1 of Clause III of the Memorandum of Association
of the Company and to substitute with the following Sub Clause 1:-
"To carry on the business of Textile Spinning Mills, Textile Weaving Mills, Textile Finishing
& Printing Mills, including Sizing, Bleaching, Dyeing, Mercerizing & Printing, Textile
Manufacturers, Cotton Ginning Factories or Presses for pressing bales and any other
similar concern and to erect and install all kinds of Machinery as required for the
Comprehensive/Composite Textile Spinning Mills, Textile Weaving Mills, Textile Finishing
Mills, including Sizing, Bleaching, Dyeing, Mercerizing & Printing and Ginning Factories
and to establish, run, work, maintain and control Textile Spinning Mills, Textile Weaving
Mills, Textile Finishing & Printing, Ginning Factories and buy raw material for the said
projects and to install & establish Power Generating Plants for supplying Power/Energy
to the Industrial Projects of the Company.
ii) Resolved that Clause No. 7, 11 & 12 of the Memorandum of the Company be reviewed,
changed/amended to conform with requirement of Companies Ordinance, 1984.
iii) Resolved that the following clauses of the Article of Association of the Company be
reviewed changed/amended to conform with the requirement of the Companies
Ordinance, 1984.
Clause Nos. 2,4,5,7,8,10,13,14,15,16,17,18,19,20,21,23,24,32,35,36,37,38,41,42,43,44,
49,50,54,55,57,60,61,62,63,66,68,69,71,75,76,77,80,81,84,85,89,90,91,92.
iv) Resolved that Mr. Fazal Ahmed Sheikh, Chief Executive of the Company and/or Mr.
Amanullah, Company Secretary of the Company are hereby authorized to comply with
the formalities under the Companies Ordinance, 1984.
v) Resolved that in case of any mistake, printing error, omission or any other discrepancy
is pointed out by the Deputy Registrar of Companies, Multan or the Securities & Exchange
Commission of Pakistan, Government of Pakistan, Islamabad, in the new set of the
Memorandum and Article of Association of the Company Mr. Fazal Ahmed Sheikh, Chief
Executive of the Company and/or Mr. Amanullah, Company Secretary of the Company
are hereby authorized to make necessary corrections and to rectify the defect.
BY ORDER OF THE BOARD OF DIRECTORS
Dated: March 1, 2001 AMANULLAH
Place: Multan. (Company Secretary)
NOTES:
BOOK CLOSURE
The share Transfer Books of the company will remain closed from March 18th 2001 to March 28th 2001
(both days inclusive):
1. The Cash Dividend will be paid to the members, whose names will appear in the register of the
member as at the close of business on March 18, 2001. Transfers received in order by our Share
Registrars, M/s. Your Secretary, 1020, 10th Floor, Uni Plaza, I.I. Chundrigar Road, Karachi upto
March 17th, 2001 maximum by 01 P.M. will be taken in the books.
2. A member eligible to attend and Vote at the Meeting may appoint another member as his/her proxy to attend,
and vote instead of him/her. Proxies in order to be effective must be received by the Company at the Registered
Office not later than 48 hours before the time for holding the meeting in the working hours.
3. Any individual beneficial owner of C.D.C. entitled to attend and vote at this meeting must bring his/her
Identity and in case of Proxy must enclose an attested copy or his/her National Identity Card (N.I.C) or
Passport. Representatives of corporate members should bring the usual documents required for such
purposes.
4. Members are requested to notify any changes in their address immediately.
5. Statement of material facts U/S 160 of the Companies Ordinance, 1984 has been annexed to the
Notes of Meeting.
Statement U/S 160 of the Companies Ordinance, 1984.
The Company is interested to install complete Textile Finishing plant including Bleaching, Dyeing, Mercerizing,
Calendering, Folding & Printing Plant in the existing Weaving Unit at Multan to make it a complete composite
Unit. For this purposes additional working capital is also required due to addition of Finishing & Printing
plants. The existing Authorized capital of Rs. 200 Million is required to be enhanced to Rs. 400 Million.
DIRECTORS' REPORT TO THE MEMBERS
FOR THE YEAR ENDED SEPTEMBER 30, 2000
"IN THE NAME OF ALLAH, THE MOST BENEFICENT, THE MOST MERCIFUL"
ASSALAM-O-ALLAIKUM !
The Directors of your Company are pleased to welcome you to the 11th Annual General Meeting of the
Company to consider the Audited Accounts for the year ended September 30, 2000 together with the Directors
and Auditors Report thereon.
OPERATING AND FINANCIAL RESULTS
Alhamdolilah, with the blessings of Almighty Allah, management of your company has been able to achieve
excellent operating results. During the year under review your company's total sales are amounting to
Rs. 1.307 billion as compared to last year's figure of Rs. 0.800 billion and earned an after tax profit of Rs.
143.064 million as compared to Rs. 34.235 million of the last year. Financial performance of your company
for the year under review has been encouraging despite the country's depressed economic conditions. The
salient financial features for the year under review are produced below:
2000 1999
Rupees Rupees
(000) (000)
Sales of Cloth and Yarn
Export 1,188,486 737,176
Local 118,402 63,206
------------------ ------------------
1,306,888 800,382
Gross Profit 321,601 129,202
Profit after tax 143,064 34,235
Unappropriated profit brought forward 18,334 25,536
Profit available for appropriation 161,399 57,772
Appropriations:
Proposed Cash Dividend 52.50% (1998-99 @ 12.50%) 57,514 13,694
Prior Year Dividend (1997-98 @ 23.50%) 0 25,744
Reserve for Bonus Share 20% 27,388 0
------------------ ------------------
84,902 39,438
------------------ ------------------
Un appropriated profit carried forward 76,497 18,334
========== ==========
Gross profit rate 24.61% 16.14%
Net profit rate 10.95% 4.28%
Current ratio 51:49 47:53
Debt/equity ratio 46:54 60:40
Dividend pays out ratio 52.50% 12.50%
Earnings per share Rs. 13.06 Rs. 3.13
As per annual report for the year ended September 30, 1999, the directors found a number of positive
factors, on which they had constructed optimistic scenario for the near term. The company has been
successful in procuring good quality and quantity of cotton at a reasonable price, which has assisted
the company in achieving better results.
The other reasons for increase in profit for the year are extended capacity, backup facility of spinning
unit, self power generation, improved productivity and quality, and of course, professional management.
Sales tax refund and export rebate claims remain pending for several months due to cumbersome
procedures. Blockage of productive funds creat liquidity problems due to which business performance
is badly effected.
PROPOSED ISSUANCE OF RIGHT SHARES
The company has proposed 25% right shares worth Rs. 27.387 million as Ordinary Share of Rs. 10
each at a premium of Rs. 15 per share to meet the cost resulting from expansion of weaving project
and to meet the increased working capital requirement. The proposed issue would contribute towards
the timely completion of the project and, therefore, will avoid further cost escalation. The revenue will
increase considerably due to increased manufacturing capacity, increasing the profit capability and
resultantly enhancing the expected returns to the share holders. Furthermore, the issue will also reduce
the mark up charges and provide necessary funds for working capital, enabling the company to comply
with the prudential regulations of State Bank of Pakistan.
EXPANSION PLAN
WEAVING
The expansion project at a cost of about half billion rupees, comprising 108 air-jet looms with complete
back process is at advanced stage of its implementation. Back Process machinery has already been
installed at site. The project is scheduled for its commercial production from October 2001.
SPINNING
The Company is planning to increase the capacity of its spinning unit of 14,400 spindles to about
20,000 spindles by the end of year 2001 and also starting production of DUPONT LYCRA yarn shortly
which will assist the Company in producing higher value added products and development of new
products.
INFORMATION TECHNOLOGY
Your management is acutely aware that unless policies and procedures are rigorously enforced, reduction
in costs, improvements in productivity and heightened customer satisfaction will not be fully realised.
Recognising this fact, the Company has requested to various I.T. Companies to review for upgrading
all of its management systems and also integrate financial, cost and management accounting, production,
marketing and human resource functions. During this up-gradation process over next two years, we
shall be progressively moving from a traditional paper based management system to an electronic
system. Through an Extranet, customers will be able to access information through an on-line facility.
Information such as order status, shipping schedules, quality and inspection records will be available.
Our aim is to improve the transfer of information conveniently, quickly and cost effectively to customers
working in different time zones.
DIVIDEND AND SHAREHOLDERS
Cash dividend of Rs. 57,514 million i.e. Rs. 5.25 per share (52.50%) on existing share capital i.e.
10,955,000 ordinary shares or Rs. 4.20 per shares i.e. 42% including subscribers to the Right Issue
of 2,738,750 shares, and bonus shares @20% have been recommended by the Board of Directors to
be issued to existing shareholders and the subscribers of right shares. We thank our shareholders for
their confidence in our enterprise and assure them that we remain committed to do our best to ensure
best utilization of their investment in the Company for growth in future. May Allah bless us in our
efforts, A'meen!
FUTURE OUTLOOK
The increase in cotton price for the year 2000-2001 season, mark-up rates by SBP on export refinance
and withdrawal of export refinance facility on yarn is not a good sign for textile industry and will lead to
increase in overall cost, which shall have adverse impact on the profitability for the year 2001. However,
management is trying to achieve better prices for its products and with increased production capacity
is striving to minimise operating costs.
The management of your company is fully aware of the tough competition and is making all possible
efforts to absorb the effects by adopting innovative sales strategies i.e. break through in the US and
European markets and at the same time controlling cost of production and development of the new
products. The company is also exploring possibilities of further value addition in existing products.
Since, the Company is already enjoying good reputation among its customers and therefore installation
of the new plant and equipment will help the company to achieve the better quality level and thereby
getting better price level in international markets. Benefits of the expansion will of course, be reflected
in financial results for the coming years.
Textile Vision 2005 will be instrumental in developing long term policies to reposition Pakistan's textile
industry in an era when there will be no quota regime.
ISO 9002/14001 CERTIFICATION
Al-hamdolillah! Your Company reached another landmark with the ISO-9002 certification of its Spinning
Unit. The certification of Weaving Unit had already been received last year. Now, all our production
areas are ISO-9002 certified. This will provide an extra assurance to the customers with respect to
best quality of our products in the market place. We have also started work to acquire ISO-14001
certification which depicts management's commitment to implement the environmental management
system in the organisation, which is need of the day.
INDUCTION IN TO CENTRAL DEPOSITORY SYSTEM
Central Depository Company of Pakistan Limited (C.D.C.) declared shares of the Company "eligible
security" with effect from December 23, 1998. Shares of the Company have been inducted into Central
Depository System with effect from 17.02.2001.
AUDITORS
The present auditors M/s. M. Yousuf Adil Saleem & Co., Chartered Accountants, retire and being eligible,
offer them self for re-appointment.
PATTERN OF SHARE HOLDINGS
The pattern of share holdings as required by Section 236 of the Companies Ordinance, 1984 is attached
to this report.
EMPLOYEES RELATIONS AND MANAGEMENT DEVELOPMENT
Your company places great importance on the employees and considers them members of FATIMA
GROUP Family. We continue to invest in the professional development and improved skills of our
human resources, since we believe that by investing in our people, we invest in our future. Company's
Human Resource Policy, has always been based on the underlying values of fairness, merit, equal
opportunity and social responsibility. Continuous efforts are made to enhance the skills of employees,
by way of on job training as well as outside courses, seminars and workshops, performance appraisal,
health and safety and industrial relations. Complying with our human resource policies, we do not
employ any child labour.
Recognising the importance of HRM, your company is considering to take number of measures to
develop its employees to meet the challenges of today's competitive corporate world. The employees
and management have jointly made dedicated efforts to keep up with high standards of productivity
and their relations by Allah's grace, continued to remain in total harmony. Your company is fortunate in
having highly motivated, skilled and committed colleagues. The Board places on record its deep appreciation
to all of them for their hard work and dedication to achieve these results despite adverse business
conditions.
A NOTE OF GRATITUDE TO CUSTOMERS AND BANKERS
The focal point of our business strategies is the customer satisfaction. We believe in developing long
term business relations with our customers at all levels, based on Company's policy on business
principles. We work in close co-ordination with our valued customers to remain aware of their changing
needs and to move ahead of their demand. We are thankful for their continued support and confidence
in products of "Reliance". The directors also wish to place on record their appreciation for the patronage
and confidence placed in the company by the financial institutions and commercial banks.
ON BEHALF OF THE BOARD
Dated: January 31, 2001 FAZAL AHMED SHEIKH
Place: Multan. (Chief Executive)
AUDITOR'S REPORT TO THE MEMBERS
We have audited the annexed balance sheet of RELIANCE WEAVING MILLS LIMITED as at September 30,
2000 and the related profit and loss account, statement of changes in equity and cash flow statement, together
with the notes forming part thereof, for the year then ended and we state that we have obtained all the
information and explanations which to the best of our knowledge and belief, were necessary for the purposes
of our audit.
It is. the responsibility of the company's management to establish and maintain a system of internal control,
and prepare and present the above statements in conformity with the approved accounting standards and
the requirements of Companies Ordinance, 1984. Our responsibility is to express an opinion on these
statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards
require that we plan and perform the audit to obtain reasonable assurance about whether the above said
statements are free of any material mis statement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in .the above said statements. An audit also includes assessing the
accounting policies and significant estimates made by management, as well as, evaluating the overall
presentation of the above said statements. We believe that our audit provides a reasonable basis for our
opinion and, after due verification, we report that;
a. in our opinion, proper books of account have been kept by the Company as required by the Companies
Ordinance, 1984;
b. in our opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been
drawn up in conformity with the Companies Ordinance, 1984, and are in agreement with the
books of account and are further in accordance with the accounting policies consistently
applied;
ii) the expenditure incurred during the year was for the purpose of the Company's business; and
iii) the business conducted, investments made and the expenditure incurred during the year
were in accordance with the objects of the Company;
c. in our opinion and to the best of our information and according to the explanations given to us, the
balance sheet and profit and loss account together with the notes forming part thereof, conform with
approved accounting standards as applicable in Pakistan, and except for the effects of contents of
note 2.2, these give the information required by the Companies Ordinance, 1984, in the manner so
required and respectively give a true and fair view of the state of the company's affairs as at September
30, 2000 and of the profit, changes in equity and its cash flows for the year then ended; and
d. in our opinion, zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980),
was deducted by the Company and deposited in the Central Zakat Fund established under Section
7 of that Ordinance.
Place: Multan M. YOUSUF ADIL SALEEM & CO.,
Date: January 31, 2001 (Chartered Accountants)
BALANCE SHEET AS AT SEPTEMBER 30, 2000
2000 1999
Note Rupees Rupees
SHARE CAPITAL AND RESERVES
Authorised capital
20,000,000 (1999: 11,000,000) Ordinary shares of
Rs. 10/- each. 200,000,000 110,000,000
========== ==========
Issued, subscribed and paid up capital
10,955,000 Ordinary shares of Rs. 10/- each 109,550,000 109,550,000
fully paid in cash
Reserve for Bonus Shares 27,387,500 --
General Reserve 100,000,000 100,000,000
Unappropriated profit 76,496,986 18,333,800
------------------ ------------------
313,434,486 227,883,800
LONG TERM LOANS 4 314,103,910 313,835,852
DEFERRED LIABILITIES
Capital expenditure payable 5 -- 28,055,000
CURRENT LIABILITIES
Short term bank borrowings 6 397,588,859 416,653,852
Current portion of long term liabilities 7 62,438,535 75,878,957
Creditors, accrued and other liabilities 8 147,648,360 79,647,663
Provision for taxation 11,111,902 665,860
Dividends 9 59,501,735 25,860,339
------------------ ------------------
678,289,391 598,706,671
CONTINGENCIES AND COMMITMENTS 10 -- --
------------------ ------------------
1,305,827,787 1,168,481,323
========== ==========
The annexed notes from 1 to 34 form an integral part of these accounts.
Sd/-
FAZAL AHMED SHEIKH
(Chief Executive)
FIXED CAPITAL EXPENDITURE
Operating fixed assets 11 585,592,036 338,823,223
Capital work-in-progress 12 67,435,944 295,932,598
------------------ ------------------
653,027,980 634,755,821
LONG TERM DEPOSITS
AND DEFERRED COST 13 650,550 7,066,078
CURRENT ASSETS
Stores, spares and loose tools 14 19,641,030 15,465,167
Stock-in-trade 15 142,680,978 203,561,308
Trade debtors 16 320,084,928 205,261,800
Loans and advances 17 38,241,279 9,254,724
Deposits and prepayments 18 7,565,883 6,580,704
Other receivables 19 12,738,742 19,459,241
Cash and bank balances 20 111,196,417 67,076,480
------------------ ------------------
652,149,257 526,659,424
------------------ ------------------
1,305,827,787 1,168,481,323
========== ==========
Sd/-
FAWAD AHMED SHEIKH
(Director)
PROFIT & LOSS ACCOUNT
FOR THE YEAR ENDED SEPTEMBER 30, 2000
2000 1999
Note Rupees Rupees
SALES 21 1,306,887,918 800,382,364
COST OF GOODS SOLD 22 985,287,197 671,179,986
------------------ ------------------
GROSS PROFIT 321,600,721 129,202,378
OPERATING EXPENSES 23 61,665,201 34,592,187
------------------ ------------------
OPERATING PROFIT 259,935,520 94,610,191
OTHER INCOME 24 25,373 33,156
------------------ ------------------
259,960,893 94,643,347
OTHER CHARGES
Financial 25 91,007,268 49,573,286
Workers' profit participation fund 8,132,759 2,173,971
Amortization of deferred cost 6,644,528 2,062,400
------------------ ------------------
105,784,555 53,809,657
------------------ ------------------
PROFIT FOR THE YEAR BEFORE TAXATION 154,176,338 40,833,690
Taxation 26 11,111,902 6,598,250
------------------ ------------------
PROFIT FOR THE YEAR AFTER TAXATION 143,064,436 34,235,440
UNAPPROPRIATED PROFIT BROUGHT FORWARD 18,333,800 23,536,360
------------------ ------------------
PROFIT AVAILABLE FOR APPROPRIATION 161,398,236 57,771,800
APPROPRIATION:
Prior year dividend (1997-98) @ 23% -- 25,744,250
Proposed dividend @ 52.5% (1998-99 @ 12.5%)  30 57,513,750 13,693,750
Reserve for bonus shares 27,387,500 --
------------------ ------------------
84,901,250 39,438,000
------------------ ------------------
UNAPPROPRIATED PROFIT CARRIED FORWARD 76,496,986 18,333,800
========== ==========
Earnings per share 27 13.06 3.13
========== ==========
The annexed notes from 1 to 34 form an integral part of these accounts.
Sd/- Sd/-
FAZAL AHMED SHEIKH FAWAD AHMED SHEIKH
(Chief Executive) (Director)
CASH FLOW STATEMENT
FOR THE YEAR ENDED SEPTEMBER 30, 2000
2000 1999
Rupees Rupees
A) CASH FLOW FROM OPERATING ACTIVITIES
Profit for the year 154,176,338 40,833,690
Depreciation 64,029,363 32,679,234
Provision for gratuity -- (1,289,970)
Amortization of deferred cost 6,644,528 2,062,400
Financial charges 91,007,268 91,297,464
------------------ ------------------
Operating profit before working capital changes 315,857,497 165,582,818
------------------ ------------------
Changes in working capital
(Increase)/decrease in current assets
Stores, spares and loose tools (4,175,863) (7,257,195)
Stock in trade 60,880,330 (133,428,034)
Trade debtors (114,823,128) 21,081,130
Loans and advances (28,986,555) (3,138,971)
Deposits and prepayments (985,179) 2,635,968
Other receivables 6,720,499 (5,180,440)
------------------ ------------------
Increase/(Decrease) in current liabilities
Creditors, accrued and other liabilities 65,847,157 27,082,289
------------------ ------------------
(15,522,740) (98,205,253)
------------------ ------------------
Cash generated from operations 300,334,757 67,377,565
Financial charges paid (88,853,730) (79,935,113)
Gratuity paid -- (136,401)
Taxes paid (665,860) (8,476,787)
------------------ ------------------
Net cash from/(used in) operating activities 210,815,168 (21,170,736)
========== ==========
B) CASH FROM INVESTING ACTIVITIES
Fixed capital expenditure (82,301,520) (342,495,804)
Long term deposits (229,000) 9,448,058
------------------ ------------------
Net cash used in investing activities (82,530,520) (333,047,746)
------------------ ------------------
C) CASH FROM FINANCING ACTIVITIES
Repayment of redeemable capital (500,000) (500,000)
Repayment of long term loans (75,403,202) (28,827,846)
Proceeds from long term loans 34,675,838 306,111,840
Increase/(Decrease) in short term bank borrowings (19,064,993) 42,612,694
Payment of dividend (23,872,354) (14,508,211)
------------------ ------------------
Net cash used in financing activities (84,164,711) 304,888,477
------------------ ------------------
Net Increase/(decrease)in cash and
bank balances (A+B+C) 44,119,937 (49,330,005)
Cash and bank balances at. the
beginning of the year 67,076,480 116,406,485
------------------ ------------------
Cash and bank balances at the end of the year 111,196,417 67,076,480
========== ==========
Sd/- Sd/-
FAZAL AHMED SHEIKH FAWAD AHMED SHEIKH
(Chief Executive) (Director)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED SEPTEMBER 30, 2000
Share Reserve General Un-appropriated Total
Capital for Reserve Profit
Bonus shares
Balance as at October 01, 1998 109,550,000 -- 100,000,000 23,536,360 233,086,360
Profit for the year
after taxation -- -- -- 34,235,440 34,235,440
Prior year's dividend -- -- -- (25,744,250) (25,744,250)
Proposed dividend -- -- -- (13,693,750) (13,693,750)
------------------ ------------------ ------------------ ------------------ ------------------
Balance as at September 30, 1999 109,550,000 -- 100,000,000 18,333,800 227,883,800
========== ========== ========== ========== ==========
Balance as at October 01, 1999 109,550,000 -- 100,000,000 18,333,800 227,883,800
Profit for the year
after taxation -- -- -- 143,064,436 143,064,436
Reserve for Bonus Shares -- 27,387,500 -- (27,387,500) --
Proposed dividend -- -- -- (57,513,750) (57,513,750)
------------------ ------------------ ------------------ ------------------ ------------------
Balance as at September 30, 2000 109,550,000 27,387,500 100,000,000 76,496,986 313,434,486
========== ========== ========== ========== ==========
Sd/- Sd/-
FAZAL AHMED SHEIKH FAWAD AHMED SHEIKH
(Chief Executive) (Director)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED SEPTEMBER 30, 2000
1. STATUS AND ACTIVITIES
The Company is limited by shares incorporated in Pakistan on April 07, 1990 under the Companies
Ordinance, 1984 and quoted at stock exchanges in Pakistan. Principal business of the Company
is manufacture and sale of yarn and cloth. The weaving unit is located at Khanewal Road, Multan
and spinning unit is located at Rawat, District Rawalpindi in the province of Punjab. The spinning
unit commenced its commercial production from October, 1999.
2. SIGNIFICANT ACCOUNTING POLICIES
2.1 Accounting convention
These accounts have been prepared under "historical cost convention, modified by
capitalization of certain exchange differences referred in Note 2.4, and in accordance
with International Accounting Standards as applicable in Pakistan.
2.2 Staff retirement benefits
The Company operates an Unfunded Gratuity Scheme covering all its employees and
gratuity expense is being accounted for on payment basis. Had the gratuity expense
been accounted for on accrual basis, the profit for the year would have been decreased
by Rs. 1,485,883 (1999: Rs. 652,577) and accumulated profit would have been decreased
by Rs. 3,564,831 (1999: Rs. 2,078,948). Further the Company's liabilities are understated
as at September 30, 2000.
2.3 Taxation
Current
Provision for current taxation is based on taxable income at the current tax rates after
taking into account tax rebates and tax credits available, if any.
Deferred
The Company accounts for deferred taxation on material timing differences using the
liability method.
2.4 Operating assets
Operating assets, except freehold land are stated at cost less accumulated depreciation.
Freehold land is stated at cost.
Depreciation is charged to income applying the reducing balance method at the rates
specified in operating assets note.
Exchange fluctuation in respect of foreign currency loans obtained for acquisition of
operating assets are incorporated in the cost of the relevant assets.
Depreciation on additions during the year is .charged to income on the basis of whole
year, however depreciation for proportionate period of use is charged on major project
cost capitalized during the year. No depreciation is charged on deletions during the year.
Maintenance and normal repairs are charged to income as and when incurred. Major
renewals and improvements are capitalised.
Gains and losses on disposal of assets are included in current income.
2.5 Capital work in progress
All cost/expenditure connected with specific assets are collected under this head. These
are transferred to specific assets when assets are available for use.
2.6 Deferred Costs
These are amortised over a maximum period of five years from the year of deferment.
2.7 Stores, spares and loose tools
These are valued at moving average cost.
2.8 Stock in trade
These are valued at lower of cost and net realizable value applying the following basis:
Raw material Weighted average cost
Work in process Manufacturing cost
Finished goods Manufacturing cost
Waste Net realisable value
2.9 Trade debtors
Known bad debts are written off and specific provisions are made for debts considered
doubtful.
2.10 Foreign Currency Translation
Assets and liabilities in foreign currencies are translated into Pak Rupees at the rates
of exchange ruling on the balance sheet date, except those covered under forward
exchange contract and exchange risk cover scheme which are converted at the cover
rate. Foreign currency translation are translated into Pak Rupees at the rates of exchange
ruling at the date of transaction except those covered by forward contracts which are
converted at contracted rates. Exchange differences except as referred in note 2.4 are
included in current income.
2.11 Revenue recognition
Revenue is recognized on dispatch of goods to customers.
2000 1999
Rupees Rupees
3. REDEEMABLE CAPITAL
Under mark-up arrangements
Non convertible - secured
From a Banking Company
L.M.M. Finance
Opening balance 500,000 1,000,000
Redeemed during the year (500,000) (500,000)
------------------ ------------------
-- 500,000
Redeemable within one year
shown under current liabilities -- (500,000)
------------------ ------------------
-- --
========== ==========
Marked up price 5,715,564 5,715,564
Rebate on timely payments 456,586 456,586
Number of half yearly equal installments 14 14
Date of first installment Jan. 01, 1994 Jan. 01, 1994
The finance is secured against first equitable mortgage on fixed assets of the Company ranking
Pari Passu with the charge created in respect of long term loans (Refer Note 4) and deferred
capital expenditure payable (Refer Note 5). It is further secured by hypothecation of machinery,
floating charge on book debts and personal guarantees of directors of the Company.
4. LONG TERM LOANS - Secured
Foreign
Currency Term Finances Demand Finances 2000 1999
IBRD Rupees Rupees
Loan Financial Banking Financial Banking Banking Banking Total Total
Institution Company Institution Company Company Company
Opening balance 33,650,012 30,000,000 14,584,000 35,611,840 -- 223,000,000 13,629,486 350,475,338 73,191,344
Obtained during the year -- -- -- -- 34,675,838 -- 28,055,000 62,730,838 302,660,000
Deferred financial charges -- -- -- -- -- -- -- -- 3,451,840
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
-- -- -- -- 34,675,838 -- 28,055,000 62,730,838 306,111,840
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
33,650,012 30,000,000 14,584,000 35,611,840 34,675,838 223,000,000 41,684,486 413,206,176 379,303,184
Paid during the period (16,825,016) (1,929,287) (5,832,000) (2,990,590) -- -- (9,086,838) (36,663,731) (28,827,486)
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
16,824,996 28,070,713 8,752,000 32,621,250 34,675,838 223,000,000 32,597,648 376,542,445 350,475,338
Payable within one year
shown under current liabilities (16,824,996) (4,505,616) (5,832,000) (3,487,650) -- (16,725,000) (15,063,273) (62,438,535) (36,639,486)
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
-- 23,565,097 2,920,000 29,133,660 34,675,838 206,275,000 17,534,375 314,103,910 313,835,852
========== ========== ========== ========== ========== ========== ========== ========== ==========
Sub Note: 4.1 4.2 4.3 4.4 4.5 4.6 4.7 -- --
========== ========== ========== ========== ========== ========== ========== ========== ==========
4.1 Principal amount of the loan (US$ 5.893 million) is converted into Pak Rupees at the
rate ruling on the date of opening of letter of credit.
The loan is secured by first equitable mortgage on present and future fixed assets of
the Company ranking pari passu with the charge created in respect of redeemable
capital (Refer Note 3), other long term loans and deferred capital expenditure payable
(Refer note 5). It is further secured by hypothecation of all present and future plant,
equipment and machinery, first floating charge on all other assets and demand promissory
note.
It is subject to interest at the rate of 15% per annum payable half yearly on the loan
amount outstanding in Pak Rupees. In case of default in payment of any installment of
principal and / or interest on due date, additional interest at the rate of 5% per annum
will be payable on amount of default. The loan is repayable in 16 equal half yearly
installments commenced from November 15, 1993.
4.2 It is secured against first charge on the assets of the company and personal guarantee
of the main sponsors.
It is subject to mark up @ 18% per annum payable half yearly. It is repayable in 10
equal half yearly installments commenced from June 29, 2000.
4.3 The finance is secured against pari passu charge for Rs. 25 (M) over fixed assets of the
company created in respect of other long term loans. It is further secured by the personal
guarantees of directors of the company.
It is subject to mark-up @ 16% per annum or 3% above the highest average Treasury Bill rate
calculated for the previous quarters, whichever is higher, applicable for the subsequent quarter
and payable on quarterly basis. It is repayable in 6 half yearly installments commenced from
April 12, 1999.
4.4 The finance is secured against first equitable mortgage on the entire properties of the
company ranking pari passu with charge created in respect of redeemable capital (refer
note 3) and other long term loans. It is further secured by floating charge on book debts
of the company, personal guarantee of the directors and corporate guarantee of the
sister concerns.
It is subject to mark-up @ 19% per annum while there is no mark-up on deferred financial
charges. It is repayable in 14 equal half yearly installments commenced from October
31,1999.
4.5 The finance is secured against first equitable mortgage on fixed assets of the company
(weaving unit-2) ranking pari passu with the charge created in respect of redeemable
capital (refer note 3), other long term loans. It is further secured by hypothecation of
machinery, floating charge on book debts and personal guarantees of directors of the
company.
It is subjected to mark up @ 16% per annum.
4.6 The company is liable to pay only mark-up @ 14% per annum on principal amount
during grace period of 2 years commenced from December 01, 1998. Thereafter the
total amount of principal and mark-up spread over 40 equal quarterly installments shall
be paid according to the repayment schedule agreed with the bank commencing from
March 01, 2001.
The finance is secured against equitable mortgage by way of first charge on fixed
assets of the spinning unit of the company situated at Rawat, Rawalpindi. It is further
secured by hypothecation of machinery and personal guarantees of directors of the
company.
4.7 It is secured against first equitable mortgage on present and future fixed assets of the
company ranking pari passu with the charge created in respect of redeemable capital
(Refer note 3) and other long term loans.
It is subject, to mark up @ 52 paisa per Rs. 1000 per day. It is repayable in 10 equal half
yearly installments commenced from June 30, 1995.
The amount transferred in this finance during the year is secured against the additional
first charge over fixed assets of the Company (Weaving unit-1) created in respect of
long term loans. It is further secured by personal guarantee of the directors of the
Company.
It is subject to mark-up @ 18% p.a or 3% over and above the highest average Treasury
Bills rate which is higher and payable on quarterly basis. It is payable in 8 quarterly
installments commencing from March 08, 2001.
2000 1999
Note Rupees Rupees
5. CAPITAL EXPENDITURE PAYABLE - Secured
L/C # 047-01-49-0052-031 66,794,471 66,794,471
Less:
Paid during the year 38,739,471 --
Transfer to Demand Finance 5.2 28,055,000 --
------------------ ------------------
66,794,471 --
Transfer to current maturity
shown under current liabilities -- (38,739,471)
------------------ ------------------
-- 28,055,000
========== ==========
This represents amount of foreign bills payable against import of machinery.
5.1 The repayment is guaranteed by a bank guarantee. The guarantee is counter secured
against first equitable mortgage on present and future fixed assets of the Company
ranking pari passu with the charge created in respect of redeemable capital (Refer
Note 3) and long term loans (Refer Note 4). It has been paid subsequent to balance
sheet date.
5.2 Fresh demand finance of Rs. 28.055 million was sanctioned during the year for payment
of D/A bill on maturity in December 1999 for remittance to supplier and is repayable in
8 equal quarterly installments commencing after 1 year from the date of disbursement.
Rate of mark-up is 3% over the above STFB with a floor of 18%. It is secured by
additional first charge on fixed assets of the company and personal guarantees of the
directors.
6. SHORT TERM BANK BORROWINGS
Commercial Banks Note Note Sanctioned
-Secured - under mark-up  arrangements  Limited Rs. (M)
Export refinance 6.1 558 (1999: 718) 389,300,000 415,444,000
Cash finance 6.2 10 (1999: 10) 4,416,967 600,000
Bank overdraft 6.3 3,871,892 609,852
------------------ ------------------
397,588,859 416,653,852
========== ==========
6.1 These are secured against lien on export documents and out of total limit, Rs. 3.099
million are secured against bank deposit (Refer note 20.1). These are further secured
by pledge of exportable stock and charge on current assets of the company. Mark up
rate on export refinance from SBP line ranges from 8% to 10% and on finances provided
by bank's own sources ranges from 11% to 17.5%.
6.2 It is secured against pledge of stock of cotton yarn and grey cloth. Mark-up rate is 13%
per annum and calculated on daily product basis payable at the end of each quarter.
6.3 This is arisen temporarily due to issuance of cheques in excess of the balance available
in bank account.
7. CURRENT PORTION OF LONG TERM LIABILITIES
Redeemable capital (Note 3) -- 500,000
Long term loans (Note 4) 62,438,535 36,639,486
Deferred capital expenditure (Note 5) -- 38,739,471
------------------ ------------------
62,438,535 75,878,957
========== ==========
8. CREDITORS, ACCRUED AND OTHER LIABILITIES
Creditors 36,758,394 28,074,231
Foreign bills payable -- 2,637,941
Advance from customers 1,075,620 2,708,752
Accrued charges 46,386,968 13,347,087
Mark-up/interest on secured
Long term loans 9,296,115 11,411,677
Shod term bank borrowings 9,235,900 4,966,797
Income tax 6,932,135 1,286,318
Zakat payable -- 436,185
Workers' profit participation fund 8.1 8,318,935 2,645,721
Due to associated undertaking 8.2 29,460,167 12,113,639
Other liabilities 184,126 19,315
------------------ ------------------
147,648,360 79,647,663
========== ==========
8.1 Workers' Profit Participation Fund
Opening balance 2,645,721 3,794,794
Interest on fund utilized on company's business 196,080 471,750
------------------ ------------------
2,841,801 4,266,544
Payment to workers on behalf of the fund 2,655,625 3,794,794
------------------ ------------------
186,176 471,750
Allocation for the year 8,132,759 2,173,971
------------------ ------------------
8,318,935 2,645,721
========== ==========
8.2 It represent mark-up free temporary advance from associated undertakings.
9. DIVIDEND
Proposed 57,513,750 13,693,750
Unclaimed 1,647,592 882,383
Payable 340,393 11,284,206
------------------ ------------------
59,501,735 25,860,339
========== ==========
10. CONTINGENCIES AND COMMITMENTS
Contingencies
Bank guarantees issued on behalf of the Company 8,800,000 8,885,675
========== ==========
Commitments
Letters of credit
For capital expenditure 294,135,726 6,323,044
Others 5,037,720 --
------------------ ------------------
299,173,446 6,323,044
========== ==========
11. OPERATING FIXED ASSETS
COST DEPRECIATION
Written down
As at As at As at For the As at value at
October 01, Addition/ September Rate October 01, year September 30, September 30,
Particulars 1999 (Deletion) 30, 2000 % 1999 2000 2000
Rupees Rupees Rupees Rupees Rupees Rupees Rupees
Freehold land 14,067,925 1,045,380 15,113,305 -- -- -- -- 15,113,305
Building on freehold land 36,644,702 13,562,587 50,207,289 10 13,659,191 3,654,810 17,314,001 32,893,288
Plant and machinery 419,043,714 292,944,222 712,037,936 10 138,390,112 57,364,782 192,754,893 516,283,043
Electric installations 17,565,124 77,430 17,642,554 10 5,893,544 1,174,901 7,068,445 10,574,109
Factory equipment 2,013,615 1,211,678 3,225,293 10 505,560 271,974 777,534 2,447,759
Office equipments 1,645,535 141,123 1,786,658 10 321,562 146,510 468,072 1,318,586
Electric appliances 1,358,672 348,060 1,706,732 10 382,219 132,451 514,670 1,192,062
Furniture and fixtures 1,355,755 251,402 1,607,157 10 338,868 126,829 465,696 1,141,461
Vehicles 7,918,238 1,166,292 9,084,530 20 3,299,001 1,157,106 4,456,107 4,628,423
------------------ ------------------ ------------------ ------------------ ------------------ ------------------ ------------------
2000 501,613,280 310,798,174 812,411,454 162,790,057 64,029,363 226,819,418 585,592,036
========== ========== ========== ========== ========== ========== ==========
1999 321,732,451 179,880,829 501,613,280 130,110,823 32,679,234 162,790,057 338,823,223
========== ========== ========== ========== ========== ========== ==========
2000 1999
Note Rupees Rupees
11.1 Depreciation for the year has been allocated as under:
Cost of goods manufactured 23 62,466,467 30,466,754
Administrative expenses 23 1,562,896 1,120,824
Trial run operation -- 1,091,656
------------------ ------------------
64,029,363 32,679,234
========== ==========
12. CAPITAL WORK IN PROGRESS
Civil work 28,827,622 12,737,049
Machinery 36,231,420 283,195,549
Unallocated expenditure 2,376,902 --
------------------ ------------------
67,435,944 295,932,598
========== ==========
13. LONG TERM DEPOSITS AND DEFERRED COST
Long term deposits 650,550 646,550
Deferred cost (quota) 10,536,999 10,311,999
Amortization
Opening balance 3,892,471 1,830,071
During the year 6,644,528 2,062,400
------------------ ------------------
10,536,999 3,892,471
------------------ ------------------
650,550 7,066,078
========== ==========
14. STORES, SPARES AND LOOSE TOOLS
Stores 18,764,672 12,929,893
Spares 869,442 2,517,476
Loose tools 6,916 17,798
------------------ ------------------
19,641,030 15,465,167
========== ==========
15. STOCK IN TRADE
Raw material 48,191,797 110,971,290
Work in process 9,233,968 10,375,795
Finished goods 83,913,544 81,110,008
Waste 1,341,669 1,104,215
------------------ ------------------
142,680,978 203,561,308
========== ==========
16. TRADE DEBTORS
Foreign - Secured against foreign bills 290,437,736 185,695,597
Local - unsecured - considered good 29,647,192 19,566,203
------------------ ------------------
320,084,928 205,261,800
========== ==========
17. LOANS AND ADVANCES
Considered Good
Due from employees 949,271 1,021,014
Advances
Suppliers 14,695,449 4,938,539
Expenses 75,141 32,537
Income Tax 21,856,760 3,262,634
Others 664,658 --
------------------ ------------------
38,241,279 9,254,724
========== ==========
18. DEPOSITS AND PREPAYMENTS
Shod term security deposits 2,344,090 1,605,100
Prepayments
Insurance 233,527 172,980
Letters of credit, fee, margin and expenses 4,988,266 3,397,786
Quota Deposit -- 1,404,838
------------------ ------------------
7,565,883 6,580,704
========== ==========
19. OTHER RECEIVABLES
Export rebate 5,980,933 6,935,318
Mark-up refundable -- 134,907
Profit receivable -- 358,107
Sales tax 4,554,867 7,429,806
Due from associated undertaking 19.1 -- 1,459,420
K.M.C. octroi refundable 840,200 837,310
Claims receivable 489,773 1,728,165
Others 922,969 576,208
Less: Provision for doubtful receivables (50,000) --
------------------ ------------------
Considered good 12,738,742 19,459,241
========== ==========
19.1 The maximum balance at the end of any month during the year was Rs. 2,622,239 (1999:
Rs. 5,790,000)
20. CASH AND BANK BALANCES
Cash in hand 134,193 38,662
Cash at banks
In current accounts
Local currency 1,959,346 21,883,553
Foreign currency 20.1 3,098,725 2,912,000
------------------ ------------------
5,058,071 24,795,553
In escrow account
Local currency 106,004,153 --
In deposit account
Local currency -- 409,392
Foreign currency 20.1 -- 41,832,873
------------------ ------------------
-- 42,242,265
------------------ ------------------
111,196,417 67,076,480
========== ==========
20.1 Deposit of Rs. 3,098,725/- (1999 - Rs.37,596,000/-) is under lien against short term bank
borrowings (Refer Note 6).
21. SALES
Export 1,215,532,338 742,492,442
Local 104,816,835 58,676,033
------------------ ------------------
1,320,349,173 801,168,475
Waste -Local 13,585,493 4,530,196
------------------ ------------------
1,333,934,666 805,698,671
Rebate 12,834,262 12,571,674
------------------ ------------------
1,346,768,928 818,270,345
Commission and claims (39,881,010) (17,887,981)
------------------ ------------------
1,306,887,918 800,382,364
========== ==========
22. COST OF GOODS SOLD
Cost of goods manufactured 22.2 983,254,683 683,203,184
Cloth consumed 5,073,504 9,911,905
------------------ ------------------
988,328,187 693,115,089
Finished goods
Opening stock 22.1 82,214,223 43,921,658
Closing stock (85,255,213) (65,856,761)
------------------ ------------------
(3,040,990) (21,935,103)
------------------ ------------------
985,287,197 671,179,986
========== ==========
22.1 It includes stock of Rs. 16,357,462 transferred from trial run operations.
22.2 Cost of goods manufactured
Raw material consumed 22.2.1 729,607,059 564,341,252
Stores and spares 41,679,370 30,665,039
Packing material 10,580,615 1,748,427
Salaries, wages and benefits 22.2.2 41,285,660 17,064,056
Fuel, and power 82,569,626 37,011,451
Insurance 4,202,796 1,000,806
Repairs and maintenance 4,312,443 773,572
Depreciation 11.1 62,466,467 30,466,754
Others 5,408,821 1,326,569
------------------ ------------------
982,112,856 684,397,926
Work in process
Opening 22.2.3 10,375,795 5,326,400
Closing (9,233,968) (6,521,142)
------------------ ------------------
1,141,827 (1,194,742)
------------------ ------------------
983,254,683 683,203,184
========== ==========
22.2.1 Raw material consumed
Opening stock 22.2.1.1 110,971,290 20,885,216
Purchases including expenses 666,827,566 568,122,502
------------------ ------------------
777,798,856 589,007,718
Closing stock (48,191,797) (24,666,466)
------------------ ------------------
729,607,059 564,341,252
========== ==========
22.2.1.1 It includes stock of Rs. 86,304,824 transferred from trial run operations.
22.2.2 It include staff retirement benefits of Rs. 204,066 (1999: Rs. 155,184)
22.2.3 It includes stock of Rs. 3,854,653 transferred from trial run operations.
23. OPERATING EXPENSES
Administrative
Directors' remuneration 300,000 300,000
Staff Salaries and benefits 4,125,076 3,313,797
Telephone and postage 2,961,147 2,587,807
Vehicle running and maintenance 608,324 407,026
Travelling and conveyance 5,239,146 3,603,854
Printing and stationery 424,945 415,356
Entertainment 174,019 179,374
Fee, subscription and periodicals 580,534 616,728
Advertisement 55,251 134,161
Audit fee 125,000 100,000
Repair and maintenance 1,235,016 510,627
Legal and professional 139 71,000
Rent, rates and taxes 185,627 153,564
Depreciation 11.2 1,562,896 1,120,824
Others 1,512,312 623,395
------------------ ------------------
19,089,432 14,137,512
Selling
Ocean freight & shipping 17,452,091 13,201,737
Local freight and octroi 6,219,646 2,616,390
Bank charges 6,060,286 4,380,799
Marketing 12,456,000 --
Others 387,746 255,749
------------------ ------------------
42,575,769 20,454,675
------------------ ------------------
61,665,201 34,592,187
========== ==========
24. OTHER INCOME
Interest on deposits 25,373 33,156
------------------ ------------------
25,373 33,156
========== ==========
25. FINANCIAL CHARGES
Interest/mark, up on
Redeemable capital 23,530 60,330
Long term loans 53,472,917 16,736,271
Short term bank borrowings 34,838,832 31,041,895
Workers' profit participation fund 196,080 471,750
------------------ ------------------
88,531,359 48,310,246
Bank charges, excise duty and commission 2,475,909 1,263,040
------------------ ------------------
91,007,268 49,573,286
========== ==========
26. TAXATION
Current Year 11,111,902 6,598,250
========== ==========
The tax has been worked out u/s 80-CC of the Income Tax Ordinance, 1979.
Deferred
The company is to be assessed under presumptive tax regime as per section 80-CC of the Income
Tax Ordinance, 1979, therefore no deferred tax liability arises.
27. EARNINGS PER SHARE- BASIC
Profit after taxation for the year attributable to 143,064,436 34,235,440
ordinary shareholders. ========== ==========
Weighted average number of Ordinary Share
outstanding during the year 10,955,000 10,955,000
========== ==========
Earnings per share 13.06 3.13
========== ==========
28. TRANSACTIONS WITH ASSOCIATED
UNDERTAKINGS
Expenses charged by 144,082 245,945
Expenses charged to 840,725 426,621
Advance received 8,960,000 8,632,395
========== ==========
29. REMUNERATION TO DIRECTOR AND EXECUTIVES
29.1 Director
Managerial remunerations 200,000 200,000
Rent & utilities 100,000 100,000
------------------ ------------------
300,000 300,000
========== ==========
Number of person 1 1
29.2 Executives
Managerial remunerations 1,848,000 980,000
Rent & utilities 924,000 490,000
Reimbursement of expenses
Medical & others 173,478 25,840
------------------ ------------------
2,945,478 1,495,840
========== ==========
Number of persons 13 7
The chief executive officer and directors are provided free use of company's maintained car.
Certain executives are also provided company's vehicles.
30. PROPOSED DIVIDEND
2000 1999
Amount of proposed dividend (Rupees) 57,513,750 13,693,750
Existing number of ordinary shares 10,955,000 10,955,000
Dividend per share as per existing
share capital (Rupees) 5.25 1.25
Right issue of ordinary shares 2,738,750 --
Total increased number of shares 13,693,750 10,955,000
Distributable dividend per share (Rupees) 4.20 1.25
31. CAPACITY AND PRODUCTION
CLOTH
31.1 Number of looms installed 116 116
Number of looms worked 116 116
Number of shifts per day 3 3
Number of working days 365 365
Standard cloth production (meters) 16,085,226 16,085,226
Actual cloth production (meters) 15,539,326 14,339,897
YARN
31.2 Number of spindles installed 14,400 14,400
Number of spindles worked 14,400 14,400
Number of shifts per day 3 3
Number of working days 365 Trial Run
Installed capacity after conversion
into 20/s count Kgs. 4,849,904 Trial Run
Actual production of yarn after
conversion into 20/s count Kgs. 4,234,156 Trial Run
It is difficult to describe precisely the production capacity in Spinning ! Weaving Mills since it
fluctuates widely depending on various factors such as count of yarn spun, spindles speed, twist,
the width and construction of cloth woven, etc. It also varies according to the pattern of production
adopted in a particular year.
32. FINANCIAL INSTRUMENTS AND
RELATED DISCLOSURES
Concentration of Credit Risk
Credit risk represents the accounting loss that would be recognised at the reporting date if counter
parties failed completely to perform as contracted, The company applies credit limits to its customers
and does not have significant exposure to any individual customer.
Interest Rate Risk
Interest rate risk arise form the possibility that changes in interest rates will effect the value of
financial instruments. The company is not exposed to interest rate risk.
Fair values of financial assets and liabilities
The carrying value of all the financial assets and liabilities reported in the financial statements
approximate their fair value.
33. NUMBER OF EMPLOYEES
2000 1999
Number of employees at average. 665 650
34. FIGURES
- have been rounded off nearest to rupee.
- of the prior year have been rearranged wherever necessary for the purpose of comparison.
Sd/- Sd/-
FAZAL AHMED SHEIKH FAWAD AHMED SHEIKH
(Chief Executive) (Director)
PATTERN OF SHARE HOLDINGS
AS ON SEPTEMBER 30, 2000
NUMBER OF FROM TO TOTAL
SHARE SHARES SHARES SHARES HELD
HOLDERS
114 1 100 11400
2244 101 500 1095400
82 501 1000 81500
110 1001 5000 323600
24 5001 10000 186200
52 10001 Above 9256900
------------------ ------------------
2626 10955000
========== ==========
CATEGORIES OF SHAREHOLDERS
CATEGORIES OF NUMBER OF SHARES HELD HOLDER
SHARE HOLDERS SHARE PERCENTAGE
HOLDERS
INDIVIDUALS 2612 3539000 32.30
INVESTMENT COMPANIES 5 484500 40.42
JOINT STOCK COMPANIES 6 6255500 57.10
FINANCIAL INSTITUTIONS 2 671000 6.13
MODARABA COMPANY 1 5000 0.05
------------------ ------------------ ------------------
Total 2626 10955000 100.00
========== ========== ==========
Google
 
Web Paksearch.com




Home | About Us | Contact | Information Resources