| Crescent Leasing Corporation Limited |
|
|
|
|
|
|
|
|
|
|
(Report and Accounts for the eighteen months |
|
|
ended June 30, 1996) |
|
|
|
| CONTENTS |
|
|
|
| Company
Information |
|
2 |
|
| Notice
of Meeting |
|
3 |
|
| Directors'
Report |
|
|
7 |
|
| Auditors'
Report |
|
|
11 |
|
| Balance
Sheet |
|
12 |
|
| Profit
And Loss Account |
|
14 |
|
| Statement
of Changes in Financial Position |
15 |
|
| Notes
to the Accounts |
|
16 |
|
| Pattern
of Shareholding |
|
29 |
|
| Form
of Proxy |
|
|
|
|
|
| COMPANY
INFORMATION |
|
|
|
| BOARD
OF DIRECTORS |
|
|
Mr. Aftab Ahmed Khan |
|
|
Chairman |
|
|
Mr. Abdul Jabbar Kasim |
|
|
Chief Executive |
|
|
|
|
|
Mr. A.K.M. Sayeed |
|
|
Mr. Altaf M. Saleem |
|
|
Mr. Manzurul Haque |
|
|
Mr. Nessar Ahmed |
|
|
Mr. Rashid Ahmed |
|
|
Mr. Stephen Potter |
|
|
|
| CORPORATE
SECRETARY |
|
|
Mr. Rashid Sadiq |
|
|
Mr. Zaheer A. Sheikh |
|
|
|
| AUDITORS |
|
|
|
Khalid Majid Husain
Rahman & Co. |
|
|
Chartered Accountants |
|
|
|
|
| LEGAL
ADVISORS |
|
|
|
Cornelius Lane &
Mufti |
|
|
Advocates &
Solicitors |
|
|
|
| REGISTERED
AND SHARE TRANSFER OFFICE |
|
| 83-Babar
Block, New Garden Town, Lahore. |
|
| Tel:
042-5881974-75 |
|
| Fax:
042-5839631 |
|
|
|
| HEAD
OFFICE |
|
| B-801
& 802, 8th Floor Lakson Square, Bldg.# 3, Sarwar Shaheed Road, Karachi. |
|
| Tel:
021-5661938-48-58 Fax: 021-5661988 |
|
|
|
|
|
| NOTICE
OF ANNUAL GENERAL MEETING |
|
| Notice
is hereby given that the 9th Annual General Meeting of the shareholders of
CRESCENT |
|
| LEASING
CORPORATION LIMITED will be held on Monday, October 21, ;1996 at 1500 hours |
|
| at
Registered Office, 83-Babar Block, New Garden Town, Lahore to transact the
following busi |
|
| ness: |
|
|
|
|
|
| ORDINARY
BUSINESS: |
|
| 1.
To confirm the Minutes of the 8th Annual General Meeting held on May 30,
1995. |
|
|
|
| 2.
To receive, consider and adopt the audited accounts of the company for the
eighteen |
|
| months
period ended June 30, 1996 together with Directors and Auditors Reports |
|
| thereon. |
|
|
|
|
|
|
|
| 3.
To approve payment of cash dividend. The Directors have recommended the
payment of |
|
| Cash
Dividend @ 15% i.e. Rs. 1.50 per share for the period ended June 30, 1996. |
|
|
|
|
| 4.
To appoint Auditors (for the year ending June 30, 1997) and fix their
remuneration. The |
|
| present
Auditors M/S Khalid Majid Husain Rahman, Chartered Accountants, retire and |
|
| being
eligible, offer themselves for re-appointment. |
|
|
|
|
| SPECIAL
BUSINESS: |
|
| 5.
To consider and if approved pass special resolution for increase in
authorised capital of the |
|
| company
from Rs. 200 million to Rs. 300 million. |
|
|
|
| 6.
To consider and if approved pass the following resolution as special
resolution under |
|
| section
208 of the Companies Ordinance, 1984. |
|
|
|
| Resolved: |
|
|
| That
the company be and is hereby authorised to invest in fully paid up ordinary
shares at |
|
| par
value of Rs. 10/- each of the following associated undertaking and its
disposal at such |
|
| time(s)
as deemed appropriate: |
|
| International Housing Finance
Limited |
|
Rs. 3.125 million |
|
| Trust
Investment Bank Limited |
|
|
Rs. 1.000 million |
|
|
|
|
|
|
|
| Resolved
Further: |
|
| That
the Chief Executive of the Company be and is hereby authorised to take or
cause to be |
|
| taken
any and all actions necessary to purchase the shares and to dispose of the
same as |
|
| deemed
appropriate. |
|
|
|
| Statement
under section 160(1)(b) |
|
| of
the Companies Ordinance, 1984 |
|
| This
statement sets out the material facts concerning the special business to be
transacted at |
|
| the
9th Annual General Meeting of the Company to be held on October 21, 1996. |
|
|
|
| INCREASE
IN AUTHORISED CAPITAL: |
|
| The
present paid-up capital of the company is Rs. 150 million as against
authorised capital of |
|
| Rs.
200 million. In order to meet the future growth in the company s capital, it
is appropriate to |
|
| increase
the authorised capital of the company to Rs. 300 million. Accordingly the
Memorandum |
|
| &
Articles of Association are sought to be amended to reflect the increase in
the amount of |
|
| authorised
capital appearing therein. The Directors of the company are not interested in
this |
|
| business.
The following resolution is proposed to be passed as Special Resolution: |
|
|
|
| Resolved: |
|
|
| That
the authorised capital of the company be increased from Rs. 200,000,000
(Rupees |
|
| two
hundred million) to Rs. 300,000,000 (Rupees three hundred million) by
creation of |
|
| 10,000,000
(Ten million) additional ordinary shares of Rs. 10/- each ranking in dividend |
|
| and
in all other respects pari passu with the existing 20,000,000 (twenty
million) ordinary |
|
| shares
of Rs. 10/- each in the capital of the company and the capital clauses of the |
|
| Memorandum
and Articles of Association be and are hereby altered accordingly to read as |
|
| under: |
|
|
|
| Clause
V of Memorandum of Association: |
|
| The
Authorised Capital of the company is Rs. 300,000,000 (Rupees three hundred
million) |
|
| divided
into 30,000,000 (thirty million) ordinary shares of Rs. 10/- each. |
|
|
|
| Article
4 Of Articles of Association: |
|
| The
authorised capital of the company is Rs. 300,000,000 (Rupees three hundred
million) |
|
| divided
into 30,000,000 (thirty million) ordinary shares of Rs. 10/- each. |
|
|
|
| Resolved
Further: |
|
| That
corporate secretary of the company be and is hereby authorised to do all
necessary |
|
| arrangements
including signing of all documents in this regard to alter the capital
clauses |
|
| of
the Memorandum and Articles of Association. |
|
|
|
| INVESTMENT
IN ASSOCIATED UNDERTAKINGS: |
|
| International
Housing Finance Limited (IHFL) is a housing finance company sponsored by |
|
| International
Finance Corporation (IFC), Commonwealth Development Corporation (CDC) and |
|
| Crescent
Investment Bank Limited (Cres Bank). The primary object of the company is to
provide |
|
| housing
finance facilities to individuals and corporate clients. The company has
issued right |
|
| shares
@ 100% which brings the total paid-up capital of IHFL to Rs. 125 million.
Crescent |
|
| Leasing
Corporation Limited (CLC) has agreed to subscribe to 312,500 shares at par |
|
| amounting
to Rs. 3.125 million. The authorised capital of IHFL is Rs. 150 million. |
|
|
|
| The
final structure of paid up capital is as under: |
|
|
No. of shares |
Rupees |
|
Ownership |
|
|
|
of Rs. 10/- each. |
|
|
Percentage |
|
| CDC |
|
3,750,000 |
|
37,500,000 |
|
30.0% |
|
| IFC |
|
2,500,000 |
|
25,000,000 |
|
20.0% |
|
| CRES BANK |
|
3,750,000 |
|
37,500,000 |
|
30.0% |
|
| PICIC |
|
1,875,000 |
|
18,750,000 |
|
15.0% |
|
| PILCORP |
|
312,500 |
|
3,125,000 |
|
2.5% |
|
| CLC |
|
312,500 |
|
3,125,000 |
|
2.5% |
|
|
|
--------- |
|
--------- |
|
--------- |
|
|
12,500,000 |
|
125,000,000 |
|
100% |
|
|
========= |
|
========= |
|
========= |
|
|
|
|
|
|
|
|
| Trust
Investment Bank Limited (TIBL) is an investment bank with authorised and
paid-up |
|
| capital
of Rs. 200 million and Rs. 100 million respectively. TIBL has been recently
listed on the |
|
| stock
exchanges. Although the public offer was under-subscribed, the bank offers
good invest |
|
| ment
opportunity and has potential for growth. CLC has agreed to take up shares
worth Rs. |
|
| 1.00
million out of public offer at par value of Rs. 10/- each. |
|
|
|
| The
following are material facts about the proposed investment: |
|
| 1.
Name of investee |
International Housing |
|
Trust Investment |
|
| company
or asso- |
|
Finance Limited |
|
Bank Limited |
|
| ciated
undertaking. |
|
|
|
|
|
|
|
| 2.
Nature, |
|
Investment in shares |
|
Investment in shares |
|
| amount
and |
|
Rs. 3,125,000 |
|
Rs. 1,000,000 |
|
| extent of |
|
|
(Rupees Three Million One |
(Rupees One Million only) |
|
| investment. |
|
Hundred Twenty Five |
|
|
Thousand only) |
|
|
|
|
|
| 3.
Price at which |
|
At par value |
|
At par value |
|
| shares
would |
|
i.e. Rs. 10/- |
|
i.e. Rs.10/ |
|
| be
purchased. |
|
per share. |
|
per share. |
|
|
|
|
|
|
|
|
| 4.
Source of funds |
|
Internal |
|
Internal |
|
| from
where shares |
|
generation. |
|
generation. |
|
| would
be purchased. |
|
|
|
|
|
|
|
|
|
| 5.
Period for which |
As deemed |
|
As deemed |
|
| investment
would |
|
appropriate |
|
appropriate |
|
| be made. |
|
|
|
|
|
| 6.
Purpose of |
|
To earn dividend |
|
To earn dividend |
|
| investment: |
|
& capital gain. |
|
& capital gain. |
|
|
|
|
| 7.
Benefits likely |
|
The company will |
|
The company will |
|
| to
accrue to the |
|
earn dividend and |
|
earn dividend and |
|
| company
and the |
|
capital gain to |
|
capital gain to |
|
| shareholders
from |
|
increase its profits |
|
increase its profits |
|
| the
proposed investment. |
|
|
|
|
|
|
| The
proposed investment in associated undertakings will be beneficial for CLC. It
is, therefore, |
|
| recommended
that the shareholders may pass the proposed resolution as special resolution |
|
| under
section 208 of the Companies Ordinance, 1984. Mr. Altaf M. Saleem and Mr.
Nessar |
|
| Ahmed
are Directors of IHFL. Mr. Altaf M. Saleem is Chairman of TIBL. The other
Directors of |
|
| the
company have no interest in the above investments. |
|
|
|
| Copies
of the Memorandum and Articles of Association of IHFL and TlBL are kept at
the |
|
| Registered
Office of the Company which can be inspected from 10.00 a.m. to 11.30 a.m. on
all |
|
| working
days upto October 14, 1996. |
|
| BOOK
CLOSURE: |
|
| The
share transfer books of the company will remain closed from October 16, 1996,
to October |
|
| 22,
1996, (both days inclusive). Transfer received in order at the Registered
Office by the close |
|
| of
business hours on October 15, 1996 will be treated in time for the
entitlement of cash |
|
| dividend. |
|
|
|
|
BY ORDER OF THE BOARD |
|
|
|
Zaheer A. Shaikh |
|
| Dated:
September 15, 1996 |
|
Corporate Secretary |
|
|
|
|
|
|
| NOTE: |
|
|
| 1.
A member eligible to attend and vote at this Meeting may appoint another
member as |
|
| his/her
proxy to attend and vote instead of him/her. |
|
|
|
| 2.
The instrument appointing a proxy and the power of attorney or other
authority under which |
|
| it
is signed or a notarially certified copy of the power of attorney must be
deposited at the |
|
| registered
office of the company at least 48 hours before the meeting. A form of proxy
is |
|
| enclosed. |
|
|
|
| 3.
Shareholders are requested to immediately notify the change in address, if
any. |
|
|
|
|
|
| DIRECTORS'
REPORT |
|
| Your
Directors have pleasure in presenting the Audited Accounts for the period
January 1995 to June 1996, |
|
| covering
a period of 18 months. Pursuant to the Finance Act 1995, your company changed
its account |
|
| ing
year from calendar to fiscal; to comply with the requirement. |
|
| The
financial results of the Company for the period under review are summarized
as follows: |
|
|
|
|
|
|
For eighteen months |
|
For the year |
|
|
|
ended June '96 |
|
ended Dec. '94 |
|
|
|
Rs. ('000) |
|
Rs. ('000) |
|
| Revenue |
|
|
80,862 |
|
24,131 |
|
| Expenditure |
|
36,540 |
|
14,172 |
|
|
|
|
-------- |
|
-------- |
|
| Profit
before taxation |
|
44,322 |
|
9,959 |
|
| Provision
for taxation |
|
653 |
|
406 |
|
|
|
|
-------- |
|
-------- |
|
| Profit
after taxation |
|
43,669 |
|
9,553 |
|
| Unappropriated
profit brought forward |
|
8,345 |
|
3,457 |
|
|
|
|
-------- |
|
-------- |
|
| Profit
available for appropriation |
|
52,014 |
|
13,010 |
|
|
|
|
|
|
|
|
| Appropriations |
|
| Transfer
to reserve under NBFI regulations |
8,734 |
|
1,911 |
|
| Transfer
to general reserve |
|
4,835 |
|
2,755 |
|
| Proposed
Dividend @ 15% |
|
22,500 |
|
- |
|
|
|
|
-------- |
|
-------- |
|
|
|
36,069 |
|
4,666 |
|
|
|
|
-------- |
|
-------- |
|
| Unappropriated profit carried
forward |
|
15,945 |
|
8,345 |
|
|
|
|
======== |
|
======== |
|
|
|
|
| OPERATING
RESULTS |
|
| By
the grace of Almighty Allah, your company has shown substantial improvement
in operating results |
|
| during
the period under review. All the figures show an upward trend. Net Investment
in Lease Financing |
|
| which
was Rs. 137 million at the end of December 1994, stands at Rs. 379 million as
on June 30, 1996. |
|
| On
an yearly basis it is an increase of around 117%. During the preceding six
months it went up by 50%. |
|
| Lease
finance income shows an increase of Rs. 40 million during the eighteen
months. Total income |
|
| went
by 237% from Rs. 24 million to Rs. 81 million. The Company Net Profit was Rs.
43.67 million up |
|
| by
4.57 times from a figure of Rs. 9.55 million, on a comparative basis. |
|
|
|
| Long-term
funds available through Commonwealth Development Corporation have been
successfully |
|
| utilized.
The remaining draw-down will be in October 1996. The funds from second right
issue were |
|
| available
for utilization in May 1995. The adjusted earning per share works to Rs. 3.38
per share. |
|
|
|
| Lease
disbursement and commitments during the review period were to the tune of Rs.
370 million. |
|
| The
company continuing with its strategy of prudent and judicious selection of
sectors and clients has |
|
| developed
a qualify portfolio. The emphasis is to support areas which have growth
potential and in the |
|
| process
select best users of lease financing. Judged from this view-point Lease
Portfolio by Type of |
|
| Asset
depict around 65% in Plant & Machinery followed by 22% in vehicles
(including commercial). |
|
|
|
|
|
|
|
| REVIEW
OF OPERATIONS |
|
| The
government over the last couple of years has had moderate success in bringing
down the budget |
|
| deficit.
Despite this the economy is experiencing a high current account deficit,
approaching six percent |
|
| of
GDP, a sluggish growth in manufacturing sector and a double digit inflation
fuelled by cost - push |
|
| factors
giving rise to high cost of imported inputs. |
|
|
|
| Economic
numbers are not very encouraging and would therefore leave scar on the
recovery |
|
| process.
Macroeconomic fundamentals will have to be substantially improved in order to
keep the tempo |
|
| of
industrialization and direct foreign investment up. In the emerging business
scenario the function of |
|
| financial
intermediation is demanding. The lessors will have to concentrate not only on
business |
|
| expansion
but focus to manage financial risk. |
|
|
|
|
| Our
strategy aims at providing services and products with long-term view in
perspective. This requires a |
|
| close
understanding of client's business, his performance and growth perspective.
In the circumstances, |
|
| we
aim to augment our role in the credit delivery, tapping new areas with
improved efficacy to achieve the |
|
| objective
of quality services to the clients. |
|
|
|
|
| Resource
mobilization is the mainstay of leasing companies to maintain a sustainable
growth rate. Local |
|
| funds
are not only expensive but also come with a tinge of short-term
characteristics. |
|
| According
to the State Bank Governor the financial intermediation cost of public
sectors banks was |
|
| in
the band of 7 to 8 percent, whereas it should be in the range of 2 to 3
percent. Obviously leasing |
|
| companies
borrowing from such sources, working on limited margins, have not much to
influence. |
|
| Long-term
funds, due various factors, now come expensive. One of the anxieties of
lessors is |
|
| arrangement
of matching funds. |
|
|
|
| The
state of affairs of commercial banks and DFls will provide opportunities to
leasing companies |
|
| to
play significant role in the capital formation of the economy. However, in
the coming years, leasing |
|
| companies
will have to be innovative both in the matter of soliciting business and
mobilization of |
|
| resources.
Leasing Companies for a variety of factors need to join hands, to complement
each other in |
|
| situation
of sectoral and client exposure and in the process giving credence that the
leasing companies |
|
| now
possess strength to arrange large ticket leasing to off-set domination of
DFls and commercial |
|
| banks.
Creslease has participated in syndicated lease financing with the objective
of manifesting its |
|
| transaction
capability. We have during this endeavour developed strength and have focused
on "market |
|
| need"
approach in the matter of seeking quality clients. |
|
|
|
| FUTURE
OUTLOOK |
|
| Our
strategy in the coming years is to further enhance and deepen our
understanding of target market, |
|
| simultaneously
to participate in syndication where the risk and reward are compatible to the
objective of |
|
| Creslease.
Furthermore we are closely looking at some innovation of lease products
whereby the |
|
| vendors
would be attracted to offer products through "a lease package", to
bring depth to the lease |
|
| market. |
|
|
|
| We
have set a target for the coming year that will enable us to penetrate the
market and maintain the |
|
| growth
tempo. Simultaneously we have arrangement in place for funds to meet our
targets. |
|
|
|
|
| The
renewed strategy and corporate commitment has given Creslease a stature in
the market. The |
|
| company
is now poised to attain new heights and will be looked favourably by
investors, lenders and |
|
| analyst.
Our long-term aim is to improve shareholders value. The directors recommend a
cash |
|
| dividend
of Rs. 1.50 per share for the period ended June 30, 1996. |
|
|
|
| ACKNOWLEDGMENT |
|
| The
Board acknowledges the support of the bankers, lending institutions and
Commonwealth |
|
| Development
Corporation, particularly, for the support to enable Creslease to attain new
heights. The |
|
| board
wishes to record its appreciation of the company personnel for hard work,
team effort and |
|
| achievements. |
|
|
|
| AUDITORS |
|
|
| The
auditors, Khalid Majid Husain Rahman, Chartered Accountants retire and being
eligible, offer |
|
| themselves
for re-appointment. |
|
|
|
| PATTERN
OF SHAREHOLDING |
|
| The
pattern of shareholding as on June 30, 1996, is annexed to this report. |
|
|
|
|
|
|
|
| AUDITORS
REPORT TO THE MEMBERS |
|
| We
have audited the annexed balance sheet of Crescent Leasing Corporation
Limited as at June |
|
| 30th,
1996, and the related profit and loss account and statement of changes in
financial |
|
| position,
together with the notes forming part thereof, for the eighteen months then
ended and |
|
| we
state that we have obtained all the information and explanations which to the
best of our |
|
| knowledge
and belief were necessary for the purposes of our audit and, after due
verification there |
|
| of,
we report that: |
|
|
|
| (a)
in our opinion, proper books of account have been kept by the company as
required by the |
|
| Companies
Ordinance, 1984; |
|
|
|
| (b)
in our opinion: |
|
| (i)
the balance sheet and profit and loss account together with the notes therein
have been |
|
| drawn
up in conformity with the Companies Ordinance, 1984, and are in agreement |
|
| with
the books of account and are further in accordance with accounting policies
con |
|
| sistently
applied; |
|
|
|
|
| (ii)
the expenditure incurred during the period was for the purpose of the company
s |
|
| business;
and |
|
|
|
| (iii)
the business conducted, investments made and the expenditure incurred during
the |
|
| period
were in accordance with the objects of the company; |
|
|
|
| (c)
in our opinion and to the best of our information and according to the
explanations given to |
|
| us,
the balance sheet, profit and loss account and the statement of changes in
financial |
|
| position,
together with the notes forming part thereof, give the information required
by the |
|
| Companies
Ordinance, 1984, in the manner so required and respectively give a true and
fair |
|
| view
of the state of the company s affairs as at June 30th, 1996 and of the profit
and the |
|
| changes
in financial position for the period then ended; and |
|
|
|
| (d)
in our opinion no zakat was deductible at source under the Zakat and Ushr
Ordinance, 1980. |
|
|
|
|
| KARACHI: September, 12, 1996 |
|
Khalid Majid Husain
Rahman |
|
|
|
Chartered Accountants |
|
|
|
|
| BALANCE
SHEET AS AT JUNE 30, 1996 |
|
|
|
|
June |
December |
|
|
|
|
1996 |
1994 |
|
|
|
Note |
Rupees |
Rupees |
|
|
|
|
| SHARE
CAPITAL AND RESERVES |
|
|
| Authorised
Capital |
|
| 20,000,000
ordinary shares of Rs. 10/- each |
200,000,000 |
200,000,000 |
|
|
|
|
=========== |
=========== |
|
| Issued,
subscribed and paid-up capital |
3 |
150,000,000 |
75,000,000 |
|
|
|
|
|
|
|
| Capital
reserve |
|
|
|
| Premium
on issue of right shares |
|
56,250,000 |
|
| Revenue
reserves |
|
4 |
35,045,985 |
13,876,948 |
|
|
|
|
---------- |
---------- |
|
|
|
|
241,295,985 |
88,876,948 |
|
| LONG-TERM
FINANCES |
|
5 |
290,453,563 |
2,983,813 |
|
| LIABILITIES
AGAINST ASSETS SUBJECT |
|
|
| TO
FINANCE LEASE |
|
6 |
559,640 |
|
| LONG-TERM
DEPOSITS |
|
7 |
33,175,109 |
13,924,411 |
|
|
|
|
|
|
|
| CURRENT
LIABILITIES |
|
|
|
| Current
maturity of long-term liabilities 8 |
33,866,868 |
12,153,745 |
|
| Short-term
finance |
|
9 |
3,700,094 |
35,000,000 |
|
| Creditors,
accrued and other liabilities 10 |
13,418,789 |
1,859,123 |
|
| Proposed
dividend |
|
22,500,000 |
|
|
|
|
---------- |
---------- |
|
| COMMITMENTS |
|
11 |
|
|
|
|
|
|
|
|
|
|
---------- |
---------- |
|
|
|
|
638,970,048 |
154,798,040 |
|
|
|
|
=========== |
=========== |
|
|
|
|
| The
annexed notes form an integral part of these financial statements. |
|
|
|
|
|
|
|
| TANGIBLE
FIXED ASSETS |
|
|
|
|
|
| Operating
assets |
|
12 |
16,659,487 |
2,568,304 |
|
| Assets
subject to Finance lease |
13 |
995,435 |
|
|
|
|
---------- |
---------- |
|
|
|
17,654,922 |
2,568,304 |
|
|
|
|
|
| NET
INVESTMENT IN LEASES |
|
14 |
272,037,673 |
97,557,002 |
|
| LONG-TERM
DEPOSITS AND DEFERRED COST |
15 |
168,214,578 |
1,053,538 |
|
| LONG-TERM
LOAN |
|
16 |
499,994 |
164,103 |
|
|
|
|
| CURRENT
ASSETS |
|
|
|
|
|
| Current
maturity of net investment in leases 14.1 |
107,074,759 |
4O,132,946 |
|
| Investments |
|
17 |
40,935,000 |
8,925,037 |
|
| Advances, deposits, prepayments |
|
|
|
| and
other receivables |
|
18 |
32,281,658 |
2,952,464 |
|
| Cash
and bank balances |
|
19 |
271,464 |
1,444,646 |
|
|
|
|
---------- |
---------- |
|
|
|
180,562,881 |
53,455,093 |
|
|
|
|
---------- |
---------- |
|
|
|
|
638,970,048 |
154,798,040 |
|
|
|
=========== |
=========== |
|
|
|
|
|
|
|