| Hinopak Motors Limited |
|
|
|
|
|
|
|
|
|
|
| Annual
Reports |
|
|
|
| TOGETHER
TOWARDS PROGRESS |
|
|
|
| On
October 19, 1998 Hino Motors, Ltd., Japan and Toyota Tsusho |
|
| Corporation
acquired all the shares of the A1-Futtaim Group of |
|
| Dubai
to take controlling interest in Hinopak Motors Ltd. with a |
|
| joint
shareholding of 89%. |
|
|
|
| This
major investment in Hinopak represents Hino's commitment |
|
| to
its valued customers in Pakistan. We look forward to a new era |
|
| of
prosperity and progress for Pakistan and Hinopak. |
|
|
|
| CONTENTS |
|
|
| Company
Information |
|
| Notice
of Meeting |
|
| Chairman's
Review |
|
| Directors'
Report |
|
| Ten
Years at a Glance |
|
| Auditors'
Report to the Members |
|
| Balance
Sheet |
|
| Profit
and Loss Account |
|
| Cash
Flow Statement |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholding and Share Prices |
|
|
|
| COMPANY
INFORMATION |
|
|
| Board
of Directors |
Kunwar Idris |
|
|
|
(Chairman) |
|
|
|
Masamichi Yoshimizu |
|
|
|
Masaharu Shibata |
|
|
|
Masayasu Okamura |
|
|
|
(Managing Director &
Chief Executive) |
|
|
|
Susumu Hongo |
|
|
|
Yuji Ishibashi |
|
|
|
Takeshi Ito |
|
|
|
(Deputy Managing
Director) |
|
|
|
|
| Company
Secretary |
Mohammad Z. A. Syed |
|
|
| Bankers |
|
ABN - AMRO Bank |
|
|
|
Allied Bank of Pakistan
Limited |
|
|
|
American Express Bank
Limited |
|
|
|
Bank Alfalah Limited |
|
|
|
Bank of America NT &
SA |
|
|
|
Credit Agricole Indosuez |
|
|
|
Habib Bank Limited |
|
|
|
Hongkong & Shanghai
Banking Corporation Limited |
|
|
|
Mashreq Bank psc |
|
|
|
National Bank of Pakistan
Limited |
|
|
|
Societe Generale - The
French & International Bank |
|
|
|
Standard Chartered Bank |
|
|
|
The Bank of Tokyo -
Mitsubishi, Limited |
|
|
| Auditors |
|
A.F. Ferguson & Co. |
|
|
|
|
| Legal
Advisors |
Kabraji & Talibuddin |
|
|
|
|
| Registered
Office |
D-2, S.I.T.E., Manghopir
Road, |
|
|
|
P.O. Box No. 10714,
Karachi - 75700, Pakistan |
|
|
|
| NOTICE
OF MEETING |
|
|
| NOTICE
IS HEREBY GIVEN that the 13th Annual General Meeting of the Shareholders of
Hinopak Motors Limited will |
|
| be
held at the Registered Office of the Company situated at D-2, S.I.T.E.,
Manghopir Road, Karachi, on Thursday, |
|
| 3rd
December, 1998 at 11:30 a.m. for transacting the following business: |
|
|
| ORDINARY
BUSINESS |
|
|
| (1)
To receive and consider the Audited Accounts of the Company for the financial
year ended 30th June, 1998, together |
|
| with
the Report of the Directors and Auditors. |
|
|
| (2)
To appoint Auditors for the year 1998-99 and to fix their remuneration. The
retiring Auditors Messrs. A. F. Ferguson |
|
| &
Co., Chartered Accountants being eligible, offer themselves for
re-appointment. |
|
|
| (3)
To elect Directors of the Company in accordance with the provisions of
Section 178 (1) of the Companies Ordinance, |
|
| 1984.
The number of elected Directors fixed by the Board of Directors Under Section
178 (1) of the said Ordinance is |
|
| seven
(7). Mr. Kunwar Idris, Mr. Masamichi Yoshimizu, Mr. Masaharu Shibata, Mr.
Masayasu Okamura, Mr. Susumu |
|
| Hongo,
Mr. Yuji Ishibashi and Mr. Takeshi Ito will offer themselves for election for
a term of three years commencing |
|
| from
3rd December, 1998. |
|
|
|
|
| SPECIAL
BUSINESS |
|
|
| By
way of special business to consider and, if thought fit, to pass the
following resolution, as a special resolution to ammend |
|
| the
Articles of Association of Hinopak Motors Limited: |
|
|
| RESOLVED
AS A SPECIAL RESOLUTION THAT the articles of association of the company be
and are hereby ammended |
|
| as follows: |
|
|
| (1)
Article 78 is ammended by deleting the words in line 2 "not be less than
seven and not more than ten." by the words |
|
| "be seven." |
|
|
|
|
|
|
By Order of the Board |
|
|
|
|
|
|
| Karachi: |
|
|
MOHAMMAD Z. A. SYED |
|
| 12th
November, 1998 |
|
Company Secretary |
|
|
| Notes |
|
|
| (i)
A member entitled to attend and vote at this General Meeting is entitled to
appoint a Proxy to attend, speak and vote |
|
| in
his place at the Meeting. Instrument appointing a Proxy must be deposited at
the Registered Office of the Company |
|
| at
least forty eight hours before the time of the Meeting. |
|
|
|
|
| (ii)
The Share Transfer Books of the Company will remain closed from 19th
November, 1998 up to 3rd December, 1998 |
|
| (both
days inclusive). The Share Transfer Books will re-open on Friday, 4th
December, 1998. |
|
|
| (iii)
The Shareholders are requested to intimate any changes in their addresses to:
The Company Secretary, |
|
| Hinopak
Motors Limited, D-2, S.I.T.E., Manghopir Road, P.O. Box 10714, Karachi-75700,
Pakistan. |
|
|
| (iv)
Statement under Section 160 (1) has been enclosed with the notice sent to the
shareholders. |
|
|
| Statement
Under Section 160 of the Companies Ordinance, 1984 |
|
|
| This
Statement is annexed to the Notice of Thirteenth Annual General Meeting of
the Shareholders of Hinopak Motors |
|
| Limited
to be held on 3rd December, 1998 at which certain special business is to be
transacted. |
|
|
| The
Special Business is to establish the number of Directors to seven (7). The
purpose of this statement is to set forth |
|
| the
material facts concerning this special business. |
|
|
| The
Article 78 of the Articles of Association of Hinopak Motors Limited are
proposed to be ammended by the above |
|
| mentioned
special resolution at Thirteenth Annual General Meeting of the Shareholders
of Hinopak Motors Limited. |
|
| This
change has been recommended by the Directors of the Company. |
|
|
| No
Director is personally interested, directly or indirectly i/~ this business
except to the extent of his shareholdings in the |
|
| Company. |
|
|
|
|
| CHAIRMAN'S
REVIEW |
|
|
| I
welcome you to the 13th Annual General Meeting of the |
|
|
| Company
to present the accounts and report on the |
|
|
| performance
of your Company for the financial year ended |
|
|
| 30th
June, 1998. |
|
|
|
|
|
|
|
|
|
| GENERAL |
|
|
|
|
|
|
|
| The
demand for commercial vehicles fell steeply during the |
|
|
|
|
| year.
Particularly hard hit was the product segment of your |
|
|
|
|
| Company.
The number of all makes and models of medium |
|
|
|
|
| and
large trucks and buses manufactured by all local |
|
|
|
|
| companies
fell to one-third of the number in the previous |
|
|
|
|
| year.
The sales fell even more steeply to an all-time low. The |
|
|
|
| depression
in the commercial transport sector was thus far |
|
|
|
|
| more
pronounced than in the other sectors of the economy. |
|
|
|
|
| Besides
the reduced movement of goods most of the free |
|
|
|
|
| market
money which goes to finance transport was believed |
|
|
|
|
| to
be tied up in dollars for higher speculative gains. |
|
|
|
|
|
|
|
| The
severest blow to the local industry came towards the |
|
| close
of 1997 when costly built-up buses were imported at a |
|
| reduced
rate of custom duty to operate on the Islamabad- |
|
| Lahore
motorway. As the duty was also reduced on CKD |
|
| buses
the customers waited for reduction in prices both of |
|
| local
trucks and buses to take effect. The reduction was not |
|
| notified
till March 1998. In all this period the sales |
|
| plummeted. |
|
|
| OPERATING
RESULTS |
|
|
| The
fall in the market demand resulted in lower sales and |
|
| consequent
large unabsorbed production overheads. The |
|
| sales
revenue for the year declined by Rs. 1,452.1 million to |
|
| Rs.
907.8 million, - staggering 62%, resulting in operating |
|
| loss
of Rs. 140.4 million. In volume the reduction was 60% |
|
| in
chassis and 41% in bus and truck bodies. |
|
|
| The
imposition of sales tax on spare parts drastically |
|
| curtailed
their sales by Rs. 110.4 million to Rs. 26 million, a |
|
| fall
of 81%. The customers switched over to informal |
|
| sources
to avoid the new tax burden. |
|
|
| Low
sales and consequent higher inventory levels increased |
|
| the
financial charges by Rs. 51.4 million to Rs. 114 million, |
|
| as
a result the loss before taxation amounted to Rs. 242.1 |
|
| million.
The management undertook some cost cutting |
|
| measures
including voluntary severance scheme. |
|
|
| The
Company had introduced, the new series of "Super |
|
| Flyer"
trucks and AK-MA buses were introduced in July |
|
| 1996
and, the "Roadliner Grand Saloon" luxury bus after the |
|
| duty
reduction in March 1998. The latter was a thumping |
|
| success. |
|
|
| The
Company maintained its dominant share in the shrinking |
|
| market
till December 1996 when a decline set in mainly |
|
| because
of high prices of the spare parts of new models. That |
|
| situation
the company is trying to rectify with the support of |
|
| Hino
Motors and Toyota Tsusho Corporation. The fact that |
|
| our
competitors have kept the old model in production for 11 |
|
| years,
however makes it difficult to match their prices. Loss |
|
| in
market share occurred even in the past on the introduction |
|
| of
new model as the customers in Pakistan are averse to |
|
| change
in technology particularly if it results in higher |
|
| maintenance
cost. Over the past two years that loss was |
|
| compounded
by constant and steep decline in demand. As |
|
| the
number of new model vehicles on road increases cheaper |
|
| sources
of parts from reconditioned or scrap imports and |
|
|
| local
manufacture will develop. In the meantime the |
|
|
| company
is trying to provide parts at maximum discount |
|
|
| ensuring
easy availability in all parts of the Country. |
|
|
|
|
|
| DESIGN
& DEVELOPMENT |
|
|
|
| Besides the new
shape Roadliner (43 seater A/C bus) |
|
|
| renamed
Roadliner Grand Saloon the following specialized |
|
|
| vehicles
were also produced: |
|
|
|
|
|
|
| ·
Truck Mounted Generator Unit |
|
|
|
| ·
Cargo Van Track |
|
|
|
| ·
Garbage Dumper |
|
|
|
| ·
Bottom Loading Fuel Trinket |
|
|
|
| ·
Air Conditioned Ambulance |
|
|
|
|
|
|
|
| EXPORT
BUSINESS |
|
|
|
| In
the absence of incentives for export the country lost a rare |
|
| opportunity
to sell 1000 commercial vehicles to East African |
|
|
| countries.
Export is not economical in the existing tariff |
|
|
| regime
competing with the East Asian countries because of |
|
|
| the
heavy devaluation of their currencies. |
|
|
|
|
|
|
|
|
| EFFECTS
OF TRADE POLICIES AND DUTY STRUCTURE |
|
|
|
| The
duty on bus CKD was increased from 30% in 1996 to |
|
|
| 40%
in 1997 but then reduced to 15% in early 1998. The |
|
|
| sales
tax was also reduced to 12.5% from 18%. These |
|
|
| concessions
were expected but were late in coming. In the |
|
| intervening
period the sales slumped. |
|
|
|
|
| PRODUCTION |
|
|
| Because
of the depressed demand only 426 chassis and 153 |
|
| bus
bodies were produced by the Company against 1370 and |
|
| 300
in the previous year. |
|
|
|
|
| DELETION
TARGETS |
|
| The
Company kept pace with the targets set by the |
|
| government
for the local manufacture of components. |
|
|
|
|
| ISO
9000 CERTIFICATION |
|
| The
Company completed the first year of ISO 9000 |
|
| certification
of its quality management systems. The |
|
| surveillance
audit was held in June 1998 and the Company |
|
| was
certified for another year. |
|
|
|
|
| COMPUTERIZATION
AND YEAR 2000 COMPLIANCE |
|
| As
you may be aware, the new millennium will effect virtually |
|
| all
computer-based systems in your Company. The year 2000 |
|
| or
the "millennium bug" project was initiated in the financial |
|
| year
1996-97. As reported last year, in the first phase of this |
|
| project
new versions of the integrated manufacturing and |
|
| financial
(software)-CP System and the IBM AS/400 model |
|
| 150
mini computer were implemented, both these systems are |
|
| year
2000 compliant. In the current financial year we plan to |
|
| have
all our computer-based systems to be in compliance with |
|
| "four
digit" year 2000 dates. |
|
|
|
|
| LABOUR
MANAGEMENT RELATIONS |
|
| The
labour management relations remained cordial. The |
|
| Union
and executives extended full cooperation to the |
|
| management
in cutting cost necessitated by decline in sales. |
|
|
| STAFF
WELFARE/SPORTS & RECREATION |
|
|
|
| The
sports & recreational activities have been substantially |
|
|
| cut
down for reasons of economy. The Hinopak Trophy |
|
|
| KCCA
inter-firm cricket tournament was however held for |
|
|
| the
7th consecutive year in which over 40 teams participated. |
|
|
|
|
| VOLUNTARY
SEVERANCE SCHEME |
|
|
|
| A
voluntary severance scheme was introduced in December |
|
|
| 1997
reducing the manpower strength by 33%. Further |
|
|
| reduction
is contemplated in the course of the year. |
|
|
|
|
|
| FUTURE
OUTLOOK |
|
|
|
| The
depressed commercial vehicle market shows no sign of |
|
|
| recovery.
The hope for profitability is pinned on the sale of: |
|
| petroleum
and liquid and compressed gas transportation |
|
|
| vehicles;
and buses for the motorway and cities in Punjab. |
|
|
|
|
|
|
|
| A
special loan for public transport vehicles contemplated by |
|
|
| the
Ministry of Communications in association with the |
|
|
| commercial
banks is also expected to give fillip to the sale of |
|
| vehicles. |
|
|
|
|
|
|
|
| The
prospects of business in the current financial year |
|
|
| however
remain generally bleak as are for the economy of |
|
| the
Country. I hope the Shareholders retaining confidence in |
|
| the
products and management of the Company would |
|
| patiently
wait for it to regain the position of eminence in the |
|
| market
it has held for long years. |
|
|
|
|
|
|
KUNWAR IDRIS |
|
| Karachi:
20th October, 1998 |
|
Chairman |
|
|
|
|
| DIRECTORS
REPORT |
|
|
| The
Directors of Hinopak Motors Limited present this report, together with the
Accounts of the Company for the year ended |
|
| 30th
June, 1998 and recommend no transfer from reserves as detailed below: |
|
|
|
|
|
|
1998 |
1997 |
|
|
|
|
|
(Rupees '000) |
|
|
|
|
|
|
|
| OPERATING
RESULTS |
|
|
|
|
|
|
|
|
|
|
| (Loss)/Profit
before taxation |
|
(242,124) |
102,705 |
|
|
| Provision
for taxation |
|
(4,550) |
(45,795) |
|
|
|
|
---------- |
---------- |
|
|
| (Loss)/Profit
after taxation |
|
(246,674) |
56,910 |
|
|
| EXTRAORDINARY
ITEM |
|
(12,673) |
- |
|
|
|
|
---------- |
---------- |
|
|
|
|
(259,347) |
56,910 |
|
|
|
|
|
|
|
| UNAPPROPRIATED
PROFIT BROUGHT FORWARD |
|
2,881 |
972 |
|
|
|
|
|
|
---------- |
---------- |
|
|
| (Loss)/Profit
available for appropriation |
|
(256,466) |
57,882 |
|
|
|
|
|
|
|
|
|
|
| LESS:
APPROPRIATIONS |
|
|
|
|
|
|
| Transfer
to Revenue Reserve |
|
|
- |
(24,000) |
|
|
| Proposed
final dividend Nil (1997: 25 %) |
|
- |
(31,001) |
|
|
|
|
|
|
---------- |
---------- |
|
|
|
|
|
|
- |
(55,001) |
|
|
|
|
---------- |
---------- |
|
|
| UNAPPROPRIATED
(LOSS)/PROFIT CARRIED FORWARD |
|
(256,466) |
2,881 |
|
|
|
|
========== |
========== |
|
|
|
| DIRECTORS |
|
|
| The
Directors who served during the financial year ended 30th June 1998 were: |
|
|
| Keith
S. Stack |
|
Kunwar Idris |
|
| Late.
Shah Jalil Alam |
|
Masamichi Yoshimizu |
|
| John
E. Haines |
|
Kanji Kawamura |
|
| C.D.W.
Leitch |
|
Hajime Atsumi |
|
| Nazir
Ahmed Shaikh |
|
Yuji Ishibashi |
|
| M.
A. Qaiyum |
|
| Hasan
Irshad |
|
|
| During
the financial year ended 30th June 1998, the changes in the Directors are
summarized in the table below: |
|
| --------------------------------------------------------------------------------- |
|
| Director |
|
Date of |
Nominee of |
In Place of |
|
Reasons for |
|
|
|
Appointment |
|
|
Change |
|
| --------------------------------------------------------------------------------- |
|
| Mr.
John E. Haines |
18-2-98 |
A1-Futtaim |
Late. Shah Jalil Alam |
Deceased |
|
| Mr.
Yuji Ishibashi |
14-4-98 |
TTC |
Mr. Hajime Atsumi |
Resigned |
|
| Mr.
M. A. Qaiyum |
13-5-98 |
Al-Futtaim |
Mr. Keith S. Stack |
Resigned |
|
| --------------------------------------------------------------------------------- |
|
|
| On
9th September 1998, Mr. Susumu Hongo, nominee of Hino Motors, Ltd., Japan,
was co-opted as Director in place of |
|
| Mr.
Kanji Kawamura. |
|
|
| The
Board places on record its appreciation and gratitude for the services
rendered to the Company by Messrs. Keith S. Stack, |
|
| Shah
Jalil Alam, Hajime Atsumi, and Kanji Kawamura. Also, a special recognition is
given to the services rendered to the |
|
| Company
by Mr. Keith S. Stack as Chairman. |
|
|
| REVALUATION
OF LANDS & BUILDINGS |
|
| The
Directors are of the opinion that the Company's leasehold lands and buildings
on these leasehold lands are worth |
|
| Rs.
334.9 million and Rs. 167.2 million respectively. This opinion is based on
the revaluation of fixed assets carried out by |
|
| an
independent valuation company - Oceanic Inspection (Pvt.) Limited. The
Directors have recommended to the Shareholders |
|
| to
approve the accounts for the financial year ended 30th June 1998 after
recognizing the surplus on revaluation, of lands and |
|
| buildings
on these lands, of Rs. 395.2 million. |
|
|
| PATTERN
OF SHAREHOLDINGS |
|
| The
pattern of shareholdings of the Company as at 30th June 1998 is given on page
39. |
|
|
| SIGNIFICANT
CHANGE IN SHAREHOLDINGS & TOP MANAGEMENT |
|
| On
19th October 1998, after the Directors' resolution recommending to the
Shareholders to approve the accounts for the |
|
| financial
year ended 30th June 1998, the significant changes in shareholdings and top
management are detailed below: |
|
|
| *
The representatives of A1-Futtaim Industries (Private) Limited concluded the
sale of Al-Futtaim's entire equity interest in |
|
| the
Company consisting of 7,316,330 ordinary voting shares, to the remaining
joint venture partners Hino Motors, Ltd., |
|
| Japan
and Toyota Tsusho Corporation of Japan. |
|
|
|
|
| *
After the above-mentioned transaction, Hino Motors, Ltd., Japan holds 59.3%
and Toyota Tsusho Corporation of Japan |
|
| 29.7%
of the ordinary voting shares in issue. The remaining 11% of ordinary voting
shares continue to be held by local |
|
| institutions
and the general public. |
|
|
|
| ·
Messrs. John E. Haines, C.D.W. Leitch, Nazir Ahmed Shaikh, M. A. Qaiyum and
Hasan' Irshad, the five of the nominee |
|
| directors
of A1-Futtaim Industries (Private) Limited, resigned from their offices.
These resignations were part of |
|
| Al-Futtaim's
agreement to sell its entire 59% equity interest in the Company to Hino
Motors, Ltd., Japan and Toyota |
|
| Tsusho
Corporation, Japan. |
|
|
| *
As a result of the above-mentioned casual vacancies, three new directors were
co-opted. Two were nominees of Hino |
|
| Motors,
Ltd., Japan - Mr. Masayasu Okamura and Mr. Masaharu Shibata; and one was
nominee of Toyota Tsusho |
|
| Corporation,
Japan - Mr. Takeshi Ito. |
|
|
| *
Subsequently, the Directors: |
|
|
| *
Elected Mr. Kunwar Idris, as Chairman. He replaced Mr. John E. Haines who was
a nominee of A1-Futtaim |
|
| Industries
(Private) Limited: |
|
|
|
|
| *
Appointed Mr. Masayasu Okamura as the new Managing Director and Chief
Executive of Hinopak Motors Limited, |
|
| he
was jointly nominated by Hino Motors, Ltd., Japan and Toyota Tsusho
Corporation of Japan. He replaced |
|
| Mr.
Hasan Irshad who was a nominee of AI-Futtaim Industries (Private) Limited,
Dubai; and |
|
|
| *
Appointed Mr. Takeshi Ito as Deputy Managing Director. nominated by Toyota
Tsusho Corporation of Japan. |
|
|
| The
Directors placed on record their appreciation and gratitude to A1-Futtaim
Group and its nominee directors Messrs. John |
|
| E.
Haines, C.D.W. Leitch. Nazir Ahmed Shaikh, M. A. Qaiyum and Hasan Irshad for
the services rendered and guidance given |
|
| by
them as Directors of the Company. Also, a special recognition was given to
the services rendered by Mr. John E. Haines |
|
| as
Chairman and Mr. Hasan Irshad as the Managing Director and Chief Executive of
the Company. |
|
|
| As
a result. after disposal of equity interest in the Company by AI-Futtaim
Industries (Private) Limited. the composition of |
|
| the
new Board of Directors of the Company is as shown on page 3. |
|
|
| AUDITORS |
|
| The
Auditors, Messrs. A. F. Ferguson & Co., retire at the conclusion of the
Thirteenth Annual General Meeting and, being |
|
| eligible,
offer themselves for re-appointment. |
|
|
| HOLDING
COMPANY |
|
| AI-Futtaim
Industries (Private) Limited was the holding company of Hinopak Motors
Limited during the financial year ended |
|
| 30th
June 1998. On 19th October 1998, subsequent to the sale, by A1-Futtaim
Industries (Private) Limited of its entire equity |
|
| interest
in the Company, Hino Motors, Ltd., Japan shall be the holding company of
Hinopak Motors Limited, by virtue of |
|
| their
59.3% shareholding in the Company. |
|
|
| HASAN
IRSHAD |
|
By Order of the Board |
|
| Managing
Director & Chief Executive |
|
|
|
|
|
|
JOHN E. HAINES |
|
| Karachi:
19th October, 1998 |
|
Chairman |
|
|
|
|
|
| 10
YEARS AT A GLANCE |
|
|
|
|
|
|
|
|
Rupees in Million |
|
| Year
ended 30th June |
|
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
|
|
|
|
|
|
|
| ASSETS
& LIABILITIES |
|
| Net Assets |
|
| Fixed
Operating Assets |
|
81.92 |
91.23 |
126.66 |
134.60 |
163.14 |
205.77 |
201.01 |
165.84 |
184.62 |
573.02 |
| Capital
Work in Progress |
2.20 |
2.34 |
3.52 |
- |
3.02 |
3.31 |
14.85 |
- |
7.53 |
- |
| Long
Term Investments |
|
- |
- |
- |
- |
- |
- |
2.00 |
5.00 |
5.38 |
5.75 |
| Other
Long Term Assets |
|
3.64 |
4.42 |
6.82 |
9,59 |
24.13 |
28.63 |
28.32 |
31.87 |
34.10 |
33.90 |
| Current
Assets |
|
417.57 |
482.67 |
774.46 |
650.25 |
1,027.82 |
947.80 |
816.43 |
1,281.70 |
1,530.13 |
910.51 |
| Less:
Current Liabilities |
378.02 |
427.38 |
675.63 |
491.09 |
706.06 |
818.92 |
789.85 |
1,092.43 |
1,306.96 |
930.87 |
|
|
---------------------------------------------------------------------------------------------------------------------- |
| Total
Net Assets |
|
127.31 |
153.28 |
235.83 |
303.35 |
42,205 |
366.59 |
272.76 |
391.98 |
454.80 |
592.31 |
|
|
---------------------------------------------------------------------------------------------------------------------- |
|
|
| Financed By |
|
| Issued.
Subscribed & Paid up Capital |
103.34 |
103.34 |
103.34 |
103.34 |
103.34 |
103.34 |
103.34 |
103.34 |
124.01 |
124.01 |
| Reserves-Net
of unappropriated Profit/Loss |
14.70 |
40.33 |
125.21 |
191.06 |
308.06 |
237.93 |
166.27 |
288.64 |
293.88 |
34.53 |
| Long
Term Liabilities |
|
9.27 |
9.61 |
7.28 |
8.95 |
10.65 |
25.33 |
3.15 |
- |
36.92 |
38.55 |
| Surplus
on Revaluation of Fixed Assets |
- |
- |
- |
- |
- |
- |
- |
- |
- |
395.22 |
|
|
|
---------------------------------------------------------------------------------------------------------------------- |
| Total
Funds Invested |
|
127.31 |
153.28 |
235.83 |
303.35 |
422.05 |
366.59 |
272.76 |
391.98 |
454.80 |
592.31 |
|
|
|
---------------------------------------------------------------------------------------------------------------------- |
|
| TURNOVER |
|
| Hino
Chassis |
|
827.18 |
1,063.18 |
1,436.81 |
1,428.39 |
2,474.12 |
1,607.31 |
1,124.60 |
2,385.51 |
2,124.40 |
789.80 |
| Bus Bodies |
|
69.88 |
83.23 |
110.80 |
180.03 |
|