| SAUDIPAK LEASING COMPANY LIMITED |
|
|
|
|
|
|
|
| Annual
Reports 2002 |
|
| |
| Contents |
|
| Corporate Mission |
|
| Corporate Objective |
|
| Corporate
Information |
|
| Financial Highlights |
|
| Notice of Meeting |
|
| Chairman's Review |
|
| Directors' Report |
|
| Statement
of Compliance with |
|
| Code
of Corporate Governance |
|
| Auditors'
Review Report on |
|
| Code
of Corporate Governance |
|
| Auditors' Report |
|
| Balance Sheet |
|
| Profit
and Loss Account |
|
| Cash Flow Statement |
|
| Statement
of Changes in Equity |
|
| Notes
to the Accounts |
|
| Pattern
of Shareholding |
|
| |
|
| Financial
Highlights |
|
| |
|
| |
2002 |
2001 |
2000 |
1999 |
1998 |
1997 |
|
| |
|
|
| Authorised Capital |
|
400 |
400 |
400 |
400 |
400 |
400 |
|
| Paid up Capital |
|
220 |
220 |
220 |
220 |
220 |
200 |
|
| Total Reserves |
|
73 |
140 |
133 |
124 |
117 |
129 |
|
| Net
Investment in Leases |
1,775 |
2,112 |
1,824 |
1,870 |
1,702 |
1,516 |
|
| |
|
|
| Income
from Leasing |
|
| Operations |
|
282 |
299 |
325 |
320 |
280 |
292 |
|
| Profit before taxation |
|
18 |
39 |
47 |
44 |
49 |
74 |
|
| Taxation |
|
4 |
5 |
11 |
9 |
8 |
19 |
|
| Profit after taxation |
|
14 |
34 |
36 |
35 |
41 |
55 |
|
| Dividends |
|
— |
12.50% |
12.50% |
12.50% |
15% |
15%, 10% |
|
| Total Assets |
|
2,807 |
2,981 |
2,444 |
2,342 |
2,076 |
1,816 |
|
| Current Ratio |
|
1.33 |
1.48 |
1.58 |
1.08 |
0.96 |
1.21 |
|
| Return
on average Equity |
4.20% |
9.63% |
10.41% |
10.28% |
12.17% |
17.35% |
|
| Book Value of Share |
|
13.3 |
16.36 |
16.05 |
15.65 |
15.31 |
16.46 |
|
| (Rupees per Share) |
|
| |
|
| Corporate
Objectives |
|
| |
|
| • Extend lease finance to
businesses |
|
| which are expected to
contribute |
|
| positively to economic |
|
| development; |
|
| |
|
| • Support enterprises that
create |
|
| value; and |
|
| |
|
| • Provide lease finance in
areas that |
|
| offer
compatible risk and returns. |
|
| |
|
| Chairman's Review |
|
| |
|
| It
gives me great pleasure to present before you the 12th Annual Report together
with the |
|
| audited
accounts of Saudi Pak Leasing Company Limited for the year ended June
30, |
|
| 2002 |
|
| |
|
| Leasing
companies witnessed intense interest of commercial banks and DFIs in
lease |
|
| financing.
Gradually the competition has come full circle with the banks and DFIs having
made |
|
| inroads
even in consumer items, let alone the corporate sector. This has severely
affected |
|
| the
business of leasing companies. Your company made lease disbursements of |
|
| Rs.
615 million in the year 2001-02, as compared to Rs. 1,033 million in the
previous |
|
| year.
Total revenues amounted to Rs. 390.53 million for the year ended June 30,
2002, as |
|
| against
Rs. 385.38 million, in the previous year. There has been an increase in
income on |
|
| investments,
as the surplus funds were utilized in an effective manner in business
avenues, |
|
| permissible
under the regulations, so as to make an optimum utilization of the resources. |
|
| |
|
| Registered Office |
|
| 6th
floor, Lakson Square, |
|
| Building
# 1, Sarwar Shaheed Road, |
|
| Saddar, Karachi. |
|
| Tel
: 5655181-85, 5655215-19 |
|
| Fax:5210607-9 |
|
| |
| Branches |
|
| Lahore |
|
| 131-A-E/1,
Main Boulevard, |
|
| Gulberg-lll, Lahore. |
|
| Tel
: 5762644-47, 5762634 |
|
| Fax : 5762633 |
|
| |
| Islamabad |
|
| 2nd
Floor, High-Rise Block, Saudi Pak Tower |
|
| 61-A,
Jinnah Avenue, Blue Area, Islamabad. |
|
| Tel
: 2272652 Fax : 2272657 |
|
| |
| Faisalabad |
|
| Standard
Chartered Bank Building Railway Road, Faisalabad |
|
| Tel:
619056, 618056,642013 Fax: 642012 |
|
| Universal
Access Number : 111-888-999 |
|
| Karachi,
Lahore and Islamabad |
|
| |
| Registrars
and Share Transfer Office |
|
| THK
Associates (Pvt.) Ltd. |
|
| Ground
Floor, Shiekh Sultan Trust |
|
| Building
# 2, Beaumont Road, Karachi. |
|
| Tel
: 5689021,5686658 |
|
| |
|
| During
the year under review, the highest disbursements were made to textile
sector, |
|
| followed
by transport and communication. Net Investment in Lease Finance stood at Rs.
1,775 |
|
| million
as on June 30, 2002, compared to Rs. 2,112 million on the same date in the
last year. |
|
| Total
assets amounted to Rs. 2,807 million as on June 30, 2002. The decline in
Net |
|
| Investment
in Lease Finance was the outcome of relatively lower disbursements during
theyear. |
|
| |
|
| The
company enjoys the confidence of the lenders and depositors. As reported in
the last |
|
| annual
report the new issue ofTFCs, was made in June 2002, for Rs. 400 million. It
was |
|
| oversubscribed,
and green shoe option to the extent of Rs. 30 million was exercised. The |
|
| resource
position of your company is strong and the matching of the asset and
liabilities is |
|
| adequately ensured. |
|
| |
|
| The
company does not foresee any unusual risk factor that may impact its
performance |
|
| significantly.
JCR - VIS Credit Rating Company has assigned medium to long-term entity
rating |
|
| ofA+
(Single A plus) and short-term rating A-1 (A-one) to the Company. The outlook
of these |
|
| ratings
is stable. The company has the resources to continue its business in the
normal |
|
| way
and avail emerging business opportunities. |
|
| |
|
| Notice
of Annual General Meeting |
|
| |
|
| Notice
is hereby given that the 12th Annual General meeting of the members of |
|
| Saudi
Pak Leasing Company Limited will be held at Dinshaw Mahal, Avari Tower |
|
| Hotel,
87 Shahrah-e-Quaid-e-Azam, Lahore, on October 23, 2002 at 10:30 a.m. |
|
| to
transact the following business: |
|
| |
|
| ORDINARY
BUSINESS: |
|
| |
|
| 1.
To confirm the minutes of the 11th Annual General Meeting of the company
held |
|
| on
December 24, 2001. |
|
| |
|
| 2.
To receive, consider and adopt the audited accounts of the company for
the |
|
| year
ended June 30, 2002, together with the Directors' and Auditors' Report |
|
| thereon. |
|
| |
|
| 3.
To appoint auditors for the year 2002-2003 and to fix their remuneration.
The |
|
| present
Auditors, Messrs A.F. Ferguson & Co., Chartered Accountants, retire |
|
| and
being eligible, offer themselves for reappointment. |
|
| |
|
| 4.
To consider any other business with the permission of the chair. |
|
| |
|
| By
Order of the Board |
|
| |
|
| SHAKIL AKHTAR QURESHI |
|
| Karachi:
September 30, 2002
Company Secretary |
|
| |
|
| NOTES: |
|
| |
|
| 1.
The Register of members of the Company will remain closed from October 15,
2002 to October 23, 2002 |
|
| (both
days inclusive). |
|
| |
|
| 2.
A member entitled to attend and vote at the meeting is entitled to appoint a
proxy to attend and vote for |
|
| him/her.
A proxy must be a member of the Company. |
|
| |
|
| 3.
An instrument of Proxy and the power of attorney or other authority (if any)
under which it is signed, or |
|
| notarially
certified copy of such power of attorney, in order to be valid must be
deposited at the registered |
|
| office
of the Company not less than 48 hours before the time of the meeting. |
|
| |
|
| 4.
Members are advised to lodge shares for transfer at the office of our
Registrar, THK Associates (Pvt) Ltd., |
|
| Ground
Floor, Sheikh Sultan Trust Building # 2, Beaumont Road, Karachi. |
|
| |
|
| 5.
CDC account holders will further have to follow the under mentioned
guidelines as laid down in Circular |
|
| No.
1 dated January 26, 2000 issued by the Securities and Exchange Commission of
Pakistan: |
|
| |
|
| (i)
In case of individuals, the account holder or sub-account holder and/or the
person, whose securities |
|
| are
in group account and their registration details are uploaded as per the
Regulations, shall authenticate |
|
| his/her
identity by showing his/her original National Identity Card (NIC) or original
passport at the time |
|
| of
attending the meeting. The shareholders registered on CDS are also requested
to bring their |
|
| participants
I.D. numbers and account numbers in CDS. |
|
| |
|
| (ii)
In case of a corporate entity, the Board of Directors' resolution/power of
attorney with specimen |
|
| signature
of the nominee shall be produced (unless it has been provided earlier) at the
time of meeting. |
|
| |
|
| Directors9 Report |
|
| |
|
| The
Directors have pleasure in presenting the Audited Accounts for the year
ended |
|
| June 30, 2002. |
|
| |
|
| Financial Results |
|
Rupees |
|
| Net
Profit for the year after charging all expenses |
|
| And
provision for potential lease losses and diminution in |
|
| Value of investment |
|
17,443,137 |
|
| Provision
for taxation - current |
|
73,518,064 |
|
| Provision
for taxation - deferred |
|
-69,770,939 |
|
| |
3,747,125 |
|
| |
|
|
| Profit after tax |
|
13,696,012 |
|
| Unappropriated
profit brought forward |
|
21,878 |
|
| Transfer
from general reserves |
|
4,870,000 |
|
| Profit
available for appropriation |
|
18,587,890 |
|
| |
|
|
| APPROPRIATIONS
: |
|
| Transfer to |
|
| - statutory reserve |
|
2,739,202 |
|
| -
reserve for deferred taxation |
|
15,744,623 |
|
| -
proposed cash dividend |
|
— |
|
| |
18,483,825 |
|
| Unappropriated
profit carried forward |
|
104,065 |
|
| Earning per share |
|
0.62 |
|
| |
|
| Operating
profit dropped to Rs. 17.63 million from Rs. 28.88 million in the previous
year. |
|
| |
|
| The
decline in operating profit is attributable to the non-performing accounts,
depressed return |
|
| on
equity investments and slow recoveries in the aftermath of September 11, 2001
events. |
|
| The
rise in financial and other charges was owing mainly to increased
borrowing. |
|
| Administrative
and operating expenses remained under control. |
|
| |
|
| During
the period under review, the company made concerted efforts to reduce its
cost of |
|
| funds.
Important steps in this regard include issue of Term Finance Certificates at
variable |
|
| rates
and re-negotiation of the mark-up rates on term loans, in the wake of falling
discount |
|
| rate.
As a result, financial cost is expected to record decrease in the next year. |
|
| |
|
| The
company adheres to a well-defined strategy of sectoral exposure to ensure
diversification |
|
| of
risk. The maximum exposure to any sector as a percentage of Net Investment in
Lease |
|
| Finance
is below 25 percent. Exposure to Textile sector was 22 percent, followed by
Energy, Oil |
|
| and
Gas of 10 percent. Exposure to the Small and Medium Enterprises including
consumer |
|
| finance
was 33 percent of Net investment in Lease Finance. As to the type of asset
the |
|
| maximum
disbursements were accounted for by plant and machinery at 68 percent,
followed |
|
| by
motor vehicles 16 percent and commercial vehicles of 9 percent. |
|
| |
|
| BOARD
MEETINGS: During the period July 01, 2001 to June 30, 2002, five |
|
| meetings
were held. Attendance was as follows: |
|
| |
|
| |
No. of meetings |
|
| |
attended |
|
| Mr.
Muhammad Rashid Zahir |
|
5 |
|
| Chairman |
|
|
|
| Mr.
Ihsanul Haq Piracha |
|
3 |
|
| Vice Chairman |
|
|
|
| Mr. Parvez Abbasi |
|
4 |
|
| Mr.
Abdul Jabbar Kasim |
|
5 |
|
| Chief Executive |
|
|
|
| Mr. Faridullah Khan |
|
5 |
|
| Mr. Haroon Ihsan |
|
4 |
|
| Mr.
Muhammad Tariq Masud |
|
5 |
|
| |
|
| Pattern
of shareholding |
|
| |
|
| The
pattern of shareholding as on June 30, 2002 is annexed to this report. |
|
| Auditors |
|
| |
|
| The
present auditors, Messrs. A. F. Ferguson & Co., Chartered Accountants,
retire |
|
| and
being eligible offer themselves for reappointment. |
|
| |
|
| For and on behalf of the |
|
| Board of Directors |
|
| |
|
| Abdul Jabbar Kasim |
|
| |
|
| Chief Executive |
|
| |
|
| Muhammad
Rashid Zahir |
|
| |
|
| Chairman |
|
| |
|
| Islamabad
September 24, 2002 |
|
| |
|
| Review Report to the
Members on Statement of |
|
| Compliance with Best
Practices of Code |
|
| of
Corporate Governance |
|
| |
|
| We
have reviewed the Statement of Compliance with the best practices
contained |
|
| in
the Code of Corproate Governance prepared by the Board of Directors of
Saudi |
|
| Pak
Leasing Company Limited to comply with the Listing Regulation No. 37 of
the |
|
| Karachi
Stock Exchange, Chapter XIII of the Lahore Stock Exchange and Chapter |
|
| XI
of the Islamabad Stock Exchange where the Company is listed. |
|
| |
|
| The
responsibility for compliance with the Code of Corporate Governance is
that |
|
| of
the Board of Directors of the Company. Our responsibility is to review, to
the |
|
| extent
where such compliance can be objectively verified, whether the Statement |
|
| of
Compliance reflects the status of the Company's compliance with the
provisions |
|
| of
the Code of Corporate Governance and report if it does not. A review is
limited |
|
| primarily
to inquiries of the Company personnel and review of various documents |
|
| prepared
by the Company to comply with the Code. |
|
| |
|
| As
part of our audit of the financial statements we are required to obtain
an |
|
| understanding
of the accounting and internal control systems sufficient to plan the |
|
| audit
and develop an effective audit approach. We have not carried out any
special |
|
| review
of the internal control system to enable us to express an opinion as to |
|
| whether
the Board's statement on internal control covers all controls and the |
|
| effectiveness
of such internal controls. |
|
| |
|
| Based
on our review nothing has come to our attention, which causes us to
believe |
|
| that
the Statement of Compliance does not appropriately reflect the Company's |
|
| compliance,
in all material respects, with the best practices contained in the Code |
|
| of
Corporate Governance as applicable to the Company for the year ended |
|
| June 30, 2002. |
|
| |
|
| A.F. Ferguson & Co. |
|
| Chartered
Accountants |
|
| |
|
| Karachi |
|
| Dated:
September 25, 2002 |
|
| |
|
| Corporate
Governance |
|
| |
|
| Proper
books of account have been maintained by the company, and the |
|
| financial
statements, present fairly the state of affairs of the company, |
|
| the
result of its operations, cash flows and changes in equity. |
|
| |
|
| Appropriate
accounting policies have been consistently applied in |
|
| preparation
of financial statements and accounting estimates are based |
|
| on
reasonable and prudent judgment except for change as stated in note |
|
| 2.10
with which auditors have concurred. |
|
| |
|
| • International Accounting Standards, as
applicable in Pakistan, have been |
|
| followed
in preparation of financial statements and there is no departure. |
|
| |
|
| • The system of internal control is sound in
design and has been effectively |
|
| implemented
and monitored. There are no significant doubts upon the |
|
| company's
ability to continue as a going concern. |
|
| |
|
| • There has been no material departure from
the best practices of corporate |
|
| governance,
and the company fully subscribes to the requirements. |
|
| |
|
| Key
operating and financial rate of last six years has been summarized on page 6
of |
|
| this annual report. |
|
| |
|
| The
value of investments in provident and gratuity funds are Rs. 2.868 |
|
| million
and Rs. 2.332 million respectively as per the last audited accounts |
|
| for
provident fund and actuarial valuation report for gratuity fund. The |
|
| audit
of gratuity fund is in process. |
|
| |
|
| • There was no trading in company shares by
directors, chief executive, |
|
| chief
financial officers and company secretary and their spouses and |
|
| minor
children during the year. |
|
| |
|
| BALANCE
SHEET AS AT JUNE 30, 2002 |
|
| |
|
| |
Note |
2002 |
2001 |
|
| |
|
Rupees |
Rupees |
|
| SHARE
CAPITAL & RESERVES |
|
| Authorised capital |
|
| 40,000,000
(2001: 40,000,000) |
|
| ordinary
shares of Rs 10 each |
|
400,000,000 |
400,000,000 |
|
| Issued,
subscribed and paid-up capital |
|
3 |
220,000,000 |
220,000,000 |
|
| Reserves |
|
4 |
83,716,472 |
139,873,586 |
|
| Deficit
on revaluation of investments |
|
(11,254,398) |
- |
|
| Unappropriated
profit |
|
104,065 |
21,878 |
|
| |
292,566,139 |
359,895,464 |
|
| REDEEMABLE
CAPITAL |
|
5 |
501,251,649 |
334,626,473 |
|
| LONG-TERM
DEPOSITS |
|
6 |
207,078,116 |
234,719,590 |
|
| LONG-TERM
CERTIFICATES OF INVESTMENT |
7 |
949,390,369 |
922,093,201 |
|
| CURRENT
LIABILITIES |
|
|
|
| Current
maturity of redeemable capital |
|
5 |
318,208,697 |
213,946,655 |
|
| Current
maturity of long term deposits |
|
6 |
73,106,343 |
36,605,206 |
|
| Short-term
certificates of investment |
|
7 |
276,153,500 |
554,345,212 |
|
| Finances
under mark-up arrangements |
|
8 |
75,000,000 |
204,185,321 |
|
| Borrowings
from financial institutions |
|
9 |
40,000,000 |
- |
|
| Taxation: |
|
3,320,822 |
- |
|
| Creditors,
accrued and other liabilities |
|
10 |
69,863,285 |
74,217,537 |
|
| Dividend |
|
11 |
1,183,454 |
28,495,591 |
|
| |
856,836,101 |
1,111,795,522 |
|
| COMMITMENTS |
|
12 |
|
|
| |
2 |
807,122,374 |
2,963,130,250 |
|
| The annexed notes form an integral part of these account |
S. |
|
| |
|
| Statement of Compliance with
the Code |
|
| of
Corporate Governance |
|
| |
|
| The
Company is in the process of implementing the requirements of the Code
of |
|
| Corporate
Governance issued by the Securities and Exchange Commission of |
|
| Pakistan
and adopted by the Karachi Stock Exchange. The provisions of the Code, |
|
| relevant
for the year ended June 30, 2002 have been duly complied with by the |
|
| company. |
|
| |
|
| For and on behalf of the |
|
| Board of Directors |
|
| |
|
| Muhammad
Rashid Zahir |
|
| |
|
| Chairman |
|
| |
|
| Abdul Jabbar Kasim |
|
| |
|
| Chief Executive |
|
| |
|
| Islamabad
September 24, 2002 |
|
| |
|
| PROFIT AND LOSS ACCOUNT |
|
| for
the year ended June 30, 2002 |
|
| |
|
| |
Note |
2002 |
2001 |
|
| REVENUES |
|
|
Rupees |
Rupees |
|
| |
| Income
from finance lease operations |
|
21 |
276,618,304 |
292,903,905 |
|
| Income
from operating lease operations |
|
5,002,862 |
5,567,040 |
|
| Income
on investments |
|
22 |
103,716,145 |
77,510,184 |
|
| Other income |
|
23 |
5,189,304 |
9,395,017 |
|
| |
390,526,615 |
385,376,146 |
|
| EXPENSES |
|
|
|
| Financial
and other charges |
|
24 |
326,991,727 |
308,211,575 |
|
| Administrative
and operating expenses |
|
25 |
42,405,537 |
44,155,105 |
|
| Direct
cost of operating lease |
|
26 |
3,501,436 |
4,131,619 |
|
| |
372,898,700 |
356,498,299 |
|
| Operating
profit before provisions |
|
17,627,915 |
28,877,847 |
|
| Provision
for potential lease losses |
|
(2,101,417) |
11,000,000 |
|
| Unrealized
gain / (loss) in the market value of |
|
|
|
| investments
held for trading - net |
|
1,916,639 |
(520,416) |
|
| PROFIT
BEFORE TAXATION |
|
17,443,137 |
39,357,431 |
|
| Taxation - Current |
|
73,518,064 |
5,000,000 |
|
| - Deferred |
|
(69,770,939) |
- |
|
| |
3,747,125 |
5,000,000 |
|
| PROFIT
AFTER TAXATION |
|
13,696,012 |
34,357,431 |
|
| Unappropriated
profit brought forward |
|
21,878 |
11,033 |
|
| Transferred
from general reserves |
|
4,870,000 |
24,100,000 |
|
| PROFIT
AVAILABLE FOR APPROPRIATION |
|
18,587,890 |
58,468,464 |
|
| APPROPRIATIONS: |
|
|
|
| Transfer to: |
|
|
|
| Statutory reserve |
|
2,739,202 |
6,871,486 |
|
| Reserve
for deferred taxation |
|
15,744,623 |
24,075,100 |
|
| Proposed
dividend @ Nil (2001:12.5%) |
|
- |
27,500,000 |
|
| |
18,483,825 |
58,446,586 |
|
| UNAPPROPRIATED
PROFIT CARRIED FORWARD |
|
104,065 |
21,878 |
|
| EARNINGS
PER SHARE |
|
30 |
0.62 |
1.56 |
|
| |
|
| Auditors9
Report to the Members |
|
| |
|
| We
have audited the annexed balance sheet of Saudi Pak Leasing Company Limited
as at June |
|
| 30,
2002 and the related profit and loss account, cash flow statement and
statement of changes |
|
| in
equity together with the notes forming part thereof, for the year then ended
and we state that we |
|
| have
obtained all the information and explanations which, to the best of our
knowledge and belief, |
|
| were
necessary for the purposes of our audit. |
|
| |
|
| It
is the responsibility of the company's management to establish and maintain a
system of internal |
|
| control,
and prepare and present the above said statements in conformity with the
approved |
|
| accounting
standards and the requirements of the Companies Ordinance, 1984. Our
responsibility |
|
| is
to express an opinion on these statements based on our audit. |
|
| |
|
| We
conducted our audit in accordance with the auditing standards as applicable
in Pakistan. These |
|
| standards
require that we plan and perform the audit to obtain reasonable assurance
about whether |
|
| the
above said statements are free of any material misstatement. An audit
includes examining, on |
|
| a
test basis, evidence supporting the amounts and disclosures in the above said
statements. An |
|
| audit
also includes assessing the accounting policies and significant estimates
made by management, |
|
| as
well as, evaluating the overall presentation of the above said statements. We
believe that our |
|
| audit
provides a reasonable basis for our opinion and, after due verification, we
report that: |
|
| |
|
| (a) in our opinion proper books of account have
been kept by the company as required by the |
|
| Companies
Ordinance, 1984; |
|
| |
|
| (b) in our opinion: |
|
| |
|
| (i) the balance sheet and profit and loss
account together with the notes thereon have |
|
| been
drawn up in conformity with the Companies Ordinance, 1984, and are in
agreement |
|
| with
the books of account and are further in accordance with accounting
policies |
|
| consistently
applied except for the change as stated in note 2.10 with which we concur; |
|
| |
|
| (ii) the expenditure incurred during the year
was for the purpose of the company's business: |
|
| |
|
| and |
|
| |
|
| (iu)
the business conducted, investments made and the expenditure incurred during
the |
|
| year
were in accordance with the objects of the company; |
|
| |
|
| (c) in our opinion, the balance sheet, profit
and loss account, cash flow statement and statement |
|
| of
changes in equity together with the notes forming part thereof conform with
approved |
|
| accounting
standards as applicable in Pakistan, and, give the information required by
the |
|
| Companies
Ordinance, 1984, in the manner so required, and respectively give a true and
fair |
|
| view
of the state of the company's affairs as at June 30, 2002 and of the profit,
its cash flows |
|
| and
changes in equity for the year then ended; and |
|
| |
|
| (d) in our opinion, zakat deductible at source
under the Zakat and Ushr Ordinance, 1980, (XVIII |
|
| of
1980) was deducted by the company and deposited in the Central Zakat Fund
established |
|
| under
section 7 of that Ordinance. |
|
| |
|
| Karachi |
|
| Dated:
September 25, 2002 |
|
| |
|
| A. F. FERGUSON & CO. |
|
| Chartered
Accountants |
|
| |
|
| STATEMENT OF CHANGES IN EQUITY |
|
| for
the year ended June 30, 2002 |
|
| |
|
| |
|
CAPITAL |
|
REVENUE |
|
| |
Issued, |
Contmgency |
Statuatory |
Deferred |
Surplus/ |
General |
Unappropriated |
Total |
| |
subscribed and |
reserve |
reserve |
Taxation |
(deficit) on |
|
profit |
|
| |
paid-up capital |
|
revaluation of |
|
| |
|
investments |
|
| |
|
classified as |
|
| |
|
available for |
|
| |
|
sale |
|
| |
Rupees |
| |
| Balance
as at June 30,2000 |
220,000,000 |
2,600,000 |
55,671,000 |
45,786,000 |
- |
28,970,000 |
11,033 |
353,038,033 |
| Profit
after taxation for the year |
|
| ended June 30, 2001 |
|
- |
- |
- |
- |
- |
- |
34,357,431 |
34,357,431 |
| Transfer
from / (to) profit |
|
| and loss account |
|
- |
- |
6,871,486 |
24,075,100 |
- |
(24,100,000) |
(6,846,586) |
- |
| Dividends |
|
- |
- |
- |
- |
|
- |
(27,500,000) |
(27,500,000) |
| Balance
as at June 30, 2001 |
220,000,000 |
2,600,000 |
62,542,486 |
69,861,100 |
- |
4,870,000 |
21,878 |
359,895,464 |
| Effect
on equity arising due to |
|
| change
in accounting policy as |
|
| a
result of adoption of IAS 39 |
- |
- |
- |
- |
(9,130,930) |
- |
- |
(9,130,930) |
| |
220,000,000 |
2,600,000 |
62,542,486 |
69,861,100 |
(9,130,930) |
4,870,000 |
21,878 |
350,764,534 |
| Profit
after taxation for the year |
|
| ended June 30, 2002 |
|
- |
- |
- |
- |
- |
- |
13,696,012 |
13,696,012 |
| Transfer
from/(to) profit |
|
| and loss account |
|
- |
- |
2,739,202 |
(54,026,316) |
- |
(4,870,000) |
(13,613,825) |
(69,770,939) |
| Unrealized
loss in market value |
|
| of
investments classified as |
|
| available for sale |
|
|
- |
|
- |
(2,123,468) |
- |
- |
(2,123,468) |
| As at June 30, 2002 |
|
220,000,000 |
2,600,000 |
65,281,688 |
15,834,784 |
(11,254,398) |
- |
104,065 |
292,566,139 |
| |
|
| The
annexed notes form an integral part of these accounts. |
|
| |
|
| BALANCE
SHEET AS AT JUNE 30, 2002 |
|
| |
|
| |
Note |
2002 |
2001 |
|
| |
|
Rupees |
Rupees |
|
| |
| FIXED ASSETS |
|
13 |
46,382,841 |
53,372,497 |
|
| CAPITAL
WORK-IN-PROGRESS |
|
14 |
- |
144,063 |
|
| NET
INVESTMENT IN LEASES |
|
15 |
|
|
| Minimum
lease payments receivable |
|
1,805,665,379 |
2,271,646,511 |
|
| Add:
Residual value of leased assets |
|
317,182,498 |
317,704,087 |
|
| Lease
contracts receivable |
|
2,122,847,877 |
2,589,350,598 |
|
| Less:
Unearned lease income |
|
315,715,467 |
447,381,883 |
|
| Provision
for potential lease losses |
|
32,101,417 |
30,000,000 |
|
| |
347,816,884 |
477,381,883 |
|
| Net
investment in leases |
|
1,775,030,993 |
2,111,968,715 |
|
| Less:
Current portion of net investment in leases |
|
805,943,912 |
914,343,361 |
|
| |
969,087,081 |
1,197,625,354 |
|
| INVESTMENTS |
|
16 |
653,293,065 |
550,019,040 |
|
| LONG-TERM
LOANS |
|
17 |
227,288 |
1,160,883 |
|
| CURRENT ASSETS |
|
|
|
| Current
portion of net investment in leases |
|
805,943,912 |
914,343,361 |
|
| Current
portion of long-term loans |
|
17 |
938,022 |
1,025,148 |
|
| Short-term loans |
|
18 |
44,549,268 |
50,180,077 |
|
| Advances,
deposits, prepayments |
|
|
|
| and
other receivables |
|
19 |
63,547,148 |
37,624,758 |
|
| Taxation recoverable |
|
- |
65,082,963 |
|
| Cash
and bank balances |
|
20 |
223,153,749 |
92,552,106 |
|
| |
1,138,132,099 |
1,160,808,413 |
|
| |
2,807,122,374 |
2,963,130,250 |
|
| |
|
| 2.4 Other payables |
|
| |
|
| Short-term
liabilities are carried at amortised cost. |
|
| |
|
| 2.5
Provision for potential lease losses |
|
| |
|
| The
provision for potential lease losses is based on the higher of the
requirements laid down |
|
| in
the Leasing Rules 2000 and the management's estimate of potential lease
losses. |
|
| |
|
| 2.6 Other provisions |
|
| |
|
| Provisions
are recognised when the company has a legal or constructive obligation as a
result |
|
| of
past events, it is probable that an outflow of resources will be required to
settle the obligation |
|
| and
a reliable estimate of the amount can be made. |
|
| |
|
| 2.7 Taxation |
|
| |
|
| - Current |
|
| |
|
| Income
for the purpose of computing current taxation is determined under the
provisions of the |
|
| tax
law whereby lease rentals received or receivable are deemed to be income.
Provision for |
|
| taxation
is thus based on taxable income determined in accordance with the
requirements of |
|
| the law. |
|
| |
|
| - Deferred |
|
| |
|
| The
company accounts for deferred taxation using the liability method on timing
differences |
|
| arising
from using the different method in the recognition of lease income for tax
purposes and |
|
| accounting
purposes, as well as for all other significant timing differences. The
deferred tax is |
|
| currently
being recognised in accordance with the requirements of the Circular No. 16
issued |
|
| by
the Securities and Exchange Commission of Pakistan. |
|
| |
|
| 2.8
Revenue recognition |
|
| |
|
| The
company follows the finance method in accounting for recognition of lease
income. |
|
| Under
this method the unearned income i.e. the excess of aggregate lease rentals
and |
|
| the
estimated residual value over the cost of leased assets is taken to income
over the |
|
| term
of the lease, so as to produce a systematic return on the net investment in
the lease. |
|
| |
|
| The
company recognises dividend income when the right to receive the dividend
is |
|
| established. |
|
| |
|
| Rental
income from assets given on operating lease is recognised on accrual
basis. |
|
| Front-end
fee, commitment fee and other commissions are taken to income when realised. |
|
| |
|
| 2.9
Fixed assets and depreciation |
|
| |
|
| Fixed
assets (including assets given under operating tease arrangements) are stated
at cost |
|
| less
accumulated depreciation. Depreciation is charged to income applying the
straight-line |
|
| method
whereby the cost of an asset is written off over its estimated useful life.
In respect of |
|
| additions
and deletions of assets during the year, depreciation is charged
proportionately from |
|
| the
quarter of acquisition and up to deletion respectively. |
|
| |
|
| CASH FLOW STATEMENT |
|
| for
the year ended June 30, 2002 |
|
| |
|
| |
Note |
2002 |
2001 |
|
| |
|
Rupees |
Rupees |
|
| CASH
FLOW FROM OPERATING ACTIVITIES |
|
| Cash
generated from operations |
|
31 |
87,823,467 |
165,994,817 |
|
| Mark-up paid |
|
(92,474,996) |
(105,786,183) |
|
| Deposits received |
|
8,859,663 |
80,738,387 |
|
| Taxes paid |
|
(5,114,279) |
(5,345,548) |
|
| Refund
of amount paid as deferred cost |
|
- |
351,991 |
|
| Net
investment in leases |
|
334,836,305 |
(252,044,731) |
|
| Decrease
in loans to employees |
|
1,020,721 |
2,053,663 |
|
| Decrease
in long-term prepayments |
|
- |
18,650 |
|
| |
247,127,414 |
(280,013,771) |
|
| Net
cash generated from / (used in) operating activities |
|
334,950,881 |
(114,018,954) |
|
| CASH
FLOW FROM INVESTING ACTIVITIES |
|
|
|
| Capital expenditure |
|
(5,163,956) |
(18,760,138) |
|
| Proceeds
from sale of fixed assets |
|
3,752,966 |
1,385,000 |
|
| Increase
in investments |
|
(112,611,784) |
(191,360,327) |
|
| Dividend received |
|
7,484,893 |
3,880,995 |
|
| Net
cash used in investing activities |
|
(106,537,881) |
(204,854,470) |
|
| CASH
FLOW FROM FINANCING ACTIVITIES |
|
|
|
| Proceeds
of redeemable capital less repayments |
|
|
|
| and
transaction costs |
|
269,580,645 |
36,341,899 |
|
| Increase
in certificates of investment less repayments |
|
(250,894,544) |
374,037,821 |
|
| Borrowings
from financial institutions |
|
40,000,000 |
- |
|
| Dividend paid |
|
(27,312,137) |
(27,386,059) |
|
| Net
cash generated from financing activities |
|
31,373,964 |
382,993,661 |
|
| Net
increase in cash and cash equivalents |
|
259,786,964 |
64,120,237 |
|
| Cash
and cash equivalents at July 1 |
|
(111,633,215) |
(175,753,452) |
|
| Cash
and cash equivalents at June 30 |
|
32 |
148,153,749 |
(111,633,215) |
|
| |
|
| 2.11
Re- purchase and Re-sale transactions |
|
| |
|
| The
company enters into transactions of re-purchase (repo) and re-sale (reverse
repo) of |
|
| securities
at contracted rates for a specified period of time. Consequent to the
adoption of IAS |
|
| 39,
these transactions are recorded as follows: |
|
| |
|
| a) in case of sale under re-purchase
obligations, the securities remain on the balance sheet |
|
| and
a liability is recorded in respect of the consideration received as
'Borrowings from |
|
| financial
institutions'. Charges arising from the differential in sale and re-purchase
values |
|
| are
accrued on a prorata basis ; and |
|
| |
|
| b) in case of purchases under re-sale
obligations, the securities are not recognised on the |
|
| balance
sheet and the consideration paid is recorded as 'Lendings to financial
institutions' |
|
| and
the differential of the purchase price and contracted re-sale price is
recognised over |
|
| the
period of the contract. |
|
| |
|
| 2.12
Cash and cash equivalents |
|
| |
|
| Cash
and cash equivalents are carried in the balance sheet at cost. |
|
| |
|
| 2.13
Foreign currencies |
|
| |
|
| Transactions
in foreign currencies are accounted for in rupees at the rate prevailing on
the date |
|
| of
the transaction. Assets and liabilities in foreign currencies are translated
into rupees at the |
|
| rate
of exchange prevailing at the balance sheet date. |
|
| |
|
| 2.14
Financial assets and financial liabilities |
|
| |
|
| Financial
assets carried on the balance sheet include net investment in leases,
operating lease |
|
| rental
receivables, investments in securities, loans to employees, cash and bank
balances and |
|
| certain
other receivables. Financial liabilities carried on the balance sheet include
redeemable |
|
| capital
, security deposits, certificates of investment, and certain other
liabilities. |
|
| |
|
| At
the time of initial recognition, all financial assets and financial
liabilities are measured at cost, |
|
| which
is the fair value of the consideration given or received for it. Transaction
costs are included |
|
| in
the initial measurement of all financial assets and liabilities. The
particular recognition method |
|
| adopted
for measurement of financial assets and financial liabilities subsequent to
initial |
|
| recognition
are disclosed in the policy statements associated with each item. |
|
| |
|
| 2.15
Offsetting financial assets and financial liabilities |
|
| |
|
| Financial
assets and financial liabilities are offset and the net amount reported in
the balance |
|
| sheet
when there is a legally enforceable right to set off the recognised amounts
and there is |
|
| an
intention to settle on a net basis, or realise the asset and settle the
liability simultaneously. |
|
| |
|
| NOTES TO THE ACCOUNTS |
|
| for
the year ended June 30, 2002 |
|
| |
|
| 1.
THE COMPANY AND ITS OPERATIONS |
|
| |
|
| The
company is incorporated in Pakistan and is listed on all the Stock Exchanges
in Pakistan. |
|
| The
address of its registered office is 6th floor, Lakson square building #1,
Sarwar Shaheed |
|
| Road,
Saddar-Karachi. The main business activity of the company is leasing of
assets. |
|
| |
|
| 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
| |
|
| 2.1
Statement of compliance |
|
| |
|
| (a)
These accounts have been prepared in accordance with the accounting standards
issued by |
|
| the
International Accounting Standards Committee ( IASC) and interpretations
issued by the |
|
| Standards
Interpretations Committee of the IASC, as applicable in Pakistan and the
requirements |
|
| of
the Companies Ordinance 1984 and the Leasing Rules 2000, along with the
requirements |
|
| of
the Securities and Exchange Commission of Pakistan (SECP). As explained in
note 4.3 to |
|
| the
accounts, the company has followed the requirements of Circular No. 16 issued
by the |
|
| SECP
in accounting for deferred taxation. |
|
| |
|
| (b)
The company provides for impairment in the carrying value of its net
investment in finance lease |
|
| and
operating lease receivable based on the higher of the requirements laid down
in the Leasing |
|
| Rules
2000 and the management's estimate of impairment in the portfolio. |
|
| |
|
| The
requirements of International Accounting Standard 39, 'Financial Instruments:
Recognition |
|
| and
Measurement', relating to the assessment of impairment loss on these assets
have not |
|
| been
followed in the preparation of these financial statements based on a
clarification received |
|
| from
SECP specifying that the requirements of IAS 39 should only be followed by
leasing |
|
| companies
so far as it relates to investments made by them. The management is also of
the |
|
| view
that the provisioning made in accordance with the requirements of the Leasing
Rules 2000 |
|
| is
adequate to meet the impairment loss arising on these assets. |
|
| |
|
| 2.2
Accounting convention |
|
| |
|
| These
accounts have been prepared under the historical cost convention except that
certain |
|
| investments
have been marked to market and are included at their market values. |
|
| |
|
| 2.3
Staff retirement benefits |
|
| |
|
| The
company operates: |
|
| |
|
| (i) an approved funded gratuity scheme for all
employees. Annual contributions are made |
|
| to
the scheme on the basis of actuarial recommendations. Unrecognised actuarial
gains |
|
| and
losses arising at each valuation date are amortized over the expected future
service |
|
| life
of employees. Gratuity is payable upon completion of prescribed qualifying
period of |
|
| service; and |
|
| |
|
| (ii) recognised provident fund for all
employees. |
|
| |
|
| 5. REDEEMABLE CAPITAL - (NON-PARTICIPATORY) |
|
| |
|
| Long-term
finances utilised under mark-up arrangements |
|
| |
|
| |
Repayment |
Sale |
Purchase |
Prompt |
Principal |
Outstanding |
|
| |
Period |
Price |
Price |
Payment rebate |
2002 |
2001 |
|
| |
|
Rupees |
Rupees |
|
| |
Rupees in millions |
|
| Secured |
|
| Commercial Bank |
|
Dec.1999- |
|
| |
Dec.2002 |
6.958 |
8.683 |
- |
1,385,888 |
3,866,285 |
|
|
| Commercial Bank |
|
Dec.1999- |
|
|
|
| |
Dec.2003 |
24.492 |
32.719 |
- |
10,926,315 |
16,965,180 |
|
|
| Commercial Bank |
|
Dec.1999- |
|
|
|
| |
Dec.2002 |
50 |
73.75 |
- |
50,000,000 |
50,000,000 |
|
|
| Commercial Bank |
|
June 2001- |
|
|
|
| |
June 2004 |
100 |
* |
* |
66,666,666 |
100,000,000 |
|
|
| Commercial Bank |
|
June 2001- |
|
|
|
| |
June 2004 |
75 |
* |
* |
50,000,004 |
75,000,000 |
|
|
| Financial Institution |
|
Dec. 1999- |
|
|
|
| |
Dec.2002 |
30 |
44.053 |
3.904 |
10,000,000 |
20,000,000 |
|
|
| Financial Institution |
|
Dec.1999- |
|
|
|
| (an associated |
|
Dec.2003 |
100 |
* |
* |
44,711,102 |
69,710,705 |
|
|
| undertaking) |
|
|
|
| Commercial Bank |
|
Dec.1998- |
|
|
|
| |
Dec.2001 |
12.27 |
15.463 |
- |
- |
2,437,963 |
|
|
| Commercial Bank |
|
Dec.1998- |
|
|
|
| |
Dec.2001 |
75 |
* |
- |
- |
12,500,000 |
|
|
| Commercial Bank |
|
Nov. 1999- |
|
|
|
| |
Nov. 2001 |
35 |
46.55 |
- |
- |
35,000,000 |
|
|
| Unsecured |
|
|
|
| Others |
|
May 2001- |
|
|
|
| |
Aug.2002 |
40 |
47.512 |
- |
40,000,000 |
40,000,000 |
|
|
| |
Nov. 2001- |
|
|
|
| |
Dec.2002 |
60 |
68.766 |
- |
60,000,000 |
- |
|
|
| Term
Finance Certificates |
|
|
|
| Term
Finance Certificates 1 |
Jan.1999- |
|
|
|
| -note 5.2 and 5.3 |
|
Jan.2003 |
250 |
352.658 |
- |
61,797,417 |
123,092,995 |
|
|
| Term
Finance Certificates 11 |
June 2002- |
|
|
|
| -note 5.2 and 5.4 |
|
June 2007 |
430 |
^ |
^ |
423,972,954 |
- |
|
|
| |
|
|
| |
|
819,460,346 |
548,573,128 |
|
|
| Less:
Current maturity shown under current liabilities: |
|
|
|
| -
Long-term finances utilised under mark-up arrangements |
|
255,536,697 |
151,446,655 |
|
|
| -
Term Finance Certificates I |
|
62,500,000 |
62,500,000 |
|
|
| -
Term Finance Certificates II |
|
172,000 |
- |
|
|
| |
501,251,649 |
334,626,473 |
|
|
| |
501,251,649 |
334,626,473 |
|
|
| |
|
| *The
mark-up rates on these finances are based on the yield on treasury bills /
SBP discount rates and are adjusted |
|
| on half-yearly basis. |
|
| |
|
| rt
The mark-up rates on these finances are based on the weighted average of the
last three cut-off rates of the five |
|
| year
Pakistan Investment Bonds (PIBs), and are adjusted on half-yearly basis. |
|
| |
|
| Maintenance
and normal repairs are charged to income as and when incurred. Major
extensions, |
|
| renewals
and improvements are capitalised. |
|
| |
|
| Gains
and losses on disposal of assets, if any, are included in income
currently. |
|
| |
| 2.10 Investments |
|
| During
the current year the Securities and Exchange Commission of Pakistan ( SECP)
has |
|
| approved
the adoption of International Accounting Standard 39 (IAS 39)" Financial
Instruments; |
|
| |
|
| Recognition
and Measurement" and has made it applicable for the financial statements
covering |
|
| periods
beginning on or after July 1, 2001. Accordingly, this IAS has been adopted by
the |
|
| company
during the year and the investments of the company have been categorised
according |
|
| to
the requirements of the IAS as follows: |
|
| |
|
| Held for trading |
|
| |
|
| Held
for trading financial assets are those that were acquired principally for the
purpose of |
|
| generating
a profit from short-term fluctuations in price or dealer's margin. |
|
| |
|
| Held to maturity |
|
| |
|
| Held
to maturity investments are financial assets with fixed or determinable
payments and fixed |
|
| maturity
that the company has the positive intent and ability to hold to maturity. |
|
| |
|
| Available for sale |
|
| |
|
| Available
for sale financial assets are those that are not (a) loans and receivables
originated |
|
| by
the company, (b) held-to-maturity investments, or (c) financial assets held
for trading. |
|
| |
|
| The
company had previously bifurcated its investment portfolio into long-term and
short-term. |
|
| As
per the previous accounting policy of the company long-term investments were
carried at |
|
| cost
less provision for any permanent diminution in value. Subsequent to the
adoption of IAS |
|
| 39,
the company has changed the accounting policy for these investments which are
now |
|
| classified
as available for sale and are stated at market value. Any surplus / deficit
arising on |
|
| revaluation
of these investments is taken to equity. As per the requirements of IAS 39
the |
|
| change
in accounting policy has been made by adjusting the opening balance of
shareholders' |
|
| equity
and the comparative information has not been restated. This change of policy
did not |
|
| have
any effect on the profit for the year. |
|
| |
|
| The
company has also changed its accounting policy in respect of short-term
investments which |
|
| are
now classified as held for trading and are stated at market value. These
investments were |
|
| previously
recorded at the lower of cost and market value. Any surplus or deficit on
their |
|
| revaluation
is taken to the profit and loss account. Had the accounting policy not been
changed |
|
| the
profit for the year would have been lower by Rs 0.207 million. |
|
| |
|
| Investments
in delisted / unquoted investments are carried at cost less impairment in
value, if |
|
| any. |
|
| |
|
| 3. ISSUED, SUBSCRIBED AND PAID-UP CAPITAL |
|
| |
|
| Ordinary
shares of Rs. 10 each |
|
| |
|
| 2002 |
2001 |
|
2002 |
2001 |
|
| |
Rupees |
Rupees |
|
| 10,000,000 |
10,000,000 |
|
Shares fully paid |
|
| |
|
in cash |
100,000,000 |
100,000,000 |
|
| 12,000,000 |
12,000,000 |
|
Shares issued as fully |
|
|
| |
|
paid bonus shares |
120,000,000 |
120,000,000 |
|
| 22,000,000 |
22,000,000 |
|
|
220,000,000 |
220,000,000 |
|
| |
|
| |
CAPITAL |
REVENUE |
TOTAL |
|
| |
|
Rupees |
|
|
| |
|
Contingency |
Statutory |
Deferred |
General |
2002 |
2001 |
|
| |
|
reserve |
reserve |
Taxation |
|
|
| |
|
| At the beginning of'the year |
2,600,000 |
62,542,486 |
69,861,100 |
4,870,000 |
139,873,586 |
133,027,000 |
|
| Movement
during the year |
|
|
| - Transfer to profit |
|
- |
- |
(69,770,939) |
(4,870,000) |
(74,640,939) |
- |
|
| and loss account |
|
|
|
| -
Appropriated from profit |
- |
2,739,202 |
15,744,623 |
- |
18,483,825 |
6,846,586 |
|
| and loss account |
|
|
|
| |
|
2,600,000 |
65,281,688 |
15,834,784 |
- |
83,716,472 |
139,873,586 |
|
| |
|
| 4.1
The contingency reserve has been created in respect of the demand raised by
the Wealth Tax |
|
| Officer
for Corporate Asset Tax of Rs 2,000,000 along with the additional tax of Rs
557,589-The |
|
| company
has filed a writ petition in the High Court of Sindh against this demand. |
|
| |
|
| 4.2
Statutory reserve represents profits set aside to comply with the Leasing
Rules 2000. |
|
| |
|
| 4.3
The reserve for deferred taxation has been created as per the requirements of
the Circular |
|
| No.
16 issued by the Securities and Exchange Commission of Pakistan on September
9, 1999. |
|
| The
unrecognised liability of the company for deferred taxation as at June 30,
2002 amounts |
|
| to
Rs 16.284 million (2001: Rs 32.568 million). |
|
| |
|
| |
2002 |
2001 |
|
| 8.
FINANCES UNDER MARK-UP ARRANGEMENTS |
|
Rupees |
Rupees |
|
| |
| Short-term
running finance (secured) |
|
- |
5,185,321 |
|
| Short-term
finance (unsecured) - note 8.1 |
|
75,000,000 |
199,000,000 |
|
| |
75,000,000 |
204,185,321 |
|
| |
|
| 8.1
The facilities available for short-term finance amounted to Rs 75 million
(2001: |
|
| |
|
| Rs
199 million) and carry mark-up ranging from Re 0.2466 to Re 0.2644 per Rs
1,000 per day. |
|
| These
facilities are repayable on various dates by August 27, 2002. |
|
| |
|
| 9. BORROWING FROM FINANCIAL INSTITUTION |
|
| |
|
| The
borrowing carries mark-up @ 6.5% per annum and is repayable by July 8, 2002. |
|
| |
|
| |
2002 |
2001 |
|
| |
Rupees |
Rupees |
|
| 10.
CREDITORS, ACCRUED AND OTHER LIABILITIES |
|
| Creditors |
|
377,142 |
256,142 |
|
| Accrued liabilities |
|
3,280,781 |
1,609,461 |
|
| Mark-up on: |
|
|
|
| - redeemable capital |
|
20,774,968 |
11,035,619 |
|
| - running finance |
|
419 |
809,859 |
|
| •
- short-term finances |
|
2,020,054 |
3,538,006 |
|
| Accrued
return on certificates |
|
|
|
| of investment |
|
24,292,834 |
23,595,140 |
|
| Rentals
received in advance |
|
4,655,140 |
4,383,222 |
|
| Tax
deducted at source |
|
1,042,406 |
1,342,568 |
|
| Contractors'
retention money |
|
5,000 |
22,706 |
|
| Others |
|
13,414,541 |
27,624,814 |
|
| |
69,863,285 |
74,217,537 |
|
| |
|
| 10.1
Amount due to Saudi Pak Industrial and Agricultural Investment Company
(Private) Limited, an |
|
| associated
undertaking, at the year end amounted to Rs 514,783 (2001: Rs 1,017,366). |
|
| |
|
| |
2002 |
2001 |
|
| 11. DIVIDEND |
|
Rupees |
Rupees |
|
| |
| Proposed dividend |
|
- |
27,500,000 |
|
| Unclaimed dividend |
|
1,183,454 |
995,591 |
|
| |
1,183,454 |
28,495,591 |
|
| 12.
COMMITMENTS |
|
|
|
| Commitments
for lease disbursements |
|
50,594,000 |
45,000,000 |
|
| |
|
| 5.1
The facilities are secured by hypothecation of specific leased assets and
related lease rentals. |
|
| The
facilities were utilised for disbursement against leasing contracts executed
by the company. |
|
| |
|
| |
TFCI |
TFCII |
2002 |
2001 |
|
| |
Rupees |
|
| 5.2
Liability in respect of term finance |
|
| certificates
issued by the company |
62,500,000 |
430,000,000 |
492,500,000 |
125,000,000 |
|
| Less:
unamortised portion of the |
|
|
| transaction
cost incurred on |
|
|
| the
issue of above TFCs |
(702,583) |
(6,027,046) |
(6,729,629) |
(1,907,005) |
|
| |
61,797,417 |
423,972,954 |
485,770,371 |
123,092,995 |
|
| |
|
| Transaction
cost incurred on issue of Term Finance Certificates II has been adjusted from
the |
|
| related
liability in accordance with the criteria for initial recognition of
financial liabilities specified |
|
| in
International Accounting Standard 39, 'Financial Instruments: Recognition and
Measurement'. |
|
| The
cost incurred on issue of Term Finance Certificates I which was previously
being shown |
|
| as
deferred cost and amortised over the period of issue of these certificates
has also been |
|
| reclassified
and adjusted from the remaining liability of the TFCs in order to facilitate
comparision. |
|
| |
|
| 5.3
Term Finance Certificates I are secured by a charge on specific leased assets
and related lease |
|
| rentals. |
|
| |
|
| 5.4
Term Finance Certificates II are secured by a first and exclusive charge over
specific present |
|
| and
future leased assets and their associated receivables. |
|
| |
|
| |
2002 |
2001 |
|
| 6.
LONG-TERM DEPOSITS |
|
Rupees |
Rupees |
|
| |
|
|
| Security
deposits on leases |
|
280,184,459 |
271,324,796 |
|
| Less:
Current maturity shown under |
|
|
|
| current liabilities |
|
73,106,343 |
36,605,206 |
|
| |
207,078,116 |
234,719,590 |
|
| |
|
| These
represent security deposits received from lessees underlease contracts and
are repayable |
|
| on
expiry of the respective lease periods. |
|
| |
|
| 7. CERTIFICATES OF INVESTMENT |
|
| |
|
| The
company has issued certificates of investment under the permission granted by
the Federal |
|
| Government.
These certificates of investment are for periods ranging from 3 months to 5
years |
|
| and
return on these certificates ranges from 10.00 to 13.50 percent per annum.
Current maturity |
|
| of
long-term certificates of investment amounting to Rs. 88,163,000 (2001: Rs
231,378,000) is |
|
| included
under current liabilities in short-term certificates of investment. |
|
| |
|
| |
2002 |
2001 |
|
| |
Rupees |
Rupees |
|
| 14.
CAPITAL WORK-IN-PROGRESS |
|
| Advances
for civil works |
|
- |
144,063 |
|
| |
|
| 15.
NET INVESTMENT IN LEASES |
|
| |
|
| (i) This includes lease contracts receivable
of Rs. 89,000,000 (2001 :Rs. 158,472,705) |
|
| outstanding
from Sui Southern Gas Company Limited. |
|
| |
|
| (ii) The internal rate of return on lease
contracts receivable mainly range from 15.89% to 20% |
|
| per annum. |
|
| |
|
| (iii)
"The maximum aggregate amount of rental due from National General
Insurance Company |
|
| Limited,
an associated undertaking, at the end of any month during the year was Rs
Nil |
|
| (2001:
Rs 343,980) including unearned lease income ofRs Nil (2001: Rs 16,189). |
|
| |
|
| 16. INVESTMENTS |
|
2002 |
2001 |
|
| |
Rupees |
Rupees |
|
| Available for sale |
|
| Listed
securities- note 16.1 |
|
48,047,369 |
60,641,256 |
|
| Held for trading |
|
|
|
| Shares
and certificates of listed companies and |
|
|
|
| modarabas
- note 16.1 |
|
9,076,739 |
7,725,091 |
|
| Held to Maturity |
|
|
|
| Investment
in listed Term Finance Certificates |
|
78,682,214 |
35,073,725 |
|
| Investment
in Federal Government Securities |
|
157,486,743 |
121,578,968 |
|
| Placements
under certificates of investment/ |
|
|
|
| deposit
and musharika arrangements |
|
360,000,000 |
325,000,000 |
|
| |
653,293,065 |
550,019,040 |
|
| |
|
| The return on these investments ranges from |
% per annum |
|
| Federal Government Securities |
12.5 to 15 |
|
| Placements
under certificates of investment |
|
| /deposits and musharika arrangements |
11.25to17.25 |
|
| Term Finance Certificates |
12 to 18 |
|
| |
|
| 13. FIXED ASSETS |
|
| |
|
| The
following is a statement of operating assets: |
|
| |
|
| |
Cost |
Additions/ |
Cost |
Accumulated |
Depreciation |
Accumulated |
Written |
Rate |
| |
at July 1, |
(deletions) |
at June 30, |
depreciation |
charge for |
depreciation |
down value |
% |
| |
2001 |
during the |
2002 |
at July 1, |
the year/ |
at June 30, |
at |
per |
| |
|
year |
|
2001 |
(accumulated |
2002 |
June 30, |
annum |
| |
|
depreciation |
|
2002 |
|
| |
|
on deletions) |
|
| |
Rupees |
| Assets • Own use |
|
| |
| Building
improvements |
2,750,097 |
. |
2,750,097 |
2,750,097 |
|
2,750,097 |
|
20 |
| Office premises |
|
24,415,134 |
|
24,415,134 |
1,353,734 |
1,220,758 |
2,574,492 |
21,840,642 |
5 |
| Furniture, fixtures |
|
|
|
| & fittings |
|
4,747,900 |
415,530 |
5,126,630 |
1,871,745 |
714,913 |
2,579,608 |
2,547,022 |
20 |
| |
|
(36,800) |
|
(7,050) |
|
|
| Vehicles |
|
10,455,088 |
3,618,524 |
12,036,701 |
6,758,963 |
1,666,349 |
7,092,591 |
4,944,110 |
20 |
| |
|
(2,036,911) |
|
(1,332,721) |
|
|
| Office equipment |
|
|
|
| & appliances |
|
18,008,620 |
1,273,965 |
18,392,415 |
10,783,620 |
2,104,241 |
12,328,471 |
6,063,944 |
20 |
| |
|
(890,170) |
|
(559,390) |
|
|
| Operating
lease assets |
|
|
| Plant and machinery |
|
19,435,576 |
- |
16,336,876 |
2,921,759 |
2,739,934 |
5,349,753 |
10,987,123 |
20 |
| |
|
(3,098,700) |
|
(311,940) |
|
|
| 2002 |
|
79,812,415 |
5,308,019 |
79,057,853 |
26,439,918 |
8,446,195 |
32,675,012 |
46,382,841 |
|
| |
|
(6,062,581) |
|
|
(2,211,101) |
|
|
|
| |
|
|
| 2001 |
|
47,789,507 |
34,055,872 |
79,812,415 |
19,994,286 |
7,860,579 |
26,439,918 |
53,372,497 |
|
| |
|
(2,032,964) |
|
|
(1,414,947) |
|
|
|
| |
|
| 13.1
The following assets were disposed off during the year: |
|
| |
|
| Description |
|
Cost |
Accumulated |
Written |
Disposal |
Mode of |
Particulars of purchaser |
|
|
| |
depreciation |
Down |
Proceeds |
Disposal |
|
|
| |
Value |
|
|
| |
Rupees |
|
| Furniture,
Fixture and fittings |
35,000 |
5,250 |
29,750 |
35,000 |
Final Settlement |
Mr.Abbas Ismail
(ex-employee), Islamabad |
|
| |
1,800 |
1,800 |
- |
1,800 |
Negotiation |
Raziuddin Zuberi (
employee), Karachi |
|
| |
36,800 |
7,050 |
29,750 |
36,800 |
|
| Vehicles |
|
1,307,461 |
750,637 |
556,824 |
1,115,000 |
Negotiation |
Ideal Cars, Karachi |
|
| |
660,450 |
561,384 |
99,066 |
99,066 |
as per service rules |
Shakil A Qureshi
(executive), Karachi |
|
| |
69,000 |
20,700 |
48,300 |
65,000 |
Insurance Claim |
New Jubilee Insurance
Company, Karachi |
|
| |
2,036,911 |
1,332,721 |
704,190 |
1,279,066 |
|
| Office Equipment & |
|
|
|
| Appliances |
|
46,800 |
23,238 |
23,562 |
39,100 |
Insurance Claim |
New Jubilee Insurance
Company, Karachi |
|
| |
400,000 |
399,999 |
1 |
60,000 |
Trade in |
Jaffer Brothers, Karachi |
|
| |
239,442 |
57,239 |
182,203 |
126,000 |
Negotiation |
New Jubilee Insurance
Company, Karachi |
|
| |
44,300 |
40,375 |
3,925 |
3,000 |
Negotiation |
Zahir Kazi (employee),
Karachi |
|
| |
159,628 |
38,539 |
121,089 |
84,000 |
Negotiation |
New Jubilee Insurance
Company Karachi |
|
| |
890,170 |
559,390 |
330,780 |
312,100 |
|
| Operating
Lease Assets |
|
|
| Plant and machinery |
|
1,559,700 |
311,940 |
1,247,760 |
925,000 |
Negotiation |
Zenith Enterprises,
Karachi |
|
| |
769,500 |
- |
769,500 |
600,000 |
Negotiation |
Power tech (Pvt) Ltd.,
Karachi |
|
| |
769,500 |
|
769,500 |
600,000 |
Negotiation |
Power tech (Pvt) Ltd.,
Karachi |
|
| |
3,098,700 |
311,940 |
2,786,760 |
2,125,000 |
|
| |
6,062,581 |
2,211,101 |
3,851,480 |
3,752,966 |
|
| |
|
| The
maximum amount due from the chief executive and executives at the end of any
month |
|
| during
the year was Rs 1,728,200 (2001: Rs 2,592,200) and Rs 172,538 (2001: Rs
1,436,069) |
|
| respectively. |
|
| |
|
| |
2002 |
2001 |
|
| 18. SHORT-TERM LOANS |
|
Rupees |
Rupees |
|
| |
| Loans
to customers - considered good |
|
44,549,268 |
50,180,077 |
|
| -
considered doubtful' |
|
17,431,000 |
17,431,000 |
|
| |
61,980,268 |
67,611,077 |
|
| Less:
Impairment loss |
|
17,431,000 |
17,431,000 |
|
| |
44,549,268 |
50,180,077 |
|
| |
|
| These
represent loans to customers for a period of up to one year on mark-up basis
under sale |
|
| and
repurchase agreements. The rate of mark-up ranges from 13.5% to 23% per
annum. |
|
| |
|
| |
2002 |
2001 |
|
| 19.
ADVANCES, DEPOSITS, PREPAYMENTS |
|
Rupees |
Rupees |
|
| AND
OTHER RECEIVABLES |
|
| Advances |
|
| -
against assets to be leased out |
|
14,250,000 |
525,000 |
|
| -
to chief executive- note 19.1 |
|
473,685 |
- |
|
| -
to executives - note 19.1 |
|
30,918 |
56,196 |
|
| - to employees |
|
- |
9,066 |
|
| - to others |
|
165,938 |
136,438 |
|
| Trade deposits |
|
1,572,915 |
1,458,620 |
|
| Prepayments |
|
866,154 |
1,090,042 |
|
| Accrued
income on operating leases |
|
2,031,520 |
1,759,066 |
|
| Accrued
return on investments |
|
17,325,446 |
10,730,135 |
|
| Accrued
mark-up on short-term loans and advances |
|
5,180,162 |
1,941,405 |
|
| Corporate
asset tax recoverable |
|
2,057,589 |
2,057,589 |
|
| Residual
value receivable |
|
1,745,818 |
5,717,138 |
|
| Cost
of assets repossessed |
|
2,481,381 |
3,339,741 |
|
| Others |
|
15,365,622 |
8,804,322 |
|
| |
63,547,148 |
37,624,758 |
|
| |
|
| TS.TThe
maximum amount due from the chief executive and executives at the end of any
month |
|
| during
the year was Rs 623,685 (2001: Rs Nil) and Rs 229,232 (2001: Rs 150,264)
respectively. |
|
| |
|
| |
2002 |
2001 |
|
| 20.
CASH AND BANK BALANCES |
|
Rupees |
Rupees |
|
| |
| With
State Bank of Pakistan in current account |
|
767,911 |
13,302,953 |
|
| With banks: |
|
| -
in current accounts - local currency |
|
8,541,953 |
69,015,856 |
|
| - foreign currency |
|
29,723 |
29,723 |
|
| -
in savings accounts - note 20.1 |
|
213,727,951 |
5,224,552 |
|
| Cash in transit |
|
|
4,852,811 |
|
| Cash in hand |
|
86,211 |
126,211 |
|
| |
223,153,749 |
92,552,106 |
|
| |
|
|
|
| 20.1
Return on these savings accounts is earned at rates ranging from 4.95% to 7%. |
|
| |
|
| 16.1
Details of investments in shares/certificates of listed companies /
modarabas: |
|
| |
|
| |
June 30, |
2002 |
June 30 |
,2001 |
|
| |
Number of |
Fair value |
Number of |
Fair value |
|
| |
modaraba |
Rupees |
modaraba |
Rupees |
|
| |
certificates/ |
|
certificates/ |
|
|
| |
ordinary |
|
ordinary |
|
|
| |
shares |
|
shares |
|
|
| Available for sale |
|
| Pakistan
State Oil Company Limited |
126,000 |
17,640,000 |
133,000 |
21,632,450 |
|
| PTCL |
|
446,000 |
7,648,900 |
446,000 |
12,046,400 |
|
| Al
Meezan Investment Bank |
826,920 |
9,550,926 |
826,920 |
9,509,580 |
|
| Dandot Cement |
|
3,144,653 |
13,207,543 |
3,144,653 |
17,452,826 |
|
| |
|
48,047,369 |
|
60,641,256 |
|
| Held for Trading |
|
|
|
| NIT Units |
|
40,000 |
496,000 |
40,000 |
390,000 |
|
| First
Grindlays Modaraba |
128,482 |
3,096,416 |
128,482 |
2,447,582 |
|
| Modaraba AI-Mali |
|
159,207 |
939,321 |
159,207 |
798,300 |
|
| Modaraba
AI-Tijarah |
149,806 |
262,161 |
149,806 |
134,825 |
|
| Sajjad
Textile Mills Limited |
30,700 |
153,500 |
30,700 |
- |
|
| First
Hajveri Modaraba |
160 |
257 |
160 |
896 |
|
| AI-Ata
Leasing Modaraba |
- |
- |
55,671 |
- |
|
| Dandot Cement |
|
10,000 |
42,000 |
10,000 |
52,000 |
|
| DG
Khan Cement Limited |
10,000 |
93,000 |
10,000 |
58,000 |
|
| Fauji
Fertilizer Limited |
38,000 |
1,725,200 |
38,000 |
1,369,900 |
|
| PTCL |
|
50,000 |
857,500 |
- |
- |
|
| Hub Power Limited |
|
- |
- |
30,000 |
577,500 |
|
| ICI Pakistan |
|
8,800 |
353,760 |
80,000 |
732,000 |
|
| ICP SEMF |
|
20,000 |
377,000 |
30,000 |
402,000 |
|
| Karachi
Electric Supply Corporation Limited |
50,000 |
260,000 |
50,000 |
260,000 |
|
| Lucky
Cement Limited |
- |
- |
20,000 |
140,000 |
|
| Sui
Northern Gas Pipelines Limited |
- |
- |
28,750 |
293,250 |
|
| Sui
Southern Gas Company Limited |
5,750 |
69,000 |
5,750 |
60,088 |
|
| Sunflow Citruss |
|
25,000 |
- |
25,000 |
8,750 |
|
| Pakistan
PTA Limited |
24,000 |
128,400 |
- |
- |
|
| First
Crescent Modaraba |
53,789 |
223,224 |
- |
- |
|
| |
|
9,076,739 |
|
7,725,091 |
|
| |
|
| 17.
LONG-TERM LOANS - considered good |
|
| |
2002 |
2001 |
|
| Secured |
|
Rupees |
Rupees |
|
| |
| Due
from - chief executive |
|
936,200 |
1,800,200 |
|
| - executives |
|
162,498 |
281,230 |
|
| -employees |
|
66,612 |
104,601 |
|
| |
1,165,310 |
2,186,031 |
|
| Less:
Recoverable within one year shown as |
|
|
|
| current
portion of long - term loans |
|
938,022 |
1,025,148 |
|
| |
227,288 |
1,160,883 |
|
| |
|
| The
above loans include an amount of Rs 936,200 (2001: Rs 1,800,200) outstanding
for a period |
|
| of
more than 3 years. These loans have been provided to employees for purchase
of motor |
|
| vehicles
and purchase of house and are repayable between three to ten years. Mark-up
on these |
|
| loans
is charged at rates ranging from 2 % to 10% per annum. |
|
| |
|
| |
2002 |
2001 |
|
| 25.
ADMINISTRATIVE AND OPERATING EXPENSES |
|
Rupees |
Rupees |
|
| |
|
|
| Salaries,
allowances and benefits - note 25.1 |
|
22,501,940 |
22,471,909 |
|
| Rent |
|
1,008,700 |
1,555,459 |
|
| Repairs
and maintenance |
|
1,180,137 |
991,175 |
|
| Electricity,
gas and water |
|
1,412,070 |
1,172,065 |
|
| Depreciation |
|
5,706,261 |
5,165,388 |
|
| Insurance |
|
1,088,090 |
1,021,750 |
|
| Vehicle
running expenses |
|
1,634,657 |
1,416,557 |
|
| Printing
and stationery |
|
1,374,428 |
1,643,970 |
|
| Telephone
and postage expenses |
|
1,487,819 |
1,634,594 |
|
| Travelling,
conveyance and entertainment |
|
763,115 |
821,508 |
|
| Fees
and subscriptions |
|
923,069 |
646,890 |
|
| Legal
and professional charges |
|
1,964,197 |
4,169,267 |
|
| Training
and development |
|
68,500 |
35,064 |
|
| Advertising
expenses |
|
207,967 |
264,309 |
|
| Auditors'
remuneration: |
|
|
|
| Audit fee |
|
180,000 |
180,000 |
|
| Special certifications |
|
50,003 |
- |
|
| Out
of pocket expenses |
|
63,879 |
28,335 |
|
| |
293,882 |
208,335 |
|
| Zakat |
|
1,869 |
32,963 |
|
| Sundry expenses |
|
788,836 |
903,902 |
|
| |
42,405,537 |
44,155,105 |
|
| |
|
| 25.1
Salaries, allowances and benefits include Rs. 1,230,807 (2001: Rs 1,269,962)
in respect of staff |
|
| retirement benefits. |
|
| |
|
| |
2002 |
2001 |
|
| 26.
DIRECT COST OF OPERATING LEASE |
|
Rupees |
Rupees |
|
| |
|
|
| Management Fee |
|
141,421 |
405,112 |
|
| Depreciation |
|
2,739,934 |
2,695,191 |
|
| Business Promotion |
|
- |
24,350 |
|
| Insurance |
|
79,289 |
51,529 |
|
| Others |
|
540,792 |
955,437 |
|
| |
3,501,436 |
4,131,619 |
|
| |
|
| |
2002 |
2001 |
|
| 21.
INCOME FROM FINANCE LEASE OPERATIONS |
|
Rupees |
Rupees |
|
| Income
on finance lease contracts |
|
280,238,806 |
292,865,948 |
|
| Gain
/ (loss) on cancellation of lease contracts |
|
(3,620,502) |
37,957 |
|
| |
276,618,304 |
292,903,905 |
|
| 22.
INCOME ON INVESTMENTS |
|
|
|
| Mark-up on: |
|
|
|
| -
Federal Government Securities |
|
19,016,290 |
22,474,007 |
|
| - Short-term loans |
|
10,259,739 |
14,274,887 |
|
| Income
on Term Finance Certificates |
|
7,033,563 |
1,263,207 |
|
| Return
on certificates of investment / deposits |
|
|
|
| and
musharika placements |
|
58,135,695 |
33,336,180 |
|
| Income
from savings accounts |
|
3,046,606 |
858,442 |
|
| Dividend income |
|
6,313,752 |
4,824,136 |
|
| Gain
/ (loss) on sale of investments |
|
(89,500) |
479,325 |
|
| |
103,716,145 |
77,510,184 |
|
| 23.
OTHER INCOME |
|
|
|
| Mark-up,
commission and fee income |
|
3,818,082 |
7,347,497 |
|
| Gain
on disposal of fixed assets |
|
- |
766,983 |
|
| Exchange gain |
|
- |
1,280,537 |
|
| Liabilities
no longer payable written back |
|
1,371,222 |
- |
|
| |
5,189,304 |
9,395,017 |
|
| 24.
FINANCIAL AND OTHER CHARGES |
|
|
|
| Mark-up on: |
|
|
|
| - redeemable capita! |
|
60,134,856 |
73,142,212 |
|
| - running finance |
|
539,459 |
3,969,883 |
|
| -
term finance certificates |
|
19,468,247 |
- |
|
| - short-term finance |
|
21,050,964 |
23,338,070 |
|
| Loss
on disposal of fixed assets |
|
98,514 |
- |
|
| Return
on certificates of investment |
|
223,908,269 |
206,388,356 |
|
| Arrangement fee |
|
252,969 |
401,388 |
|
| Others |
|
1,538,449 |
971,666 |
|
| |
326,991,727 |
308,211,575 |
|
| |
|
| |
2002 |
2001 |
|
| |
Rupees |
Rupees |
|
| 25.
ADMINISTRATIVE AND OPERATING EXPENSES |
|
| Salaries,
allowances and benefits - note 25.1 |
|
22,501,940 |
22,471,909 |
|
| Rent |
|
1,008,700 |
1,555,459 |
|
| Repairs
and maintenance |
|
1,180,137 |
991,175 |
|
| Electricity,
gas and water |
|
1,412,070 |
1,172,065 |
|
| Depreciation |
|
5,706,261 |
5,165,388 |
|
| Insurance |
|
1,088,090 |
1,021,750 |
|
| Vehicle
running expenses |
|
1,634,657 |
1,416,557 |
|
| Printing
and stationery |
|
1,374,428 |
1,643,970 |
|
| Telephone
and postage expenses |
|
1,487,819 |
1,634,594 |
|
| Travelling,
conveyance and entertainment |
|
763,115 |
821,508 |
|
| Fees
and subscriptions |
|
923,069 |
646,890 |
|
| Legal
and professional charges |
|
1,964,197 |
4,169,267 |
|
| Training
and development |
|
68,500 |
35,064 |
|
| Advertising
expenses |
|
207,967 |
264,309 |
|
| Auditors'
remuneration: |
|
|
|
| Audit fee |
|
180,000 |
180,000 |
|
| Special certifications |
|
50,003 |
- |
|
| Out
of pocket expenses |
|
63,879 |
28,335 |
|
| |
293,882 |
208,335 |
|
| Zakat |
|
1,869 |
32,963 |
|
| Sundry expenses |
|
788,836 |
903,902 |
|
| |
42,405,537 |
44,155,105 |
|
| |
|
| 25.1
Salaries, allowances and benefits include Rs. 1,230,807 (2001: Rs 1,269,962)
in respect of staff |
|
| retirement benefits. |
|
| |
|
| |
2002 |
2001 |
|
| 26.
DIRECT COST OF OPERATING LEASE |
|
Rupees |
Rupees |
|
| Management Fee |
|
141,421 |
405,112 |
|
| Depreciation |
|
2,739,934 |
2,695,191 |
|
| Business Promotion |
|
- |
24,350 |
|
| Insurance |
|
79,289 |
51,529 |
|
| Others |
|
540,792 |
955,437 |
|
| |
3,501,436 |
4,131,619 |
|
| |
|
| |
2002 |
2001 |
|
| 21.
INCOME FROM FINANCE LEASE OPERATIONS |
|
Rupees |
Rupees |
|
| Income
on finance lease contracts |
|
280,238,806 |
292,865,948 |
|
| Gain
/ (loss) on cancellation of lease contracts |
|
(3,620,502) |
37,957 |
|
| |
276,618,304 |
292,903,905 |
|
| 22.
INCOME ON INVESTMENTS |
|
|
|
| Mark-up on: |
|
|
|
| -
Federal Government Securities |
|
19,016,290 |
22,474,007 |
|
| - Short-term loans |
|
10,259,739 |
14,274,887 |
|
| Income
on Term Finance Certificates |
|
7,033,563 |
1,263,207 |
|
| Return
on certificates of investment / deposits |
|
|
|
| and
musharika placements |
|
58,135,695 |
33,336,180 |
|
| Income
from savings accounts |
|
3,046,606 |
858,442 |
|
| Dividend income |
|
6,313,752 |
4,824,136 |
|
| Gain
/ (loss) on sale of investments |
|
(89,500) |
479,325 |
|
| |
103,716,145 |
77,510,184 |
|
| 23.
OTHER INCOME |
|
|
|
| Mark-up,
commission and fee income |
|
3,818,082 |
7,347,497 |
|
| Gain
on disposal of fixed assets |
|
• |
766,983 |
|
| Exchange gain |
|
- |
1,280,537 |
|
| Liabilities
no longer payable written back |
|
1,371,222 |
- |
|
| |
5,189,304 |
9,395,017 |
|
| 24.
FINANCIAL AND OTHER CHARGES |
|
|
|
| Mark-up on: |
|
|
|
| - redeemable capital |
|
60,134,856 |
73,142,212 |
|
| - running finance |
|
539,459 |
3,969,883 |
|
| -
term finance certificates |
|
19,468,247 |
- |
|
| - short-term finance |
|
21,050,964 |
23,338,070 |
|
| Loss
on disposal of fixed assets |
|
98,514 |
- |
|
| Return
on certificates of investment |
|
223,908,269 |
206,388,356 |
|
| Arrangement fee |
|
252,969 |
401,388 |
|
| Others |
|
1,538,449 |
971,666 |
|
| |
326,991,727 |
308,211,575 |
|
| |
|
| |
2002 |
2001 |
|
| 30.
EARNINGS PER SHARE |
|
Rupees |
Rupees |
|
| |
|
|
| Profit
after taxation for the year |
|
13,696,012 |
34,357,431 |
|
| |
|
| |
Number of
shares |
|
| Average
ordinary shares in issue during the year |
|
22,000,000 |
22,000,000 |
|
| |
Rupees |
|
| Earnings per share |
|
0.62 |
1.56 |
|
| |
|
| |
2002 |
2001 |
|
| 31.
CASH GENERATED FROM OPERATIONS |
|
Rupees |
Rupees |
|
| |
|
|
|
| Profit
for the year before taxation |
|
17,443,137 |
39,357,431 |
|
| Add/(less):
Adjustment for non cash charges |
|
|
|
| and other items |
|
|
|
| Depreciation
- owned assets |
|
5,706,261 |
5,165,388 |
|
| -
assets under operating lease |
|
2,739,934 |
2,695,191 |
|
| Mark-up expenses |
|
101,193,526 |
100,450,165 |
|
| Provision
for potential lease losses |
|
2,101,417 |
(11,000,000) |
|
| Unrealised
gain in the market value of |
|
|
|
| investments
held for trading |
|
(1,916,639) |
520,416 |
|
| Dividend income |
|
(6,313,752) |
(4,824,136) |
|
| Loss
/ (Gain) on disposal of fixed assets |
|
98,514 |
(766,983) |
|
| |
103,609,261 |
92,240,041 |
|
| Operating
profit before working capital changes |
|
121,052,398 |
131,597,472 |
|
| MOVEMENT
IN WORKING CAPITAL |
|
|
|
| (lncrease)/decrease
in current assets |
|
|
|
| Advances,
deposits, prepayments and |
|
|
|
| other receivables |
|
(27,093,531) |
1,834,045 |
|
| Short-term loans |
|
5,630,809 |
11,331,978 |
|
| |
(21,462,722) |
13,166,023 |
|
| (Decrease)/increase
in creditors, accrued and |
|
|
|
| other
liabilities |
|
(11,766,209) |
21,231,322 |
|
| |
(33,228,931) |
34,397,345 |
|
| |
87,823,767 |
165,994,817 |
|
| 32.
CASH AND CASH EQUIVALENTS |
|
|
|
| Cash
and bank balances |
|
223,153,749 |
92,552,106 |
|
| Finances
under mark-up arrangements |
|
(75,000,000) |
(204,185,321) |
|
| |
148,153,749 |
(111,633,215) |
|
| |
|
| 27.
STAFF RETIREMENT GRATUITY |
|
| |
|
| The
latest actuarial valuation of the gratuity fund was carried out as at June
30, 2001. The fair |
|
| value
of the fund's assets and liabilities at the latest valuation date were as
follows: |
|
| |
|
| Rupees in millions |
|
| |
|
| Present value of
defined benefit obligation |
|
1.288 |
|
| Less:
fair value of plan assets |
|
2.332 |
|
| |
|
| Surplus |
|
1.044 |
|
| Less: Unrecognised net
actuarial gain |
|
-1.033 |
|
| |
|
| Surplus |
|
0.011 |
|
| |
|
| An
amount of Rs. 0.196 million has been charged in the profit and loss account
during the current |
|
| year
in respect of staff gratuity. |
|
| |
|
| Projected
Unit Credit Method using the following significant assumptions was used for
the |
|
| valuation
of the Fund: |
|
| |
|
| |
% per annum |
|
| - Discount rate |
|
14 |
|
| -
Expected long-term rate of increase in salary level |
|
11.83 |
|
| -
Expected long-term rate of interest |
|
14 |
|
| |
|
| |
2002 |
2001 |
|
| 28.
TRANSACTIONS WITH ASSOCIATED UNDERTAKINGS |
|
Rupees |
Rupees |
|
| Term
Finance Certificates |
|
| -
repaid during the year |
|
6,250,000 |
6,250,000 |
|
| -
mark-up charged for the year |
|
1,512,500 |
3,136,738 |
|
| Long Term Finances |
|
|
|
| -
repaid during the year |
|
24,999,603 |
20,985,411 |
|
| -
mark-up charged for the year |
|
8,705,937 |
13,560,752 |
|
| |
|
| 29.
REMUNERATION OF CHIEF EXECUTIVE AND EXECUTIVES |
|
| |
|
| The
aggregate amount charged in these accounts for remuneration including all
benefits, to the |
|
| Chisf
FxftditivF! and Fxftnutivfis is as follows" |
|
| |
|
| |
Chief Executive |
Executives |
Total |
|
| |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|
| |
Rupees |
|
| Managerial
remuneration |
3,118,415 |
2,665,450 |
6,210,073 |
5,411,640 |
9,328,488 |
8,077,090 |
|
| House
rent, utilities etc |
1,078,350 |
914,825 |
2,864,725 |
2,629,933 |
3,943,075 |
3,544,758 |
|
| Retirement benefits |
|
59,703 |
291,321 |
136,808 |
676,702 |
196,511 |
968,023 |
|
| Leave passage |
|
- |
1,127,650 |
245,720 |
224,000 |
245,720 |
1,351,650 |
|
| |
4,256,468 |
4,999,246 |
9,457,326 |
8,942,275 |
13,713,794 |
13,941,521 |
|
| Number of persons |
|
1 |
1 |
32 |
28 |
33 |
29 |
|
| |
|
| *
The Chief Executive is paid leave passage once in two years. |
|
| |
|
| The
Chief Executive and certain executives are provided with free use of company
maintained |
|
| cars. |
|
| |
|
| 37.
NUMBER OF EMPLOYEES |
|
| |
|
| Total
number of employees as at the end of the year was 48 (2001: 79). |
|
| |
|
| 38.
CORRESPONDING FIGURES |
|
| |
|
| Corresponding
figures have been rearranged and reclassified, wherever necessary, to
facilitate |
|
| comparison. |
|
| |
|
| 39.
DATE OF AUTHORISATION |
|
| |
|
| These
financial statements were authorised for issue on September 24, 2002 by the
Board of |
|
| Directors
of the company. |
|
| |
|
| 33.
FINANCIAL ASSETS AND LIABILITIES |
|
| |
|
| |
intrest/Mark-up Bearing |
Non-Intrest /Mark-up Bearing |
Total |
|
| |
Maturity |
Maturity |
Sub-total |
Maturity |
Maturity |
Sub-total |
|
|
| |
upto one year |
after one year |
|
upto one year |
after one year |
|
|
| |
Rupees |
|
| Financial Assets |
|
| Net
investment in leases |
805,943,912 |
969,087,081 |
1,775,030,993 |
|
1,775,030,993 |
|
| Investments |
|
596,168,957 |
- |
596,168,957 |
9,076,739 |
48,047,369 |
57,124,108 |
653,293,065 |
|
| Loans to employees |
|
938,022 |
227,288 |
1,165,310 |
- |
- |
- |
1,165,310 |
|
| Short-term loans |
|
44,549,268 |
- |
44,549,268 |
- |