| First Ibrahim Modaraba |
|
|
|
|
|
|
|
| Annual
Report 2000 |
|
|
| Contents |
|
|
| Modaraba
Information |
|
| Directors'
Report to the Certificate Holders |
|
| Auditors'
Report to the Certificate Holders |
|
| Balance Sheet |
|
|
| Profit
and Loss Account |
|
| Statement
of Changes in Financial Position |
|
| Notes
to the Accounts |
|
| Pattern
of Certificate Holders |
|
| Notice
of Annual Review Meeting |
|
|
|
| Modaraba
Information |
|
|
| *Board
of Directors |
|
| Sheikh
Mukhtar Ahmed |
|
| (Chairman) |
|
| Sheikh
Mohammad Yaseen |
|
| Mohammad
Naeem Mukhtar |
|
| (Chief
Executive) |
|
| Abdul
Aziz Khan |
|
| Anwar-ul-Haque |
|
|
| *
Auditors of Modaraba |
|
| M/s.
M. Yousuf Adil Saleem & Co. |
|
| Chartered
Accountants, |
|
| A-35,
Block 7 & 8 |
|
| K.C.H.S.U. |
|
| Shahrah-e-Faisal |
|
| Karachi,
Pakistan. |
|
|
| *
Bankers of Modaraba |
|
| A1-Baraka
Islamic Bank |
|
| Askari
Commercial Bank Limited |
|
| Emirates
Bank International pjsc |
|
| Muslim
Commercial Bank Limited |
|
| Bank
Alfalah Limited |
|
|
| *
Management Company |
|
| Ibrahim
Modaraba (Pvt.) Limited |
|
| Ibrahim Centre |
|
| GK-7/59,
Bagh-e-Zehra Street |
|
| Kharadar |
|
| Karachi,
Pakistan. |
|
|
| *
Auditors of Management Company |
|
| M/s.
Saleem Ahsan & Co. |
|
| Chartered
Accountants, |
|
| Ahsan Chamber |
|
| 8-Syed
Mouj Darya (Edward) Road |
|
| Lahore,
Pakistan. |
|
|
| * Legal Advisor |
|
| M/s.
Ch. Shahid Mahmood |
|
| Advocate |
|
| 314-S, Block-B |
|
| Peoples
Colony No. 1 |
|
| Faisalabad,
Pakistan. |
|
|
| *
Registered Office/ |
|
| Certificate
Transfer Office |
|
| Ibrahim Centre |
|
| GK-7/59,
Bagh-e-Zehra Street |
|
| Kharadar |
|
| Karachi,
Pakistan. |
|
|
|
| Directors'
Report to the Certificate Holders |
|
|
| We
feel pleasure to present before you the 8th Annual Review of First Ibrahim
Modaraba together with audited |
|
| accounts
for the year ended June 30, 2000. |
|
|
| Financial
Results |
|
| The
summarized financial results of your modaraba for the year are furnished
hereunder: |
|
|
|
|
For the |
|
|
|
Year Ended |
|
|
|
June 30, |
|
|
|
2000 |
|
|
|
Rupees |
|
|
| Total income |
|
|
42,131,221 |
|
| Total
expenditures |
|
2,469,770 |
|
| Profit
before management fee |
|
39,661,451 |
|
| Modaraba
company's management fee |
|
3,966,145 |
|
| Net
profit after management fee |
|
35,695,306 |
|
| Unappropriated
profit brought forward |
|
1,996,737 |
|
| Total
profit available for appropriation |
|
37,692,043 |
|
|
| Appropriations |
|
| Your
directors are pleased to recommend |
|
| 25%
cash dividend i.e. Rs. 2.50 per modaraba certificate of |
|
| Rs.
10 each out of profits earned. |
|
|
| Proposed
dividend |
|
29,000,000 |
|
| Transfer
to special reserve |
|
3,569,531 |
|
| Unappropriated
profit carried forward |
|
5,122,512 |
|
|
| The
performance of your Modaraba has been good for the year under review. The
profit of your modaraba is |
|
| Rs.
35,695,306 against profit of Rs. 21,605,977 for the corresponding period of
last year reflecting an increase |
|
| of 65 %. |
|
|
| General Review |
|
| The
economic conditions of the country during the year under review remained
sluggish. Your modaraba has, |
|
| however,
ended another year of good performance. The modaraba has maintained steady
and balanced growth |
|
| showing
marked improvement in all its operational activities over the last year. The
management of your modaraba |
|
| has
continued to exercise cautious approach towards employment of funds and
adopted strict standards of evaluation |
|
| for
lending resulting into sound customer base. |
|
|
| Future
Prospects |
|
| In
the perspective of the various measures taken by the government, it is hoped
that the economy will be on its |
|
| growth
track in the coming year. However, the restoration of the confidence and
improvement in institutional |
|
| perception
will take some time. The management of your modaraba will continue its best
efforts to employ all available |
|
| resources
in prudent manner, so as to achieve best possible results for the maximum
benefits to certificate holders. |
|
|
| Auditors |
|
| The
present auditors, M/s. M. Yousuf Adil Saleem & Co. Chartered Accountants,
being due for retirement, have |
|
| offered
themselves for re-appointment for the year ending June 30, 2001. Their
appointment has been confirmed |
|
| by
the Board subject to approval by the Registrar Modaraba. |
|
|
| Acknowledgment |
|
| The
board expresses its appreciation for continued guidance provided by
Securities and Exchange Commission of |
|
| Pakistan,
Registrar Modaraba, support from certificate holders, banks and dedicated
efforts made by the staff. |
|
|
|
|
On behalf of the Board |
|
|
|
|
|
|
| Lahore. |
|
|
Mohammad Naeem Mukhtar |
|
| November
16, 2000 |
|
Chief Executive |
|
|
|
| Auditors'
Report to the Certificate Holders |
|
|
| We
have audited the annexed balance sheet as at June 30, 2000 and the related
profit and loss account and |
|
| statement
of changes in financial position, together with the notes to the accounts for
the year ended |
|
| June
30, 2000 of FIRST IBRAHIM MODARABA,
which are Modaraba Company's (Ibrahim Modaraba |
|
| (Private)
Limited) representation and we state that we have obtained all the
information and explanations |
|
| which
we required and, after due verification thereof, we report that: |
|
|
| a)
in our opinion, proper books of account have been kept by the Modaraba
Company in respect of |
|
| FIRST
IBRAHIM MODARABA as required by the Modaraba Companies and
Modaraba |
|
| (Floatation
and Control) Ordinance, 1980, and Modaraba Companies and Modaraba Rules,
1981; and |
|
|
|
| b)
in our opinion, the balance sheet and the profit & loss account have been
drawn up in conformity with the |
|
| Modaraba
Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the
Modaraba |
|
| Companies
and Modaraba Rules, 1981; and |
|
|
|
|
|
| c)
in our opinion and to the best of our information and according to the
explanations given to us; |
|
|
|
|
| i)
the balance sheet and the related profit and loss account and statement of
changes in financial |
|
| position,
which are in agreement with the books of account, exhibit respectively a true
and fair view |
|
| of
the state of the Modaraba's affairs as at June 30, 2000 and the profit and
the changes in financial |
|
| position
for the year ended on that date; |
|
|
|
| ii)
the business conducted, investment made and expenditure incurred by the
Modaraba are in |
|
| accordance
with the objects, terms and conditions of the Madaraba; and |
|
|
| iii)
Modaraba has an effective system of internal control. |
|
|
| d)
Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 has been
deducted by the Modaraba |
|
| and
deposited in the Central Zakat Fund established under section 7 of that
Ordinance. |
|
|
| Lahore. |
|
|
M. Yousuf Adil Saleem & Co. |
|
| November
16, 2000 |
|
Chartered Accountants |
|
|
|
| Balance
Sheet as at June 30, 2000 |
|
|
|
|
2000 |
1999 |
|
|
Note |
Rupees |
Rupees |
|
|
| Capital
and Reserves |
|
|
| Certificate
capital |
|
| Authorized |
|
| 20,000,000
Modaraba certificates |
|
| of Rs. 10/- each |
|
|
200,000,000 |
200,000,000 |
|
|
========== |
========== |
|
|
| Issued,
subscribed and paid-up |
|
2 |
116,000,000 |
116,000,000 |
|
| Special reserve |
|
3 |
24,450,804 |
20,881,273 |
|
| Unappropriated
profit |
|
|
5,122,512 |
1,996,737 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
145,573,316 |
138,878,010 |
|
|
| Current
Liabilities |
|
| Short
term musharaka |
|
4 |
15,000,000 |
-- |
|
| Management
fee payable |
|
|
3,966,145 |
2,160,598 |
|
| Accrued
expenses |
|
|
614,201 |
30,000 |
|
| Dividend
payable |
|
|
882,280 |
625,356 |
|
| Proposed
cash dividend |
|
|
29,000,000 |
15,080,000 |
|
|
------------------ |
------------------ |
|
|
|
49,462,626 |
17,895,954 |
|
|
|
------------------ |
------------------ |
|
|
|
195,035,942 |
156,773,964 |
|
|
|
========== |
========== |
|
| Operating
Fixed Assets |
|
5 |
710,582 |
733,101 |
|
|
|
|
| Security
Deposits |
|
200,000 |
200,000 |
|
|
|
|
| Current Assets |
|
| Investment
in securities |
|
6 |
206,076 |
7,411,637 |
|
| Morabaha
receivables |
|
7 |
41,298,000 |
38,898,000 |
|
| Musharaka
receivables |
|
8 |
127,000,000 |
89,000,000 |
|
| Advances,
deposits, prepayments |
|
|
| and
other receivables |
|
9 |
3,511,319 |
17,430,519 |
|
| Cash
and bank balances |
|
10 |
22,109,965 |
3,100,707 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
194,125,360 |
155,840,863 |
|
|
------------------ |
------------------ |
|
|
|
195,035,942 |
156,773,964 |
|
|
|
========== |
========== |
|
| The
annexed notes from 1 to 21 form an integral part of these accounts. |
|
|
|
Mohammad Naeem Mukhtar |
|
Sheikh Mohammad Yaseen |
|
Abdul Aziz Khan |
|
|
Chief Executive |
|
Director |
|
Director |
|
|
|
| Profit
Loss Account |
|
| for
the year ended June 30, 2000 |
|
|
|
|
|
2000 |
1999 |
|
|
Note |
Rupees |
Rupees |
|
|
| Profit
on Morabahas/Musharakas |
|
25,590,274 |
24,076,150 |
|
|
|
|
| Operating
expenses |
|
|
|
| Administrative
expenses |
|
11 |
1,390,065 |
1,976,658 |
|
| Financial
charges |
|
12 |
1,003,699 |
400,432 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
2,393,764 |
2,377,090 |
|
|
|
|
------------------ |
------------------ |
|
| Operating
profit |
|
|
23,196,510 |
21,699,060 |
|
| Other income |
|
13 |
16,540,947 |
2,137,623 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
39,737,457 |
23,836,683 |
|
| Other charges |
|
14 |
76,006 |
70,108 |
|
|
|
|
------------------ |
------------------ |
|
| Profit
before modaraba company's |
|
|
| management fee |
|
|
39,661,451 |
23,766,575 |
|
| Modaraba
company's management fee |
|
3,966,145 |
2,160,598 |
|
|
|
|
------------------ |
------------------ |
|
| Profit
before taxation |
|
|
35,695,306 |
21,605,977 |
|
| Provision
for taxation |
|
| Current year |
|
|
-- |
-- |
|
| Prior year |
|
|
-- |
679,050 |
|
|
|
------------------ |
------------------ |
|
|
|
-- |
679,050 |
|
|
|
------------------ |
------------------ |
|
| Net
profit after taxation |
|
35,695,306 |
20,926,927 |
|
| Unappropriated
profit brought forward |
|
1,996,737 |
335,195 |
|
|
|
------------------ |
------------------ |
|
| Profit
available for appropriation |
|
37,692,043 |
21,262,122 |
|
|
| Appropriation: |
|
| Special reserve |
|
|
3,569,531 |
4,185,385 |
|
| Proposed
cash dividend @ 25% (1999: @ 13%) |
|
29,000,000 |
15,080,000 |
|
|
|
|
------------------ |
------------------ |
|
|
|
|
32,569,531 |
19,265,385 |
|
|
|
|
------------------ |
------------------ |
|
| Unappropriated
profit carried forward |
|
5,122,512 |
1,996,737 |
|
|
|
|
========== |
========== |
|
| Earning
per certificate |
|
17 |
3.08 |
1.80 |
|
|
|
|
|
|
|
| The
annexed notes from 1 to 21 form an integral part of these accounts. |
|
|
|
|
Mohammad Naeem Mukhtar |
|
Sheikh Mohammad Yaseen |
|
Abdul Aziz Khan |
|
|
Chief Executive |
|
Director |
|
Director |
|
|
|
|
|
| Statement
of Changes in Financial Position |
|
| (Cash
Flow Statement) for the year ended June 30, 2000 |
|
|
|
|
2000 |
1999 |
|
|
|
Rupees |
Rupees |
|
|
|
| A.
Cash flow from operating activities |
|
| Profit
before taxation |
|
|
35,695,306 |
21,605,977 |
|
|
|
|
| Adjustments
to reconcile profit to net cash |
|
| provided
by operating activities |
|
|
|
|
|
| Depreciation |
|
|
80,019 |
82,788 |
|
| Financial
charges |
|
|
1,003,699 |
400,432 |
|
|
|
|
------------------ |
------------------ |
|
| Operating
profit before working capital changes |
|
36,779,024 |
22,089,197 |
|
|
------------------ |
------------------ |
|
|
| Changes
in working capital |
|
| (Increase)/decrease
in current assets |
|
| Advances,
deposits and prepayments |
|
865,337 |
(623,239) |
|
| Increase/(decrease)
in current liabilities |
|
|
|
| Management
fee |
|
|
1,805,547 |
583,527 |
|
| Creditors,
accrued and other liabilities |
|
4,338 |
(88,280) |
|
|
------------------ |
------------------ |
|
|
|
2,675,222 |
(127,992) |
|
|
|
------------------ |
------------------ |
|
|
|
|
|
|
| Cash
generated from operations |
|
39,454,246 |
21,961,205 |
|
| Financial
charges paid |
|
(423,836) |
(400,432) |
|
| Gratuity paid |
|
|
-- |
( 126,937) |
|
| Income
tax paid/refunded |
|
13,053,863 |
(17,764) |
|
|
|
------------------ |
------------------ |
|
| Net
cash from operating activities |
|
52,084,273 |
21,416,072 |
|
|
------------------ |
------------------ |
|
|
|
|
| B.
Cash flow from investing activities |
|
| Investments
in securities |
|
|
7,205,561 |
6,144,009 |
|
| Morabaha
receivables |
|
|
(2,400,000) |
(3,949,394) |
|
| Musharaka
receivables |
|
|
(38,000,000) |
(9,000,000) |
|
| Addition
in Fixed Assets |
|
|
(57,500) |
(59,000) |
|
| Security
deposits |
|
|
-- |
(200,000) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash used in investing activities |
|
(33,251,939) |
(7,064,385) |
|
|
|
------------------ |
------------------ |
|
|
|
| C.
Cash flow from financing activities |
|
| Dividend paid |
|
|
(14,823,076) |
(11,079,992) |
|
| Morabaha/Musharaka
finances received/(paid) |
|
15,000,000 |
(2,500,000) |
|
|
|
|
------------------ |
------------------ |
|
| Net
cash from financing activities |
|
176,924 |
(13,579,992) |
|
|
|
|
------------------ |
------------------ |
|
| Net
(decrease)/increase in |
|
|
|
|
| cash
and cash equivalents (A+B+C) |
|
19,009,258 |
771,695 |
|
|
|
|
|
|
| Cash
and cash equivalents |
|
|
|
|
| at
the beginning of the year |
|
|
3,100,707 |
2,329,012 |
|
|
|
|
|
|
| Cash
and cash equivalents at the |
|
|
------------------ |
------------------ |
|
| end of the year |
|
|
22,109,965 |
3,100,707 |
|
|
|
|
========== |
========== |
|
|
|
Mohammad Naeem Mukhtar |
|
Sheikh Mohammad Yaseen |
|
Abdul Aziz Khan |
|
|
Chief Executive |
|
Director |
|
Director |
|
|
|
| Notes
to the Accounts |
|
| for
the year ended June 30, 2000 |
|
|
| 1.1
Legal status and nature of business |
|
| First
Ibrahim Modaraba is a multi purpose, perpetual modaraba formed under the
Modaraba Companies |
|
| and
Modaraba (Floatation and Control) Ordinance, 1980 and rules framed thereunder
and is managed |
|
| by
Ibrahim Modaraba (Pvt.) Limited, a company incorporated in Pakistan under the
Companies |
|
| Ordinance,
1984 and registered with Registrar of Modaraba Companies and Modaraba under
the |
|
| Modaraba
Companies and Modaraba (Floatation and Control) Ordinance, 1980. The Modaraba
is |
|
| listed
on stock exchanges in Karachi, Lahore and Islamabad. |
|
|
| 1.2
Significant accounting policies |
|
|
|
|
| 1.2.1
Accounting convention |
|
| These
accounts have been prepared on the basis of "Historical Cost
Convention" and are in |
|
| accordance
with all applicable International Accounting Standards. |
|
|
| 1.2.2 Taxation |
|
|
| Provision
for current taxation is based on taxable income at current tax rates after
taking into |
|
| account
tax rebates and tax credit available, if any. |
|
|
| 1.2.3
Fixed assets |
|
| Fixed
assets are stated at cost less accumulated depreciation. Depreciation is
charged to income |
|
| on
the reducing balance method at the rates specified in operating assets note. |
|
|
| Depreciation
on additions during the year is charged on the basis of whole year while no |
|
| depreciation
is charged on deletions during the year. |
|
|
| 1.2.4
Marketable securities |
|
| Investments
in quoted shares are stated at lower of cost or market value determined on an |
|
| aggregate
portfolio basis. |
|
|
| 1.2.5
Revenue recognition |
|
| Profit
from Morabaha transaction is recognized on pro-rata accrual basis, calculated
on number |
|
| of
days funds were utilized. |
|
|
| Profit
on Musharaka investments and finance is accounted for on the basis of the
projected rate |
|
| of
profit. The effect of adjustments, if any, between actual rate and projected
rate of profit is |
|
| accounted
for at the time of determination of the actual rate. |
|
|
|
| 2.
Certificate capital - |
|
|
| issued,
subscribed and paid-up |
|
|
|
| Modaraba
certificates of Rs. 10/- each |
|
|
| 10,000,000 |
Certificates fully paid
in cash |
|
100,000,000 |
100,000,000 |
|
| 1,600,000 |
Issued as fully paid
bonus certificates |
16,000,000 |
16,000,000 |
|
| ------------------ |
|
|
------------------ |
------------------ |
|
| 11,600,000 |
|
|
116,000,000 |
116,000,000 |
|
| ========== |
|
========== |
========== |
|
|
| 3.
Special reserve |
|
| This
represents the amount set aside out of profit after tax in accordance with
Modaraba Rules issued |
|
| by
Securities & Exchange Commission of Pakistan. Under these rules 10% of
profits after tax are to be |
|
| transferred
to a special reserve till such time that this reserve is equal to paid up
fund. |
|
|
| 4.
Short term musharaka |
|
| It
represents finance obtained from Fidelity Investment Bank Limited under
musharaka arrangement |
|
| on
profit and loss sharing basis. The estimated share of profit payable on the
finance is 17% per annum. |
|
|
| 5.
Operating fixed assets |
|
|
|
|
COST |
|
DEPRECIATION |
|
|
|
|
|
|
As at |
Addition/ |
As at |
As at |
For the |
Accumulated |
Book value as |
Rate |
| Particulars |
|
01-07-99 |
(Deletion) |
30-06-2000 |
01-07-99 |
year |
as at 30-60-2000 |
at 30-06-2000 |
% |
|
|
|
|
| Furniture
and fixture |
970,871 |
57,500 |
1,028,371 |
454,568 |
57,380 |
511,948 |
516,423 |
10 |
| Office
equipment |
238,088 |
-- |
238,088 |
84,142 |
15,395 |
99,537 |
138,551 |
10 |
| Vehicles |
|
40,265 |
-- |
40,265 |
30,673 |
1,918 |
32,591 |
7,674 |
20 |
| Computer |
|
104,525 |
-- |
104,525 |
51,265 |
5,326 |
56,591 |
47,934 |
10 |
|
|
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
------------------ |
|
| 2000- Rupees |
|
1,353,749 |
57,500 |
1,411,249 |
620,648 |
80,019 |
700,667 |
710,582 |
|
|
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
|
| 1999- Rupees |
|
1,294,749 |
59,000 |
1,353,749 |
537,860 |
82,788 |
620,648 |
733,101 |
|
|
|
========== |
========== |
========== |
========== |
========== |
========== |
========== |
|
|
| 6.
Investment in securities |
|
|
|
|
2000 |
1999 |
|
|
|
|
Cost |
Market Value |
Cost |
Market Value |
|
|
|
Rupees |
Rupees |
Rupees |
Rupees |
|
|
|
|
|
| Shares
of quoted companies |
(6.1) |
-- |
-- |
7,205,561 |
9,529,980 |
|
| Other
quoted certificates |
(6.2) |
206,076 |
323,830 |
206,076 |
232,180 |
|
|
------------------ |
------------------ |
------------------ |
------------------ |
|
|
206,076 |
323,830 |
7,411,637 |
9,762,160 |
|
|
========== |
========== |
========== |
========== |
|
|
|
|
| 6.1
Shares of quoted companies |
|
| Associated
companies |
|
| Muslim
Commercial Bank Ltd. |
|
| 127,999
fully paid ordinary |
|
| shares
of Rs. 10/- each |
|
-- |
-- |
2,380,781 |
2,566,380 |
|
| Ibrahim
Fibres Ltd. |
|
|
| 994,800
fully paid ordinary |
|
|
| shares
of Rs. 10/each |
|
-- |
-- |
4,824,780 |
6,963,600 |
|
|
------------------ |
------------------ |
------------------ |
------------------ |
|
|
-- |
|