| Fauji Cement Company Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual
Report 2000 |
|
|
|
| CONTENTS |
|
|
| Company
Information at a Glance |
|
| Notice
of the Eighth Annual General Meeting |
|
| Report
of the Directors |
|
| Auditors'
Report |
|
| Balance
Sheet |
|
| Profit
and Loss Account |
|
| Cash
Flow Statement |
|
| Statement
of Changes in Equity |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholdings as on 30 June 2000 |
|
|
|
| COMPANY |
|
| INFORMATION |
|
| AT
A GLANCE |
|
|
|
| Board
of Directors |
|
| Lt
Gen (Retd) Muhammad Maqbool, HI(M), S Bt |
|
Chairman |
|
| Maj
Gen (Retd) Sayeed Ul Hasan Zaidi, HI(M) |
|
Chief Executive/Managing
Director |
|
| Brig
(Retd) Muhammad Saeed Baig, SI(M) |
|
Director |
|
| Brig
(Retd) Ghulam Hussain, SI(M) |
|
Director |
|
| Mr.
Qaiser Javed |
|
Director |
|
| Maj
Gen (Retd) Khalid Aziz, HI(M) |
|
Director |
|
| Non
Executive Directors |
|
| Mr.
David Vivian Johns, CDC |
|
Director |
|
| Mr.
Palle O. Jorgensen, F L Smidth & Co |
|
Director |
|
| Mr.
I-Henrik Starup, IFU |
|
Director |
|
| Company
Secretary: |
|
Brig (Retd) Moien Ud Din
Chughtai, SI (M) |
|
| Registered
Office: |
|
70-Harley Street,
Rawalpindi Cantt, Pakistan |
|
|
Tel: (051) 5515512,
5514474, 5514965, 5568596, 5566104 |
|
|
Fax: (051) 5517311 |
|
|
| Factory: |
|
Near Village Jhang,
Tehsil Fateh Jhang |
|
|
District Attack |
|
|
Tel: 0596-538047-48 |
|
|
Fax: 0596-538025 |
|
|
| Marketing/Sales |
|
M-40-1, Ist Floor, Hotel
Pakland, |
|
| Department: |
|
Bank Road, Saddar,
Rawalpindi- Pakistan |
|
|
Tel: (051) 5528960-64 |
|
|
Tel:: (051) 5528965-66 |
|
|
| Auditors: |
|
A.F. Ferguson & Co. |
|
|
Chartered Accountants |
|
|
| Legal
Advisors: |
|
Orr, Dignam & Co.
Advocates. |
|
|
M/s Rizvi & Rizvi,
Advocates |
|
|
| Registration
& |
|
Mr. Taqi Ahmad Khan |
|
| Shares
Transfer |
|
Shares Manager |
|
| Office: |
|
61, Harley Street,
Rawalpindi Cantt |
|
|
Tel: (051) 5567496 |
|
|
|
| Notice
of the Eight Annual General Meeting |
|
|
| All
Shareholders of the Company. |
|
| M/s
A.F. Ferguson & Company, Auditors of Fauji Cement Company Limited. |
|
|
| Notice
is hereby given that the Eighth Annual General Meeting will be held at 11:00
A.M on Wednesday, December |
|
| 13,
2000 at hotel Pearl Continental, The Mall, Rawalpindi, to transact the
following business:- |
|
|
| 1. To confirm the Minutes of Seventh Annual General Meeting. |
ANNUAL |
|
| 2.
To receive, consider and adopt the Audited Accounts of the Company together
with the Auditors' Report and |
|
| Directors'
Report for the year ended 30 June 2000 |
|
| 3.
To appoint Auditors of the Company and to fix their remuneration. |
|
| 4.
To elect Directors of the Company for a period of three years commencing from
the date of elections, as stipu- |
|
| lated
vide Section 178 of tile Companies Ordinance, 1984, in that:- |
|
|
| 4.1
Pursuant to Section 178 (1) and (2) (a) of the Companies Ordinance 1984, the
Board of Directors |
|
| through
a Resolution Passed in the Meeting of the Board of Directors held on October
18, 2000, have |
|
| fixed
the number of Directors at 9, comprising 6 elected Directors and 3 nominee
Directors (nominee |
|
| Directors
are not required to undergo the process of elections). |
|
|
| 4.2
Pursuant to Section 178 (2) (b), (3) of the Companies Ordinance 1984, names
of the retiring Directors |
|
| are
as under and they have offered themselves for re-election as Directors:- |
|
| 4.2.1
Lt Gen (Retd) Muhammad Maqbool, Chairman |
|
| 4.2.2
Maj Gen (Retd) Sayeed Ul Hasan Zaidi, Managing Director |
|
| 4.2.3
Brig (Retd) Muhammad Saeed Baig, Director |
|
| 4.2.4
Brig (Retd) Ghulam Hussain, Director |
|
| 4.2.5
Mr. Qaiser Javed, Director |
|
| 4.2.6
Maj Gen (Retd) Khalid Aziz, Director |
|
|
| 5.
To transact any other business with the permission of the Chair. |
|
|
|
By Order of the Board |
|
| Place:
Rawalpindi |
|
Brig (Retd) Moien Ud Din
Chughtai |
|
| Date:
November 15, 2000 |
|
Company Secretary |
|
|
| NOTES: |
|
| 1.
The Share Transfer Books of the Company will remain closed from December 13,
2000 to December 19, 2000 (both |
|
| days
inclusive). |
|
|
| 2.
A member entitled to attend and vote at the Annual General Meeting may
appoint a proxy to attend and vote in place |
|
| of
the Member. Proxies, in order to be effective, must be received at the
Registered Office of the Company, 70 Harley |
|
| Street,
Rawalpindi duly stamped and signed, not less than 48 hours before the
Meeting. A member may not appoint |
|
| more
than one proxy. Proxy form is attached. |
|
|
| 3.
Shareholders are requested to promptly notify any change in their address. |
|
|
|
| REPORT
OF THE DIRECTORS |
|
|
| General |
|
| The
Directors take pleasure in presenting their Eighth Annual Report alongwith
the Company's audited accounts for the |
|
| year
ended 30 June 2000 and the Auditors' Report thereon. |
|
|
|
| Marketing
and Financial Aspects |
|
| 2.
Cement industry in Pakistan continues to be in crisis. Primary reason is that
the installed capacity (approximately 17 |
|
| million
tons per annum) of the production in the country, far exceeds the demand
(about ] 0 million tons per annum). The |
|
| possibility
of exports, particularly from the Northern Zone is no where in sight because
of very low international price. The only |
|
| possible
opening towards Afghanistan too is yet elusive. Any mega project in public or
private sector has yet to come up. |
|
| Macro
- economic situation in Pakistan does not promise any worthwhile increase in
domestic consumption. |
|
|
| 3.
There has been a consistent rise in the fuel and power costs which form
nearly 53 percent of the total cost of |
|
| production.
The price of Furnace Oil doubled during the financial year under review. The
rate of electricity also increased |
|
| substantially.
The consequent increase in the cost of production has greatly reduced the
profitability of cement industry. |
|
|
| 4.
The management is making concerted efforts to cope with the adverse
environments. On one hand it enforced various |
|
| economy
measures and on the other hand has managed to keep the production/sales level
at about 66 per cent of the rated |
|
| capacity. |
|
|
| 5.
Major economy measures undertaken are:- |
|
|
| a.
Reduction in Cost of Raw Material. Under previous contractual arrangements we
were gelling Raw Material |
|
| (Lime
& Clay) at a Composite Rate of Rs. 94.10 per ton from M/s HAKAS. The
contract was terminated on |
|
| 25
August 1999. Through a fresh contract we started getting the Raw Material at
the rate of |
|
| Rs.
50.20 per ton wef 1 November 1999, which due to escalation/increase in price
of diesel was later increased |
|
| to
Rs. 52.72 per ton wef 18 June 2000. This has yielded a saving of about Rs. 40
million (M/s HAKAS has |
|
| gone
into litigation. The case is still subjudice). |
|
|
| b.
Paper Sacks. Similarly various contracts for the supply of Paper Sacks at a
rate between Rs. 11.60 to Rs. 12.40 |
|
| (including
GST) were examined and it was determined that the rate could be reduced.
These contracts were |
|
| terminated
in April 2000 and we entered into a fresh contract with Khyber Papers
(Private) Limited at the rate |
|
| of
Rs. 9.50 per sack (excluding GST), thus saving o[ over a million rupees per
month. |
|
|
| c.
Industrial Water. For supply of Industrial Water, FCCL had installed four
tube wells (in addition to the one already |
|
| installed
by the owner) on the land of a local land owner for which FCCL under a
contract was paying a total of |
|
| Rs.
85,000.00 per month, to the land owner. We planned to get out of this very
costly dependency. Installed |
|
| two
of our own tube wells in December 1999 and another one in April 2000. We are
now self sufficient in our |
|
| requirement
of Industrial Water, however installation of another tube well is in hand as
a reserve. We stopped |
|
| paying
the land owner for one tube well wef 1 December 1999, second tube well wef 1
April 2000 and for the |
|
| remaining
tube wells, wef 1 June 2000. |
|
|
| d.
Right Sizing of Manpower |
|
| (1) After an in-depth study of the requirement
of Manpower a total of 65 personnel (including 4 officers) were |
|
| discharged
during August - September 1999.-The reduction in expenses on this count comes
to about |
|
| Rs.
250,000.00 per month. |
|
|
| (2)
In October 1999, Lahore office was closed down, thus reducing the expenditure
to the tune of about |
|
| Rs.
300,000/- per month. |
|
|
| e.
Saving Electricity Costs. By installing a Time of Day Meter and more
Efficient Load Management, have effected |
|
| a
saving of about Rs. 22.5 million, despite the fact that General Sales Tax at
the rate of 15 percent was imposed |
|
| on
electricity wef 1 January 2000. |
|
|
| f.
Indigenisation. Maximum efforts are being made to use locally manufactured
items wherever possible for the |
|
| replacement
of imported items/parts. An estimated saving on this count is nearly Rs. 55
million. |
|
|
| g.
Loading Cost. Instead of continuing with the services of Labour Contractor
for this purpose, as all other cement |
|
| companies
are doing, we have started doing it under own arrangements since 1 November
1999 at nearly half |
|
| the
previous cost on this count. |
|
|
| h.
Conversion from Oil 1o Gas. Have taken up a case with SNGP/Ministry for
supply of gas/gas pipeline so that |
|
| we
could convert from Furnace Oil Fired System to Gas Fired System. This can
yield a substantial reduction in |
|
| energy
costs. The case is stuck up with the concerned authorities. |
|
|
| 6.
Inspite of the stringent market conditions the sales during the year ended 30
June 2000, increased to Rs. 2.574 |
|
| billion
as compared to previous year's sales of Rs. 2.281 billion. The Gross Profit
at the operating level increased to |
|
| Rs.
523 million from Rs. 222 million in the previous year- an increase of 136
percent. All this was possible because of |
|
| fetching
higher retention price due to aggressive marketing and drastic management
measures to lower the cost of production |
|
| and
expenses on sales and distribution. Some of these include lowering the cost
of quarrying, rationalising manpower |
|
| structure
more meticulously, finding and developing own sources of industrial water,
economizing on power consumption and |
|
| lowering
the cost of paper bags. However, the company could not show any profit
because of heavy burden of financial |
|
| charges.
The net loss for this financial year reduced to Rs. 274 million as compared
to the previous year's loss of Rs. 555 |
|
| million.
These results are indicative of the efforts of management of FCCL to cope
with the crises on various fronts. |
|
|
| The
Case of Custom Duty and Sales Tax |
|
| 7.
The case is still subjudice. Central Board of Revenue raised its claims from
Rs. 490 million to Rs. 808 million. We won |
|
| the
case at Sindh High Court in May 2000, however, Central Board of Revenue has
gone into appeal against it, in the Supreme |
|
| Court
of Pakistan. |
|
|
| The Plant |
|
| 8.
The performance of the plant during the period under review remained
satisfactory. The overall plant efficiency remained |
|
| over
100 percent. The fuel and power consumption at the rate of 77.93 Kg/ton
Clinker and 99 Kwh/Ton of Cement |
|
| respectively,
rate among the best in the country. The raw material consumption at the rate
of 1.55 tons/ton of clinker is |
|
| among
the best in the industry. Our labour cost is the lowest in Pakistan. FCCL is
maintaining a very high standard of quality |
|
| and
has established its goodwill in the market. |
|
|
| Pattern
of Share Holdings |
|
| 9.
Pattern of Share Holdings as on June 30, 2000 is attached. |
|
|
| Personnel
and Relations With the Locals |
|
| 10.
Relationship between the management and the workers continue to be cordial
and conducive to efficient functioning of |
|
| the
factory. Special emphasis is laid on maintaining good relations with the
locals inhabiting the areas surrounding the Factory. |
|
| For
personal use of the locals we provide the cement at Factory Rate. At the
Factory we have established a modest medical |
|
| facility
with one male and one female doctor. The locals are allowed to benefit from
it free of cost. FCCL has been successful |
|
| in
enhancing the goodwill despite a dispute with one of the influential local
land owner on whom we were previously |
|
| dependent
for our water supply for the plant. |
|
|
| Directors |
|
| 11.
On resignation of Mr. Martin M Kristensen, Mr. Hernrik Starup, IFU has been
appointed as Director of the Company wef |
|
| 03
November 1999. |
|
|
| 12.
Maj Gen (Retd) Sayeed Ul Hasan Zaidi, has been appointed Chief
Executive/Managing Director Fauji Cement Company |
|
| Limited
wef 21 March 2000 in place of Lt Gen (Retd) Muhammad Maqbool |
|
|
| 13.
On resignation of Brig (Retd) Karam Dad, Maj Gen (Retd) Khalid Aziz has been
appointed as a Director of the Company |
|
| wef
10 October 2000. |
|
|
| 14.
The Board places on record its appreciation for the valuable advice and
services rendered by the retired Directors and |
|
| welcomes
the new Directors on the Board. |
|
|
| Election
of Directors |
|
| 15.
The tenure of following elected directors has since expired and they will
continue to perform their functions till their |
|
| successors
are ejected during the Eighth Annual General Meeting. '[hey have offered
themselves for re-election:- |
|
|
| a.
Lt Gen (Retd) Muhammad Maqbool, Chairman |
|
| b.
Maj Gen (Retd) Sayeed Ul Hasan Zaidi, Managing Director |
|
| c.
Brig (Retd) Muhammad Saeed Baig, Director |
|
| d.
Brig (Retd) Ghulam Hussain, Director |
|
| e.
Mr. Qaiser Javed, Director |
|
| f.
Maj Gen (Retd) Khalid Aziz, Director |
|
|
| Auditors |
|
| 16.
M/s A.F. Ferguson & Company, Chartered Accountants, will retire at the
conclusion of the Eighth Annual General |
|
| Meeting
and, being eligible, have offered themselves for re-appointment. |
|
|
| Financial
Position/Dividend |
|
| 17.
Despite all the efforts of the management to reduce operating costs and
enhance the operating profit, the Company |
|
| continues
to accrue and accumulate the loss. Efforts at Financial Re-structuring of
FCCL are continuing since long. Partial |
|
| success
has been achieved with local lenders but any mutually acceptable solution to
manage the Foreign Currency Loans has |
|
| not
yet emerged. Whatever may be the final outcome/solution, it is certain that
FCCL will not be in a position to pay any |
|
| dividend
in the near future. |
|
|
| Acknowledgments |
|
| 18.
The Directors express their heartfelt appreciation for the continued
encouragement and support of their sponsors - Fauji |
|
| Foundation,
dedication of their employees and cooperation of the Government of Pakistan,
the suppliers and other agencies. |
|
| With
such a cooperative and accommodative altitude by the key players in the
financial aspects of FCCL, the Directors are |
|
| quite
confident to cope with the enormous burden of Financial Charges, albeit
through a long and laborious process. The |
|
| Directors
are specially thankful to the shareholders who have not received any
dividends so far, but continue to repose their |
|
| trust
in FCCL. |
|
|
|
For and on behalf of the
Board |
|
|
| Rawalpindi |
|
Lt. General Muhammad
Maqbool, HI (M), S Bt |
|
| 15
November 2000 |
|
Chairman |
|
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
|
| We
have audited the annexed balance sheet of Fauji Cement Company Limited as at
June 30, 2000 and the related |
|
| profit
and loss account, cash flow statement and statement of changes in equity
together with the notes forming part |
|
| thereof,
for the year then ended and we state that we have obtained all the
information and explanations which, to the |
|
| best
of our knowledge and belief, were necessary for the purposes of our audit. |
|
|
| It
is the responsibility of the Company's management to establish and maintain a
system of internal control, and pre- |
|
| pare
and present the above said statements in conformity with the approved
accounting standards and the requirements |
|
| of
the Companies Ordinance, 1984. Our responsibility is to express an opinion on
these statements based on our audit. |
|
|
| We
conducted our audit in accordance with the auditing standards as applicable
in Pakistan. These standards require that we |
|
| plan
and perform the audit to obtain reasonable assurance about whether the above
said statements are free of any materi- |
|
| al
misstatement. An audit includes examining on a test basis, evidence
supporting the amounts and disclosures in the above |
|
| said
statements. An audit also includes assessing the accounting policies and
significant estimates made by management, as |
|
| well
as, evaluating the overall presentation of the above said statements. We
believe that our audit provides a reasonable |
|
| basis
for our opinion and, after due verification, we report that: |
|
|
| (a)
in our opinion, proper books of account have been kept by the Company as
required by the Companies |
|
| Ordinance,
1984; |
|
|
| (b)
in our opinion |
|
|
| (i)
the balance sheet and profit and loss account together with the notes thereon
have been drawn up |
|
| in
conformity with the Companies Ordinance, 1984, and are in agreement with the
books of account |
|
| and
are further in accordance with accounting policies consistently applied; |
|
|
| (ii)
the expenditure incurred during the year was for the purpose of the Company's
business; and |
|
|
| (iii)
the business conducted, investments made and the expenditure incurred during
the year were in |
|
| accordance
with the objects of the Company; |
|
|
| (c)
In our opinion and to the best of our information and according to the
explanations given to us, the balance |
|
| sheet,
profit and loss account, cash flow statement and statement of changes in
equity, together with the notes |
|
| forming
part thereof, conform with approved accounting standards as applicable in
Pakistan, and give the infor- |
|
| mation
required by the Companies Ordinance, 1984, in the manner so required and
respectively give a true |
|
| and
fair view of the state of the Company's affairs as at June 30, 2000 and of
the Joss, its cash flows and |
|
| changes
in equity for the year then ended; and |
|
|
| (d)
in our opinion no Zakat was deductible at source under the Zakat and Ushr
Ordinance, 1980. |
|
|
| Without
qualifying our opinion we draw attention to contents of note 4.5 to the
accounts related to negotiations being held |
|
| by
the company with foreign and local lenders for restructuring of. long term
foreign and local currency loans to revise the |
|
| repayment
schedule in respect of Joan installments outstanding. |
|
|
| Islamabad |
|
A.F. Ferguson & Co. |
|
| 15
November 2000 |
|
Chartered Accountants |
|
|
|
| BALANCE
SHEET AS AT JUNE 30, 2000 |
|
|
|
|
|
2000 |
1999 |
|
|
Note |
Rupees |
Rupees |
|
| SHAREHOLDERS
EQUITY |
|
| Share capital |
|
| Authorized
capital |
|
| 250,000,000
ordinary shares of Rs 10 each |
|
2,500,000,000 |
2,500,000,000 |
|
|
========== |
========== |
|
| Issued,
subscribed and paid-up capital |
|
| 171,310,499
ordinary shares of Rs 10 each |
|
1,713,104,990 |
1,713,104,990 |
|
|
| Advance
against shares to be issued |
|
3 |
443,144,000 |
443,144,000 |
|
|
| Accumulated
loss |
|
(1,357,119,720) |
(1,074,145,953) |
|
|
----------- |
----------- |
|
|
799,129,270 |
1,082,103,037 |
|
|
| LONG
TERM LOANS |
|
4 |
1,713,183,138 |
2,477,346,579 |
|
| PROVISION
FOR STAFF GRATUITY |
|
2,033,331 |
1,334,959 |
|
| CURRENT
LIABILITIES |
|
| Current
portion of long term loans |
|
4 |
2,010,272,489 |
1,278,204,943 |
|
| Short
term loan |
|
5 |
40,000,000 |
40,000,000 |
|
| Creditors,
accrued and other liabilities |
|
6 |
988,440,972 |
844,872,870 |
|
|
|
|
|
|
3,038,713,461 |
2,163,077,813 |
|
|
| CONTINGENCIES
AND COMMITMENTS |
|
7 |
|
|
|
|
----------- |
----------- |
|
|
5,553,059,200 |
5,723,862,388 |
|
|
=========== |
=========== |
|
|
| FIXED
CAPITAL EXPENDITURE |
|
| Operating
assets |
|
8 |
5,050,126,970 |
5,283,901,395 |
|
| Capital
work in progress |
|
9 |
1,953,045 |
-- |
|
| Stores
held for capital expenditure |
|
87,659,692 |
92,841,097 |
|
|
----------- |
----------- |
|
|
5,139,739,707 |
5,376,742,492 |
|
|
|
|
| LONG
TERM DEPOSIT |
|
10 |
21,600,000 |
21,600,000 |
|
| DEFERRED
COST |
|
11 |
-- |
6,150,486 |
|
| CURRENT
ASSETS |
|
|
|
|
| Stores,
spares and loose tools |
|
12 |
99,259,291 |
87,041,077 |
|
| Stock
in trade |
|
13 |
74,257,232 |
78,197,867 |
|
| Trade
debtors- unsecured, considered good |
|
25,070,811 |
10,807,206 |
|
|
|
|
| Advances,
deposits, prepayments and other |
|
|
|
| receivables |
|
14 |
76,146,380 |
70,439,405 |
|
|
|
|
|
| Cash
and bank balances |
|
15 |
116,985,779 |
72,883,855 |
|
|
|
----------- |
----------- |
|
|
391,719,493 |
319,369,410 |
|
|
|
----------- |
----------- |
|
|
5,553,059,200 |
5,723,862,388 |
|
|
========== |
========== |
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
Chairman |
|
Chief Executive |
|
Director |
|
|
|
| PROFIT
AND LOSS ACCOUNT |
|
| FOR
THE YEAR ENDED JUNE 30, 2000 |
|
|
|
|
|
|
|
|
2000 |
1999 |
|
|
Note |
Rupees |
Rupees |
|
| SALES |
|
2,574,546,962 |
2,281,823,078 |
|
| Excise duty |
|
877,966,264 |
941,412,569 |
|
|
----------- |
----------- |
|
| NET SALES |
|
1,696,580,698 |
1,340,410,509 |
|
|
|
|
| Cost of sales |
|
16 |
1,173,693,427 |
1,118,071,714 |
|
|
|
----------- |
----------- |
|
| GROSS
PROFIT |
|
|
522,887,271 |
222,338,795 |
|
| General
and administration expenses |
|
17 |
27,781,087 |
28,426,630 |
|
| Selling
and distribution expenses |
|
18 |
13,025,529 |
15,311,415 |
|
|
|
----------- |
----------- |
|
|
|
40,806,616 |
43,738,045 |
|
|
|
----------- |
----------- |
|
| OPERATING
PROFIT |
|
|
482,080,655 |
178,600,750 |
|
|
|
|
|
| Other income |
|
19 |
7,851,156 |
11,263,267 |
|
|
|
----------- |
----------- |
|
|
|
489,931,811 |
189,864,017 |
|
|
|
|
|
| Financial
charges |
|
20 |
763,905,578 |
745,565,033 |
|
|
|
----------- |
----------- |
|
| (LOSS)
BEFORE TAXATION |
|
(273,973,767) |
(555,701,016) |
|
| Provision
for taxation |
|
9,000,000 |
7,200,000 |
|
|
----------- |
----------- |
|
| (LOSS)
AFTER TAXATION |
|
(282,973,767) |
(562,901,016) |
|
| (Loss)
brought forward |
|
(1,074,145,953) |
(511,244,937) |
|
|
----------- |
----------- |
|
| ACCUMULATED
(LOSS) |
|
(1,357,119,720) |
(1,074,145,953) |
|
|
========== |
========== |
|
| The
annexed notes form an integral part of these accounts. |
|
|
|
Chairman |
|
Chief Executive |
|
Director |
|
|
|
| CASH
FLOW STATEMENT |
|
| FOR
THE YEAR ENDED JUNE 30, |
|
|
|
|
|
|
|
2000 |
1999 |
|
|
Rupees |
Rupees |
|
| CASH
FLOWS OPERATING ACTIVITIES |
|
|
| (Loss)
before taxation |
|
(273,973,767) |
(555,701,016) |
|
| Adjustment
for non cash charges and other items: |
|
|
|
| Depreciation |
|
240,243,542 |
233,816,271 |
|
| Amortization
of deferred cost |
|
6,150,486 |
6,150,486 |
|
| Financial
charges |
|
763,905,578 |
745,565,033 |
|
| Profit
on disposal of fixed assets |
|
(99,999) |
(280,916) |
|
| Income
on bank deposits |
|
(7,035,607) |
(10,938,841) |
|
| (Increase)
in stores and stocks |
|
(3,096,175) |
(56,144,486) |
|
| (Increase)/decrease
in receivables |
|
(23,640,068) |
44,990,587 |
|
| (Decrease)
In payables |
|
(893,721) |
(23,880,130) |
|
| Taxes paid |
|
(6,609,375) |
(9,131,675) |
|
|
----------- |
----------- |
|
| Cash
provided by operating activities |
|
694,950,894 |
374,445,313 |
|
|
| CASH
FLOWS FROM INVESTING ACTIVITIES |
|
| Fixed
capital expenditure |
|
(21,018,056) |
(74,868,280) |
|
| Sale
proceeds of fixed assets |
|
100,000 |
690,436 |
|
| Long
term deposits |
|
-- |
24,253,363 |
|
| Income
received on bank deposits |
|
8,314,469 |
12,069,436 |
|
|
----------- |
----------- |
|
| Cash
used in investing activities |
|
(12,603,587) |
(37,855,045) |
|
|
| CASH
FLOWS FROM FINANCING ACTIVITIES |
|
| Short
term loan received |
|
-- |
40,000,000 |
|
| Long
term loans repaid |
|
(19,500,000) |
-- |
|
| Financial
charges paid |
|
(618,745,3831 |
(449,074,171) |
|
|
----------- |
----------- |
|
| Cash
used in financing activities |
|
(638,245,383) |
(409,074,171) |
|
|
----------- |
----------- |