| JUBILEE SPINNING & WEAVING MILLS LTD |
|
|
|
|
|
|
|
|
|
| ANNUAL
REPORT 1997 |
|
|
| IN
THE NAME OF ALLAH, THE BENEFICENT, THE MERCIFUL |
|
|
|
| CONTENTS |
|
| Board of Directors |
|
| Notice of Meeting |
|
| Director's Report to the
Shareholders |
|
| Chief Executive's Review |
|
| Selected Financial and
Operational Data |
|
| Sales Figures by Major Product
Groups |
|
| Financial Ratios |
|
| Breakup of Salaries &
Benefits |
|
| Auditor's Report to the
Members |
|
| Balance Sheet |
|
| Profit and Loss Accounts |
|
| Cash flow Statement |
|
| Notes to the Accounts |
|
| Pattern of Shareholdings |
|
|
|
|
|
| BOARD OF DIRECTORS |
|
|
| Ahsan
M. Saleem |
|
| Mazhar
Karim (Chairman). |
|
| Mohammad
Arshad |
|
| Mohammad
Rafi (Chief Executive) |
|
| Shams Rafi |
|
| Shaukat
Shafi |
|
| Zahid
Bashir |
|
|
| Secretaries |
|
| Zaheer
A. Shaikh |
|
| Rashid
Sadiq |
|
|
| Auditors |
|
| Rahim
Jan & Company |
|
| Chartered
Accountants |
|
|
| Internal
Auditors |
|
| M.
Yousuf Adil & Co. |
|
| Chartered
Accountants |
|
|
| Legal
Advisers |
|
| A.
K. Brohi & Co. |
|
| Ghani
Law Associates |
|
|
| Bankers |
|
| Bank
of America NT & SA |
|
| Habib
Bank Limited |
|
| Citibank
N.A. |
|
| Habib
Credit & Exchange Bank Limited |
|
| Muslim
Commercial Bank Limited |
|
| National
Bank of Pakistan |
|
|
| Registered
Office |
|
| 83-Babar
Block, New Garden Town, Lahore. |
|
|
| Mills |
|
| 8-28,
S.I.T.E., Karachi. |
|
|
| Head Office |
|
| 3rd
Floor, Finlay House, |
|
| I.
I. Chundrigar Road, Karachi. |
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
| NOTICE
IS HEREBY GIVEN THAT the Twenty Third Annual General Meeting of the
shareholders of JUBILEE |
|
| SPINNING
& WEAVING MILLS LIMITED will be held on Monday the March 30, 1997 at 9:00
a.m. at Registered |
|
| Office.
83-Babar Block, New Garden Town, Lahore to transact the following business. |
|
|
| 1.
To receive and adopt the Audited Accounts of the Company for the year ended
September 30, 1997 |
|
| together
with the Director's and Auditor's Reports thereon. |
|
|
| 2.
To approve as recommended by the Directors, the issue of Bonus shares in the
ratio of one Bonus share |
|
| for
every ten existing shares (i.e.@ 10%) |
|
|
| 3.
To appoint Auditors of the Company for the next financial year and fix their
remuneration. The present |
|
| Auditors
M/s. Rahim Jan & Company. Chartered Accountants retire and being
eligible, offer themselves |
|
| for
reappointment. |
|
|
| PARTICIPATION
IN THE ANNUAL GENERAL MEETING : |
|
| A
member eligible to attend and vote at this Meeting may appoint another member
as his/her proxy to attend |
|
| and
vote instead of him/her behalf. Proxies in order to be effective must be
received by the Company at the |
|
| Registered
Office not later than 48 hours before the time of holding the meeting. |
|
|
| BOOK
CLOSURE: |
|
| The
Share Transfer Books of the Company will remain closed from March 25, 1998 to
March 31, 1998 (both |
|
| days
inclusive). Transfers received at the Registered Office, 83-Babar Block. New
Garden Town, Lahore at the |
|
| close
of business on March 24, 1998 will be treated in time for the purpose of
issue of Bonus shares to the |
|
| transferees. |
|
|
| ON
BEHALF OF THE BOARD |
|
| ZAHEER
A. SHAIKH |
|
| CORPORATE
SECRETARY |
|
|
| REGISTERED
OFFICE: |
|
| 83-Babar
Block, New Garden Town, |
|
| LAHORE: |
|
| Phone
No. (042) 5881974-75 |
|
| Fax
No. (042) 5881976 |
|
|
| Dated
March 06, 1998 |
|
|
|
| DIRECTOR'S
REPORT TO THE SHAREHOLDERS |
|
| Your
Directors have pleasure in placing before you the 24rd Annual Report together
with the audited |
|
| accounts
of the Company for the year ended September 30,1997. |
|
|
| Your
company's trading for the year resulted in pre-tax profit of Rs. 653,145
after meeting all operational, |
|
| administrative,
financial and other expenses. After charging Taxation, Profit available for
appropriation |
|
| comes
to Rs. 14,102,599. Your Directors recommended appropriation of profit as
follows: |
|
|
|
Rupees |
|
| Profit
before taxation |
|
653,145 |
|
| Provision
for taxation |
|
3,825,897 |
|
|
---------- |
|
|
4,479,042 |
|
| Add
: Unappropriated profit brought forward |
|
9,623,557 |
|
|
---------- |
|
|
14,102,599 |
|
| APPROPRIATION: |
|
| Reserve
for proposed issue of 1 Bonus share |
|
| against
10 existing ordinary shares i.e. (10%) |
|
6,378,970 |
|
|
---------- |
|
| Unappropriated
Profit carried forward |
|
7,723,629 |
|
|
========== |
|
| The
present Auditors Messrs Rahim Jan & Co. retire and eligible, offer
themselves for reappointment. |
|
|
| Information
required under section 236(2) of the Companies Ordinance 1984 follows as
"Review" on |
|
| the
next page. |
|
|
| Management
express their appreciation to all categories of employees for their deligent
performance, display |
|
| of
harmony and their continued efforts to improve the efficiency all round. |
|
|
|
| CHIEF
EXECUTIVE'S REVIEW |
|
| It
gives me pleasure to welcome you to the 24th Annual General Meeting of the
Company. |
|
|
| The
net sale of the Company rose by 16% to Rs. 577.9 million as compared to 497.0
million |
|
| in
the previous year. Export sale were Rs. 58.0 million as compared to Rs. 31.0
million in the previous |
|
| year
their by registering an increase of 87%. |
|
|
| The
Company had installed high speed looms in the last quarter of the year under
review in line |
|
| with
its policy towards value addition. This results in increase in value added
export by 6 times as compared |
|
| to
previous year. The achievements encouraged us to continue our efforts and in
subsequent financial year |
|
| further
investment in this regard will be done. We hope that the coming year will be
the year of realisation |
|
| of
Company's efforts. Sales in the domestic market rose by 8.6% to reach 530
million as compared to |
|
| 487
million in the previous year. |
|
|
| Operating
expenses are in line with enhanced operating activities of the Company. As a
percentage |
|
| of
sale operating expenses work out to 3~8% in the current year as compared to
3.0% in the previous |
|
| year.
Liquidity problem in the domestic market and the high interest rates resulted
in sharp increase |
|
| in
financial expenses. |
|
|
| Our
pre tax profit for the year under review shows a decline over the previous
year. The earning |
|
| per
share has increased from Rs. 0.05 to Rs. 0.70. |
|
|
| We
are confident that inshallah despite adverse circumstances prevailing in the
domestic and |
|
| international
market our Company will come out of the crises in the coming year. |
|
|
|
| SELECTED
FINANCIAL AND |
|
| OPERATIONAL
DATA |
|
|
| Application
of Revenue Earned: |
|
|
1997 |
1996 |
1995 |
1994 |
1993 |
|
|
|
|
|
| SALE
(Rupees in thousand) |
|
577,916 |
497,059 |
496,138 |
405,868 |
367,541 |
|
|
========== |
========== |
========== |
========== |
========== |
|
|
% |
% |
% |
% |
% |
|
| (IN
TERM OF PERCENTAGE) |
|
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
| Cost
of Sales |
|
84.42 |
88.32 |
84.38 |
82.40 |
80.62 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| GROSS
PROFIT |
|
15.58 |
11.68 |
15.62 |
17.60 |
19.38 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Administrative
expenses |
|
2.67 |
2.15 |
2.75 |
2.25 |
3.61 |
|
| Selling
& Distribution expenses |
1.13 |
0.83 |
3.17 |
3.02 |
4.34 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
|
3.80 |
2.98 |
5.92 |
5.27 |
7.95 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| OPERATING
PROFIT |
|
11.78 |
8.70 |
9.70 |
12.33 |
11.43 |
|
| Other
Income |
|
1.23 |
2.34 |
6.55 |
2.10 |
1.57 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
|
13.01 |
11.04 |
16.25 |
14.43 |
13.00 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Financial
expenses |
|
12.84 |
10.43 |
11.13 |
9.39 |
11.69 |
|
| Non-operating
expenses |
|
O.06 |
0 |
0.06 |
0.47 |
0.14 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
|
12.90 |
10.43 |
11.19 |
986 |
11.83 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| PROFIT
BEFORE TAXATION |
|
O. 11 |
0.61 |
5.06 |
4.57 |
1.17 |
|
| Taxation |
|
0.66 |
(0.55) |
(0.74) |
(0.72) |
(0.77) |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| PROFIT
AFTER TAXATION |
|
0.77 |
0.06 |
4.32 |
3.85 |
0.40 |
|
|
|
|
|
| SALES FIGURES BY MAJOR PRODUCT
GROUPS |
|
|
|
|
|
|
|
|
| COTTON |
|
Quantities in thousands -
KGs. |
|
Amount in thousands -
Rupees |
|
| YARN |
Coarse |
Medium |
Fine |
Total |
Coarse |
Medium |
Fine |
Total |
|
|
|
| 1992-93 |
|
| Local Sales |
- |
977 |
- |
977 |
- |
45,173 |
- |
45,173 |
|
| Export |
- |
3,286 |
- |
3,286 |
- |
172,817 |
- |
172,817 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
- |
4,263 |
- |
4,263 |
- |
217,990 |
- |
217,990 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| 1993-94 |
|
|
| Local Sales |
- |
1,468 |
- |
1,468 |
- |
96,219 |
- |
96,219 |
|
| Export |
- |
2,096 |
- |
2,096 |
- |
146,237 |
- |
146,237 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
- |
3,564 |
- |
3,564 |
- |
242,456 |
- |
242,456 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| 1994-95 |
|
|
| Local Sales |
258 |
887 |
7 |
1,152 |
17,094 |
78,772 |
1,128 |
96,994 |
|
| Export |
- |
2,010 |
108 |
2,118 |
- |
201,258 |
10,671 |
211,929 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
258 |
2,897 |
115 |
3,270 |
17,094 |
280,030 |
11,799 |
308,923 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| 1995-96 |
|
|
| Local Sales |
545 |
2,554 |
46 |
3,145 |
30,509 |
240,280 |
6,502 |
277,291 |
|
| Export |
- |
166 |
110 |
276 |
- |
16,105 |
12,226 |
28,331 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
545 |
2,720 |
156 |
3,421 |
30,509 |
256,385 |
18,728 |
305,622 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| 1996-97 |
|
|
| Local Sales |
244 |
3,001 |
297 |
3,542 |
13,170 |
315,673 |
66,492 |
395,335 |
|
| Export |
- |
284 |
47 |
331 |
- |
31,458 |
6,280 |
37,738 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
244 |
3,285 |
344 |
3,873 |
13,170 |
347,131 |
72,772 |
433,073 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
|
|
|
|
Quantities in thousands |
|
Amount in thousands |
|
|
------------------------------------------------------------------- |
------------------------------- |
|
| COTTON |
|
L. METERS |
|
SQ. METERS |
|
RUPEES |
|
| FABRICS |
Grey |
Finished |
Total |
Grey |
Finished |
Total |
Grey |
Finished |
Total |
|
|
------------------------------------------------------------------- |
------------------------------ |
|
| 1992-93 |
|
| Local
Sales |
2,413 |
2,763 |
5,176 |
3,843 |
2,777 |
6,620 |
31,788 |
95,798 |
127,586 |
|
| Export |
583 |
772 |
1,355 |
933 |
1,174 |
2,107 |
12,854 |
16,841 |
29,695 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
2,996 |
3,535 |
6,531 |
4,776 |
3,951 |
8,727 |
44,642 |
112,639 |
157,281 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| 1993-94 |
|
| Local
Sales |
1,042 |
3,330 |
4,372 |
1,649 |
3,372 |
5,021 |
15,361 |
129,043 |
144,404 |
|
| Export |
15 |
650 |
665 |
18 |
1,242 |
1,260 |
297 |
21,479 |
21,776 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
1,057 |
3,980 |
5,037 |
1,667 |
4,614 |
6,281 |
15,658 |
150,522 |
166,180 |
|
| 1994-95 |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Local
Sales |
1,496 |
3,219 |
4,715 |
2,349 |
3,204 |
5,553 |
32,858 |
129,914 |
162,772 |
|
| Export |
533 |
512 |
1,045 |
989 |
826 |
1,815 |
14,534 |
14,731 |
29,265 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
2,029 |
3,731 |
5,760 |
3,338 |
4,030 |
7,368 |
47,392 |
144,645 |
192,037 |
|
| 1995-96 |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Local
Sales |
1,263 |
4,682 |
5,945 |
2,013 |
4,737 |
6,750 |
29,231 |
179,513 |
208,744 |
|
| Export |
55 |
54 |
109 |
88 |
80 |
168 |
1,493 |
1,582 |
3,075 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
1,318 |
4,736 |
6,054 |
2,101 |
4,817 |
6,918 |
30,724 |
181,095 |
211,819 |
|
| 1996-97 |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Local
Sales |
953 |
2,423 |
3,376 |
1,584 |
2,442 |
4,026 |
24,997 |
100,840 |
125,837 |
|
| Export |
132 |
241 |
373 |
179 |
552 |
731 |
5,592 |
13,587 |
19,179 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total |
1,085 |
2,664 |
3,749 |
1,763 |
2,994 |
4,757 |
30,589 |
114,427 |
145,016 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
---------- |
|
|
| FINANCIAL RATIOS AT 30TH
SEPTEMBER |
|
|
|
|
1997 |
1996 |
1995 |
1994 |
1993 |
|
|
|
|
|
| Gross
Profit to Sales |
% |
15.58 |
11.68 |
15.62 |
17.60 |
19.38 |
|
| Operating
Profit to Sales |
% |
11.78 |
8.70 |
9.70 |
12.33 |
11.43 |
|
| Pre-tax
Profit to Sales |
% |
0.11 |
0.61 |
5.06 |
457 |
1.17 |
|
| Pre-tax
Profit to Capital |
% |
1.02 |
5~28 |
49.86 |
51.50 |
13.11 |
|
| Pre-tax
Profit to capital |
% |
0.51 |
2.46 |
20.26 |
18.07 |
4.93 |
|
| employed |
|
|
|
|
|
| Earning
per share |
Rs. |
0.70 |
0.05 |
4.25 |
4.34 |
0.45 |
|
| Dividend
to capital |
% |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
| Bonus
issue to capital |
% |
10.00 |
10.00 |
15 |
40.00 |
10.00 |
|
| Break
up value per share |
Rs. |
20.21 |
21.46 |
24.61 |
28.50 |
26.58 |
|
| Debt/Equity
Ratio |
|
20/80 |
20/80 |
22/78 |
18/82 |
25/75 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Current
ratio |
|
1.01:1 |
1.09:1 |
1.03:1 |
0.94:1 |
0.98:1 |
|
|
========== |
========== |
========== |
========== |
========== |
|
|
|
|
| BREAKUP OF SALARIES &
BENEFITS |
|
|
|
|
|
|
(RUPEES IN THOUSANDS) |
|
|
|
1997 |
1996 |
1995 |
1994 |
1993 |
|
| Salaries
& Wages |
|
1,271 |
46,050 |
42,359 |
38,860 |
32,242 |
|
| Bonus |
|
3,439 |
4,407 |
3,547 |
3,674 |
5,040 |
|
| Gratuity
provision |
|
7,375 |
5,758 |
6,144 |
2,525 |
5,209 |
|
| Social
Security |
|
1,792 |
1,823 |
1,724 |
1,611 |
1,367 |
|
| Old
Age Benefits |
|
1,361 |
1,382 |
1,324 |
1,249 |
920 |
|
| Education
Cess |
|
163 |
111 |
174 |
112 |
87 |
|
| Group
Insurance |
|
582 |
305 |
634 |
620 |
280 |
|
| Medical
Expenses |
|
4 |
400 |
320 |
256 |
173 |
|
| Canteen
subsidy |
|
653 |
666 |
603 |
540 |
540 |
|
| Other
welfare charges |
|
1,207 |
1056 |
1,101 |
974 |
396 |
|
|
---------- |
---------- |
---------- |
---------- |
---------- |
|
| Total
Benefits |
|
17,076 |
15,908 |
15,571 |
11,561 |
14,012 |
|
|
========== |
========== |
========== |
========== |
========== |
|
| Total
Salaries, Wages & benefits |
68,347 |
61,958 |
57,930 |
50,421 |
46,254 |
|
|
========== |
========== |
========== |
========== |
========== |
|
|
|
| AUDITORS'
REPORT TO THE MEMBERS |
|
| We
have audited the annexed balance sheet of Jubilee Spinning & Weaving
Mills Limited as at September |
|
| 30,
1997 and the related profit and loss account and cash flow statement,
together with the notes forming |
|
| part
thereof, for the year then ended and we state that we have obtained all the
information and explanations |
|
| which
to the best of our knowledge and belief were necessary for the purpose of our
audit and, after |
|
| due
verification thereof, we report that: |
|
|
| (a)
in our opinion, proper books of account have been kept by the Company as
required by the Companies |
|
| Ordinance,
1984; |
|
|
| (b)
in our opinion: |
|
|
| i)
the balance sheet and profit and loss account together with the notes thereon
have been |
|
| drawn
up in conformity with the Companies Ordinance, 1984, and are in agreement
with |
|
| the
books of account and are further in accordance with accounting policies
consistently applied: |
|
|
| ii)
the expenditure incurred during the year was for the purpose of the Company's
business; |
|
| and |
|
|
| iii)
the business conducted, investments made and the expenditure incurred during
the year were |
|
| in
accordance with the objects of the Company: |
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations given to us, |
|
| the
balance sheet, profit and loss account and the cash flow statement, together
with the notes |
|
| forming
part thereof, give the information required by Companies Ordinance, 1984; in
the manner |
|
| so
required and respectively give a true and fair view of the state of the
Company's affairs as at |
|
| September
30, 1997 and of the profit and the cash flow statement for the year then
ended; and: |
|
|
| (d)
in our opinion no Zakat was deductible at source under the Zakat and Usher
Ordinance, 1980. |
|
|
|
Rahim Jan & Company |
|
| KARACHI:
March 06, 1998 |
|
Chartered Accountant |
|
|
|
| BALANCE SHEET AS AT SEPTEMBER
20, 1997 |
|
|
|
|
1997 |
1996 |
|
| CAPITAL
& LIABILITIES |
|
Note |
Rupees |
Rupees |
|
|
|
| SHARE
CAPITAL |
|
| AUTHORISED |
|
| 10,000,000
Ordinary Shares of Rs. 10/- each |
|
200,000,000 |
100,000,000 |
|
|
========== |
========== |
|
| Issued,
subscribed & Paid-up |
|
3 |
63,789,700 |
57,990,640 |
|
| RESERVES
& SURPLUS |
|
|
|
| Reserves |
|
4 |
57,390,970 |
56,811,060 |
|
| Unappropriated
Profit |
|
|
7,723,629 |
9,623,557 |
|
|
|
---------- |
---------- |
|
|
|
65,114,599 |
66,434,617 |
|
|
|
---------- |
---------- |
|
| SHARE
HOLDERS' EQUITY |
|
|
128,904,299 |
124,425,257 |
|
| LONG
TERM LOANS |
|
5 |
0 |
4,905,262 |
|
| LIABILITIES
AGAINST ASSETS |
|
|
|
|
|
| ACQUIRED
UNDER FINANCE LEASE |
|
6 |
32,341,867 |
25,260,546 |
|
|
|
|
|
| DEFERRED
LIABILITIES |
|
|
|
| Gratuity |
|
7 |
31,517,766 |
28,209,885 |
|
| Taxation |
|
8 |
12,976,944 |
19,972,000 |
|
|
|
---------- |
---------- |
|
|
|
44,494,710 |
48,181,885 |
|
| CURRENT
LIABILITIES & PROVISIONS |
|
|
|
| Current
portion of long term liabilities |
9 |
21,237,834 |
18,999,744 |
|
| Short-term
running finance-secured |
|
10 |
308,214,685 |
187,829,910 |
|
| Creditors,
accrued and other liab |