| Dandot Cement Company Limited |
|
|
|
|
|
|
|
|
|
| Annual Report 2002 |
|
| |
|
| Contents |
|
| Company
Information |
|
| Notice
of Annual General Meeting |
|
| Vision
and Mission Statement |
|
| Statement
of Ethics and Business Practices |
|
| Directors'Report
to the Shareholders |
|
| Financial
Highlights of Last Ten Years |
|
| Pattern
of Shareholding |
|
| Statement
and Review Report of Compliance with Best Practices |
|
| of
Code of Corporate Governance |
|
| Auditors'Report to the Members |
|
| Balance
Sheet |
|
| Profit and Loss Account |
|
| Cash Flow Statement |
|
| Statement of Changes in Equity |
|
| Notes
to the Accounts |
|
| |
|
| Company
Information |
|
| |
|
| Board of Directors; |
|
| Mr. Abdur Rafique Khan |
(Chairman) |
|
| Mr.
M. Tousif Peracha |
|
| Mr. A. Shoeb Piracha |
(Managing Director) |
|
| Mr. Farooq Zaman |
|
| Mr.
Jawaid A. Peracha |
|
| Mr. Ali Rashid Khan |
|
| Mr. Mohammad Asif |
(NomineeofN.l.T.) |
|
| |
|
| Audit Committe; |
|
| Abdur Rafique Khan |
(Chairman) |
|
| Jawaid A. Peracha |
|
| Ali Rashid Khan |
|
| |
|
| Company Secretary & |
|
| Chief
Financial Officer |
|
| ZulfiqarA.
Choudhry (ACA. ACMA.) |
|
| |
|
| Statutory Auditors: |
|
| Khalid Majid Rahman Sarfaraz |
|
| Rahim
Iqbal Rafiq |
|
| Chartered
Accountants |
|
| |
|
| Legal Advisor |
|
| Walker
Martineau Saleem |
|
| |
| Bankers: |
|
| Habib Bank Limited |
|
| Citibank N.A. |
|
| ABN Amro Bank |
|
| The Bank of Punjab |
|
| Saudi
Pak Commercial Bank Limited |
|
| United Bank Limited |
|
| National
Bank of Pakistan |
|
| Bolan Bank Limited |
|
| Muslim
Commercial Bank Limited |
|
| |
|
| Registered Office: |
|
| 3-A/3 Gulberg - III, Lahore. |
|
| Telephone:
5871057-58, Fax: 5871056 |
|
| |
|
| Factory: |
|
| DANDOT R.S., Distt. Jhelum. |
|
| Telephone:(0458)
211371,211491 Fax: (0458) 211490 |
|
| |
|
| Shares
Department: 3-A/3 Gulberg - III, Lahore. |
|
| |
|
| Notice
of Annual General Meeting |
|
| NOTICE is
hereby given that
22nd Annual General
Meeting of the
shareholders of |
|
| Dandot
Cement Company Limited for the financial year ended June 30, 2002 will be
held on Wednesday, |
|
| October
30, 2002 at its registered office 3-A/3, Gulberg-III, Lahore at 3:30 p.m., to
transact the following business: |
|
| |
|
| ORDINARY
BUSINESS |
|
| 1. To confirm the minutes of the last
Annual General Meeting held on December 26, 2001. |
|
| |
|
| 2. To receive, consider and adopt the
audited accounts together with the Directors' report and Auditors'
report |
|
| for
the year ended June 30, 2002. |
|
| |
|
| 3. To appoint Auditors for the year
2002-2003 and fix their remuneration. Khalid Majid Rahman Sarfraz Rahim
Iqbal |
|
| Rafiq,
Chartered Accountants, the retiring Auditors, being eligible, offer
themselves for reappointment as Auditors |
|
| of the Company. |
|
| |
|
| SPECIAL
BUSINESS |
|
| 4. To authorize short term advance to M/s.
Gharibwal Cement Limited and for this purpose, to consider and if |
|
| thought
fit to pass the following resolution as special resolution. |
|
| |
|
| "RESOLVED
that the company is hereby authorized to advance a short term credit facility
to Gharibwal Cement |
|
| Limited
upto a maximum sum aggregating at any one time to Rs. 100 million." |
|
| |
|
| "FURTHER
RESOLVED that the Chief Executive of the company is hereby authorized to give
effect to the above |
|
| resolution,
take all the necessary steps, including seeking permission (where necessary)
from the Securities & |
|
| Exchange
Commission of Pakistan as required by the Companies Ordinance, 1984 and to
sign and execute any |
|
| paper,
document, application, etc. for and on behalf of the company with respect
thereto." |
|
| |
|
| 5. To adopt, consider and if thought fit
to adopt a new Article No. 78A and substitute Article Nos. 66, 67, 68 &
80 |
|
| of
existing Articles of Association of the Company (Resolution relating to
amendments in existing Articles of |
|
| Association
of the Company proposed to be moved at the Annual General Meeting is being
sent to the |
|
| members
alongwith notice of the meeting). |
|
| |
|
| 6. To transact any other business with the
permission of the Chair. |
|
| |
|
| By
Order of the Board |
|
| |
|
| ZULFIQAR
A. CHOUDHRY |
|
| |
|
| Company Secretary |
|
| |
|
| Lahore: September 25, 2002 |
|
| STATEMENT
U/S 160(l)(b) OF THE COMPANIES ORDINANCE, 1984 |
|
| |
|
| A
statement U/S 160(l)(b) of the Companies Ordinance, 1984 setting forth all
material facts concerning the above |
|
| special
resolutions annexed to this notice of meeting is being sent to the members. |
|
| |
|
| NOTES: |
|
| |
|
| 1. The Register of Members and the Share
Transfer Books of the Company will remain closed from 24-10-2002 to |
|
| 30-10-2002
(both days inclusive) for the purposes of the Annual General Meeting. |
|
| |
|
| 2. A member entitled to attend and vote at
the Meeting may appoint another member as his/her proxy to attend |
|
| and
vote on his/her behalf. Proxies, in order to be effective, must be received
at the Registered Office of the |
|
| Company
48 hours before the time of the holding of the Meeting. |
|
| |
|
| 3. Members are requested to notify
immediately changes, if any, in their registered addresses. |
|
| |
|
| 4. CDC Account Holders are requested to
bring their National Identity Card, Account and Participant's Numbers |
|
| and
will further have to follow the guidelines as laid down in Securities &
Exchange Commission of Pakistan |
|
| Circular
No.l dated 26th January 2000 while attending the Meeting for identification. |
|
| |
|
| Changes
in Articles of Association of the Company |
|
| SPECIAL
BUSINESS (relating to Articles of Association of the Company) |
|
| |
|
| ITEM
NO. 5 - To consider and if thought fit to pass the following resolution as
special resolution approving the addition |
|
| of
Article No. 78A and substitution of Article Nos. 66, 67, 68 and 80. |
|
| |
|
| "RESOLVED
that the following clauses of the Articles of Association of the Company are
hereby added/substituted as |
|
| follows: |
|
| |
|
| 66. The remuneration of directors for
attending a meeting of the Board of Directors shall be Rs.5,000 or such
other |
|
| sum
as may be approved by the Directors, subject to the prevailing laws, rules
and regulations. |
|
| |
|
| 67. The Director/Chairman who serves on any
committee or who devotes special attention to the business of the |
|
| company
or who performs extra services, may be paid such remuneration as the
Directors may determine from |
|
| time to time. |
|
| |
|
| 68. The Director of the company may, in
addition to any remuneration receivable by him, be entitled to be
reimbursed |
|
| all
travelling and other expenses incurred in attending the meetings of the
Directors or otherwise incurred whilst |
|
| employed
for the business of the company. |
|
| |
|
| 78A. The Directors may from time to time
delegate any of their powers to committees consisting of such members |
|
| of
their body as they think fit, and may from time to time revoke such
delegation. Any committee so formed |
|
| shall,
in the exercise of the powers so delegated, conform to any regulations that
may from time to time be |
|
| imposed
upon it by the Directors. |
|
| |
|
| 80. A resolution, passed without any meeting
of the Directors or of a committee of Directors and evidenced in |
|
| writing
under their hands (or in their absence their Alternate Directors), being not
less than the quorum |
|
| required
for meetings of the Directors or their committee, as the case may be, shall
be valid and effectual as if |
|
| it
had been passed at the meeting of the Directors, or as the case may be of
such committee, duly called or |
|
| constituted". |
|
| |
|
| Statement
U/S 160 of the Companies Ordinance, 1984 |
|
| |
|
| ITEM
NO. 4 - TO AUTHORIZE SHORT TERM ADVANCE TO GHARIBWAL CEMENT LIMITED |
|
| |
|
| Gharibwal
Cement Limited (GCL) is an associated company of Dandot Cement Company
Limited (DCCL). In order to |
|
| provide
access to funds for immediate cash requirements, the Board of Directors of
DCCL has recommended that it is |
|
| necessary
to provide a short term advance facility to GCL upto a maximum sum
aggregating at any one time of |
|
| Rs.
100 million. Mark up on the outstanding amounts would be charged @ 15% per
annum. This facility would remain till |
|
| it
is rescinded by the Board of DCCL. |
|
| |
|
| On
availing the above facility, the investment in GCL would exceed 30% of the
paid up capital and free reserves of the |
|
| company.
Hence, necessary approval under the proviso of Section 208(1) of the
Companies Ordinance, 1984 is also |
|
| sought. |
|
| |
|
| It
is essential to provide GCL access to short term funds to enable it to tide
over its immediate cash requirements |
|
| whenever
the need so arises. The directors of DCCL are interested in the business to
the extent of their shareholding |
|
| and
that some of the directors of DCCL are also directors of GCL. |
|
| |
|
| ITEM
NO. 5 - CHANGES IN THE EXISTING ARTICLES OF ASSOCIATION OF THE COMPANY |
|
| |
|
| The
proposed alterations to the Articles of Association of the Company are
necessary in order to implement the Code of |
|
| Corporate
Governance effectively. Shareholders' approval to the proposed alterations is
sought accordingly. None of the |
|
| directors
have any special interest in the said business other than to the extent of
their remuneration and as ordinary |
|
| shareholders
of the company. |
|
| |
|
| Vision |
|
| |
|
| DANDOT,
as one of the leading dry-process cement plant of Pakistan, strives to |
|
| continue
its path of market consolidation and improvement, spanning the areas |
|
| of
north and central Punjab and Azad Kashmir. Our vision is to establish a
strong |
|
| market
presence, focused on customer brand loyalty and satisfaction, a long- |
|
| term basis. |
|
| |
|
| DANDOT
envisions to maintain quality, keep abreast with technology as well as |
|
| up-date
our capabilities in a competitive business environment, and accomplish |
|
| furhter
improvement in the market share. |
|
| |
|
| Mission |
|
| |
|
| DANDOT'S
mission is to perform to the highest levels of professional excellence |
|
| within
the industry and the national economy, while catering to the needs of
our |
|
| ever
dedicated workforce, ensuring reasonable return to the stakeholders
while |
|
| delivering
our product to the end consumer at competitive prices to accelerate |
|
| the
sustained development of Pakistan. |
|
| |
|
| Statement
of Ethics and Business Practices |
|
| |
|
| Introduction:
Dandot Cement Company Limited is one of the premier dry-process cement plant
of the country. We aim |
|
| fo
r a high standard of professionalism and ethics in the entire spectrum of
business transactions of our Company. In |
|
| addition,
Dandot Cement Company Limited affirms to observe the applicable laws and
regulations of Pakistan. |
|
| |
|
| Code
of Conduct: Dandot Cement Company Limited commits itself to adhere to all
professional, legal, and ethical codes |
|
| of
conduct which are pertinent in our business dealings with the agencies of the
Government, financial institutions, |
|
| cement
industry, stockists and retailers, suppliers and shareholders, etc. |
|
| |
|
| Employees:
Under the present management, Dandot Cement Company Limited's
employee-management relations |
|
| remain
cordial, marked by mutual respect and co-operation in the larger interests of
the Company. The Company |
|
| appreciates
the services of all employees and strives to provide a safe, secure and
congenial working environment, |
|
| regardless
of rank, caste, or creed. |
|
| |
|
| The
Factory's social, educational, and transport facilities are accessible to the
staff based in the Factory's residential area. |
|
| The
employees are provided with a reasonable number of annual leaves to ensure
their motivation and fitness. In |
|
| general,
the employees discharge their functions with integrity and diligence. |
|
| |
|
| Community:
Dandot Cement Company Limited wishes to pursue good relations with the local
communities. |
|
| |
|
| Quality
Assurance: Dandot Cement Company Limited produces durable "ordinary
portland cement" which conforms |
|
| with
the high international standards in quality. We strive to combine techology
with quality to deliver exceptional |
|
| results.
The ISO 9001: 2000 Certification was accomplished during the year under
review. In the context of marketing, |
|
| we
expect a fair price for our brand of cement and pursue a competitive and
equitable relationship with our stockists and |
|
| retailers. |
|
| |
|
| Public
Relations; Dandot Cement Company Limited is an independent corporate
enterprise. We are not affiliated with |
|
| any
political, regional, or other vested interests. We may interact with other
corporate concerns at the relevant business |
|
| and industry forums. |
|
| |
|
| Financial
Reporting: Our policies with reference to accounting, finance and corporate
matters are governed by |
|
| prevalent
corporate regulations, Companies' Ordinance, 1984, and the Code of Corporate
Governance. We are resolved |
|
| to
comply with International Accounting Standards for the preparation of
financial statements with any departure |
|
| therefrom
being adequately disclosed. An internal audit department is in-process of
being set-up. |
|
| |
|
| Conclusion:
Dandot Cement Company Limited seeks to implement the Statement of Ethics
& Business Practices by all |
|
| concerned
in practical terms. |
|
| |
|
| Directors'
Report to the Shareholders |
|
| |
|
| Your
directors are pleased to present the annual report alongwith the audited
financial statements for the year ended |
|
| June 30, 2002. |
|
| |
|
| Operational
Performance - During the year under review, production and despatch of cement
increased by 18.6% |
|
| and
16.6% respectively, whereas the production of clinker registered a slight
shortfall due to the curtailment of gas |
|
| supply
during the winter from December 07, 2001, uptil March 14, 2002. During this
period, the Company procured |
|
| 42,241
tonnes of clinker to meet its requirements. |
|
| |
|
| The
operation of the cement plant remained satisfactory and its normal
maintenance has been carried out throughout |
|
| the
year. The comparative data for production of clinker & cement and
despatches of cement is summarised hereunder:- |
|
| |
|
| |
2001-2002 |
2000-2001 |
|
| |
Tonnes |
Tonnes |
|
| Clinker Production |
|
225,629 |
260,589 |
|
| Cement Production |
|
306,667 |
258,549 |
|
| Cement Despatches |
|
306,900 |
263,174 |
|
| |
|
| In
view of the prevailing recession in the cement industry in which your Company
alongwith other cement units continue |
|
| to
suffer a large surplus operating capacity of about 36% on average throughout
the year, the above growth rate |
|
| attained
by the Company is a positive development, indicating a return to favourable
conditions in the days ahead. |
|
| |
|
| Sales
and marketing performance - During the year under review, the Company posted
gross sales of Rs. 1,247 |
|
| million
(2001: Rs.1,016 million) and net sales of Rs.747 million (2001: Rs.610
million) reflecting an increase of 23% as |
|
| compared
to the preceding year. |
|
| |
|
| The
increase in sales was brought about by continued market consolidation as well
as increased acceptability of the |
|
| Company's
brand of cement in the market. |
|
| |
|
| Financial
Results — The financial results for the vear ended June 30. 2002. are as
follows: |
|
| |
|
| |
(Rs. In thousand) |
|
| Loss before taxation |
|
|
(246,549) |
|
| Provision
for taxation : |
|
|
|
| Current year |
|
3,877 |
|
|
| Deferred - Current |
|
(12,029) |
|
|
| Prior years |
|
- |
(8,152) |
|
| Loss after taxation |
|
|
(238,397) |
|
| Loss
per share - Basic |
|
|
(8.56) |
|
| |
|
| The
Company has suffered net loss before tax of Rs.247 million for the year under
review compared to net loss before |
|
| tax
of Rs.213 million for the preceding year. This loss is attributed mainly to
the following factors:- |
|
| |
|
| (i) The impact of production loss due to
the above-referred suspension of gas supply. |
|
| |
|
| (ii) Increase in gas tariff by 22% during the
year, from Rs.616.40 per HM3 of gas on June 30, 2001, to |
|
| Rs.751.31
per HM3 of gas on June 30, 2002, therefore, increasing the fuel costs of the
Company. |
|
| |
|
| (ill) An excess depredation charge of Rs.46
million on account of "revaluation of the fixed assets". |
|
| |
|
| Dividends
- No dividend and no bonus share has been declared by the Company during the
year due to accumulated |
|
| losses. |
|
| |
|
| Future
Prospects - The cement industry has managed to survive another year in a
state of depression due to the |
|
| factors
of heavy excess capacity, over-taxation, stagnant construction activities and
the rising fuel costs of furnace oil |
|
| and
Sui Gas. In the prevailing economic scenario, the cement demand is expected
to inch slowly towards recovery. |
|
| |
|
| Significant
plans & decisions |
|
| |
|
| Technological
improvement - Coal Firing Project - The Directors are pleased to announce the
conversion of |
|
| the
Company's cement plant to the Coal Firing System in order to effectively
overcome the problems associated |
|
| with
frequent disconnection of the Company's gas supply and the increasing tariffs
of Sui Gas. The Coal Firing |
|
| System
is in full process of installation and we are confident that production
losses shall be definitely averted once |
|
| the
Coal Firing System becomes operational. The Company has made arrangements for
the procurement of high |
|
| quality
coal from local and foreign sources to ensure optimum value at competitive
prices. |
|
| |
|
| By
switch-over to the Coal Firing System, considerable savings shall accrue to
the Company due to reduction in |
|
| fuel
and direct cost of production alongwith related benefits. The Coal Firing
System is expected to be in full |
|
| operation
during the month of October 2002. |
|
| |
|
| Financial
restructuring — In order to revamp the Company's borrowing structure and
reduce the burden of |
|
| heavy
mark-up based running finance facilities & overdrafts, the sponsors have
advanced foreign currency loans to |
|
| the
Company amounting to US Dollars 2 million and Pound Sterling 3 million at
highly favourable terms which will |
|
| substantially
reduce the burden of mark-up and add to the profitability of the Company.
These foreign currency |
|
| loans
and the accrual of interest thereon stand subordinated to the Company's
borrowings from financial institutions. |
|
| In
addition to the above, an interest-free loan amounting to Rs.27.3 million has
been provided to the Company by |
|
| the
sponsors and their associates, thus, resulting in further saving in financial
charges. This interest-free advance |
|
| has
expedited the process of development of the Coal Firing System. |
|
| |
|
| As
of June 30, 2002, a total amount of Rs.429 million (both rupee and foreign
currency) has been injected by the |
|
| sponsors
which indicates their commitment to the Company to employ aggressive
financial and physical re- |
|
| engineering. |
|
| |
|
| It
is therefore noteworthy that the present management is taking all preventive
measures to reduce the controllable |
|
| cost
(fuel and financial) of the Company which comprise around 55% of the
Company's operating costs. |
|
| In
summary, due to the factors of : - |
|
| |
|
| • Growth in the Company's production and
despatches of cement by 18.6% and 16.6% respectively and |
|
| persistent
market consolidation. |
|
| |
|
| • Commissioning of the Coal Firing System
which will lead to continuous production (no production losses) |
|
| |
|
| and
reduction in fuel & direct cost of production. |
|
| |
|
| • Financial restructuring involving
injection of subordinated loans by the sponsors at highly favourable
terms |
|
| that
would substantially reduce the burden of mark-up. |
|
| |
|
| A
return to profitability is indicated in the near term ahead. |
|
| |
|
| Revaluation
of fixed assets - The Directors are pleased to report that the
"revaluation of the fixed assets" of |
|
| the
Company was carried out and completed during the year under review by M/s.
Rahim Iqbal Rafiq & CO., |
|
| Chartered
Accountants. As a result, the Company has posted "revaluation
surplus" of Rs.1,843.8 million as of June |
|
| 30,
2002, alongwith a corresponding excess depreciation charge of Rs.46 million
for the year due to revaluation. |
|
| |
|
| The
Company's assets of land, buildings, plant & machinery and vehicles were
included in the revaluation process. |
|
| |
|
| I.S.O
Certification - We announce with satisfaction that the I.S.O 9001:2000
Certification of your Company |
|
| was
achieved during the year in May 2002, as per our broad vision to maintain
quality and keep abreast with |
|
| technology
in a rapidly changing business world. |
|
| |
|
| Contribution
to the National Exchequer - During the year under review, your Company
contributed Rs.510 million |
|
| to
the Nation's exchequer in the form of excise duty, sales tax, royalty, and
income tax, which is calculated at around |
|
| 41%
of our gross sales. |
|
| |
|
| Auditors'
Observation - The auditors have emphasised the matter of going concern,
payments to Provident Fund |
|
| |
|
| Trust
and Actuarial Valuation as required under IAS-19. |
|
| |
|
| The
directors have resolved to work towards alleviating the observations of the
Auditors. |
|
| |
|
| Compliance
with the Code of Corporate Governance - The management is fully aware of the
compliance with the |
|
| Code
of Corporate Governance and steps are being taken for its effective
implementation within allowed time-frame. |
|
| The
various statements, as required by the Code, are given below: - |
|
| |
|
| Presentation
of Financial Statements - The financial statements prepared by the management
present fairly |
|
| the
Company's state of affairs, the result of its operations, cash flows and
changes in equity; |
|
| |
|
| Books
of Account - Proper books of account of the Company have been maintained; |
|
| |
|
| Accounting
Policies - Appropriate accounting policies have been consistently applied in
preparation of financial |
|
| |
|
| statements
and accounting estimates are based on reasonable and prudent judgement; |
|
| |
|
| Compliance
with International Accounting Standards (IAS) - International Accounting
Standards, as |
|
| applicable
in Pakistan except for IAS-19 as explained in Note 2.1(b) to the annexed
audited accounts, have been |
|
| followed
in preparation of financial statements; |
|
| |
|
| Internal
Control System - The system of internal control is sound in design and has
been effectively implemented |
|
| and
is being monitored continuously. The review will continue in future for the
improvements in controls; |
|
| |
|
| Going
Concern - There are no significant doubts upon the Company's ability to
continue as a going concern as |
|
| |
|
| the
directors have reasonable expectation that the Company would be able to
generate adequate resources to |
|
| continue
in operational existence for the foreseeable future -refer to Note 1.2 to the
annexed audited accounts; |
|
| |
|
| Best
Practices of Corporate Governance - There has been no material departure from
the Best Practices of |
|
| Corporate
Governance, as detailed in the listing regulations wherever applicable to the
Company for the year |
|
| ended
June 30, 2002. The remaining provisions of the Code are in the process of
compliance. |
|
| |
|
| Financial
Highlights - Key operating and financial data of last ten years are annexed. |
|
| |
|
| Outstanding
statutory dues - The outstanding statutory dues on account of taxes, duties,
levies and charges are |
|
| disclosed
in the annexed audited accounts. |
|
| |
|
| Statement
on value of staff retirement funds - As of June 30, 2002, the value of
investement of the provident |
|
| fund
are Rs. 42 million (based on un-audited accounts). |
|
| |
|
| Board
Meetings - During the year, 4 meetings of the Board of Directors were held.
Attendance by each director at the |
|
| |
|
| Board
meeting is as under: |
|
| |
|
| |
No. of meetings attended |
|
| Mr. A. Rafique Khan |
|
4 |
|
| Mr.
M. Tousif Peracha |
|
1 |
|
| Mr.
A. Shoeb Piracha |
|
4 |
|
| Mr. Farooq Zaman |
|
3 |
|
| Mr.
Jawaid Aziz Peracha |
|
1 |
|
| Mr. Ali Rashid Khan |
|
3 |
|
| Mr.
Muhammad Asif (Nominated by N.I.T) |
|
4 |
|
| |
|
| Note: The Directors who could not attend the
Board Meeting were duly granted leave of absence from the Board in |
|
| accordance
with the law. |
|
| |
|
| Trading
in Company's shares - No trading in the shares of the Company were carried
out by the Directors, CEO, CFO, |
|
| Company
Secretary and their spouses and minor children. |
|
| |
|
| Pattern
of Shareholding - The Pattern of Shareholding and additional information
regarding pattern of shareholding |
|
| is annexed. |
|
| |
|
| External
Auditors -The present auditors, M/s. Khalid Majid Rahman Sarfaraz Rahim Iqbal
Rafiq, Chartered Accountants, |
|
| retire
and being eligible, offer themselves for re-appointment for the year ended
June 30, 2003. |
|
| |
|
| Acknowledgement
- The Board of Directors appreciated the efforts and devotion of the
employees and the entire |
|
| team
of management and anticipate that they will contribute for the enhancement of
the productivity and well being of |
|
| the
Company in future with greater zeal and spirit. |
|
| |
|
| Further,
the Board extends its gratitude to the banks & financial institutions,
leasing companies, shareholders, distributors |
|
| and
suppliers for their valued support and co-operation for the Company's
prosperity. |
|
| |
|
| For
and on behalf of the Board |
|
| |
|
| A. SHOEB PIRACHA |
|
| CHIEF EXECUTIVE |
|
| |
|
| Lahore:
September 25, 2002 |
|
| |
|
| Summary
of Last Ten Years' Financial Results |
|
| |
|
| Description |
|
2002 |
2001 |
2000 |
1999 |
1998 |
1997 |
1996 |
1995 |
1994 |
1993 |
| |
|
|
| Trading Results |
|
| Turnover |
|
747,191 |
610,498 |
102,573 |
|
171,283 |
502,781 |
391,259 |
725,682 |
761,974 |
705,014 |
| Gross Profit / (Loss) |
|
(64,479) |
(27,695) |
(61,389) |
(119,708) |
(95,100) |
(143,511) |
(84,117) |
148,344 |
315,785 |
312,015 |
| Operating
Profit / (Loss) |
(79,633) |
(48,933) |
(71,284) |
(144,495) |
(125,754) |
(181,837) |
(127,982) |
105,309 |
277,305 |
290,853 |
| Profit
/ (Loss) Before Taxation |
(246,549) |
(212,533) |
(186,436) |
(268,576) |
(159,653) |
(202,203) |
(169,963) |
54,980 |
231,385 |
244,055 |
| Profit
/ (Loss) After Taxation |
(238,397) |
(264,281) |
(186,948) |
(311,253) |
(160,509) |
(204,717) |
(172,755) |
41,080 |
186,079 |
210,192 |
| Balance Sheet |
|
|
| Shareholders' Equity |
|
(1,283,427) |
(1,045,030) |
(780,748) |
(593,800) |
(1,814) |
158,695 |
363,412 |
525,818 |
447,386 |
322,557 |
| Operating
Fixed Assets |
2,135,904 |
372,971 |
417,905 |
459,653 |
460,783 |
515,544 |
575,640 |
637,008 |
377,850 |
411,897 |
| Net
current assets / (liabilities) |
(532,406) |
(423,228) |
(508,934) |
(649,533) |
(310,476) |
157,922 |
(121,769) |
75,622 |
45,664 |
85,731 |
| Long term liabilities |
|
1,045,197 |
890,406 |
633,663 |
367,262 |
144,916 |
206,086 |
246,451 |
360,164 |
422,617 |
339,481 |
| Significiant ratios |
|
| Gross Profit Ratio % |
|
-8.63 |
-4.54 |
-59.58 |
|
-55.52 |
-28.54 |
-21.5 |
20.44 |
41.44 |
44.26 |
| Net Profit Ratio % |
|
-31.91 |
-43.29 |
-182.26 |
- |
-93.71 |
-40.72 |
-44.15 |
5.66 |
24.42 |
29.81 |
| Fixed
Assets Turnover Ratio |
0.35 |
1.64 |
0.25 |
|
0.37 |
0.98 |
0.68 |
1.14 |
2.02 |
1.71 |
| Debt: Equity Ratio |
|
- |
|
1.3 |
0.68 |
0.68 |
0.94 |
1.05 |
| Current Ratio |
|
0.28 |
0.35 |
0.35 |
0.24 |
0.56 |
0.74 |
0.79 |
1.19 |
1.11 |
1.23 |
| Interest Cover Ratio |
|
-0.64 |
-0.49 |
-0.94 |
-1.16 |
-2.59 |
-2.87 |
-1.29 |
1.62 |
4.52 |
5.41 |
| |
|
| Pattern
of Shareholding as at June 30, 2002 |
|
| |
|
| Sr. |
No. of |
|
Share Holding |
No. of |
Percentage |
|
| No. |
Share Holders |
From |
To |
Shares Held |
of Capital |
|
| |
|
| 1 |
69 |
1 |
100 |
3,993 |
0.014 |
|
| 2 |
212 |
101 |
500 |
77,003 |
0.277 |
|
| 3 |
226 |
501 |
1000 |
210,019 |
0.754 |
|
| 4 |
250 |
1001 |
5000 |
706,055 |
2.536 |
|
| 5 |
59 |
5001 |
10000 |
436,254 |
1.567 |
|
| 6 |
27 |
10001 |
15000 |
350,979 |
1.261 |
|
| 7 |
15 |
15001 |
20000 |
273,187 |
0.981 |
|
| 8 |
6 |
20001 |
25000 |
133,550 |
0.48 |
|
| 9 |
4 |
25001 |
30000 |
110,200 |
0.396 |
|
| 10 |
1 |
30001 |
35000 |
33,389 |
0.12 |
|
| 11 |
4 |
35001 |
40000 |
150,225 |
0.54 |
|
| 12 |
1 |
45001 |
50000 |
45,750 |
0.164 |
|
| 13 |
1 |
50001 |
55000 |
54,500 |
0.196 |
|
| 14 |
2 |
55001 |
60000 |
115,825 |
0.416 |
|
| 15 |
1 |
60001 |
65000 |
62,000 |
0.223 |
|
| 16 |
1 |
65001 |
70000 |
68,000 |
0.244 |
|
| 17 |
4 |
70001 |
75000 |
288,370 |
1.035 |
|
| 18 |
2 |
75001 |
80000 |
153,600 |
0.552 |
|
| 19 |
1 |
95001 |
100000 |
96,600 |
0.347 |
|
| 20 |
2 |
105001 |
110000 |
212,668 |
0.764 |
|
| 21 |
1 |
115001 |
120000 |
115,027 |
0.413 |
|
| 22 |
2 |
145001 |
150000 |
297,606 |
1.069 |
|
| 23 |
1 |
155001 |
160000 |
160,000 |
0.575 |
|
| 24 |
1 |
175001 |
180000 |
176,528 |
0.634 |
|
| 25 |
1 |
180001 |
185000 |
183,125 |
0.658 |
|
| 26 |
1 |
195001 |
200000 |
198,500 |
0.713 |
|
| 27 |
1 |
215001 |
220000 |
217,600 |
0.782 |
|
| 28 |
1 |
225001 |
230000 |
229,000 |
0.823 |
|
| 29 |
1 |
285001 |
290000 |
289,500 |
1.04 |
|
| 30 |
1 |
310001 |
315000 |
314,800 |
1.131 |
|
| 31 |
1 |
340001 |
345000 |
345,000 |
1.239 |
|
| 32 |
1 |
365001 |
370000 |
367,586 |
1.32 |
|
| 33 |
1 |
1055001 |
1060000 |
1,058,812 |
3.803 |
|
| 34 |
1 |
2625001 |
2630000 |
2,625,375 |
9.43 |
|
| 35 |
1 |
3090001 |
3095000 |
3,094,950 |
11.117 |
|
| 36 |
1 |
3150001 |
3155000 |
3,154,653 |
11.331 |
|
| 37 |
1 |
11425001 |
11430000 |
11,429,751 |
41.055 |
|
| |
906 |
|
27,839,980 |
100 |
|
| |
|
| |
Categories of |
Number of |
Number of |
Percentage of |
|
| |
Shareholders |
Shareholders |
Shares Held |
Shareholding |
|
| |
|
|
| i. |
Individuals |
849 |
5,001,404 |
17.96% |
|
| ii |
Investment Companies |
7 |
672,293 |
2.42% |
|
| iii |
Insurance Companies |
1 |
183,125 |
0.66% |
|
| iv. |
Leasing Companies |
2 |
3,154,678 |
11.33% |
|
| V. |
Joint Stock Companies |
41 |
14,635,468 |
52.57% |
|
| vi. |
Financial Institutions |
4 |
3,126,700 |
11.23% |
|
| vii |
Others |
|
|
|
| |
Punjab Cooperative Board for
Liquidation |
1 |
7,500 |
0.03% |
|
| |
Employees Welfare Trust DCCL |
1 |
1,058,812 |
3.80% |
|
| |
Total |
906 |
27,839,980 |
100% |
|
| |
|
| Pattern of Shareholding
as at June 30, 2002 |
|
| Additional Information as
Required by |
|
| the
Code of Corporate Governance |
|
| |
|
| Categories of |
|
Number of |
Number of |
|
| Shareholders |
|
Share Holders |
Shares Held |
|
| |
|
| 1.
ASSOCIATED COMPANIES, UNDERTAKINGS & RELATED PARTIES |
3 |
14,375,355 |
|
| i.
Gharibwal Cement Limited |
|
1 |
11,429,751 |
|
| ii.
Employees Welfare Trust DCCL (Note) |
|
1 |
1,058,812 |
|
| ill.
Saudi Pak Leasing Company Limited (Note) |
|
1 |
1,886,792 |
|
| |
|
|
| 2. NITANDICP |
|
2 |
465,612 |
|
| i.
National Investment Trust |
|
1 |
64,706 |
|
| 11.
Investment Corporation of Pakistan |
|
1 |
400,906 |
|
| |
|
|
| 3.
DIRECTORS, CHIEF EXECUTIVE OFFICER, |
|
|
|
| THEIR
SPOUSES AND MINOR CHILDREN |
|
7 |
29,500 |
|
| Directors |
|
5 |
2,500 |
|
| i.
Mr. A. Rafique Khan |
|
1 |
500 |
|
| 11.
Mr. M. Tousif Peracha |
|
1 |
500 |
|
| ill.
Mr. Farooq Zaman |
|
1 |
500 |
|
| iv.
Mr. Jawaid Aziz Peracha |
|
1 |
500 |
|
| v.
Mr. Ali Rashid Khan |
|
1 |
500 |
|
| Chief Executive |
|
1 |
500 |
|
| Mr.
A. Shoeb Piracha |
|
1 |
500 |
|
| Director's Spouse |
|
1 |
26,500 |
|
| Mrs.
Salma Khan w/o A. Rafique Khan |
|
1 |
26,500 |
|
| |
|
|
| 4. EXECUTIVES |
|
NIL |
NIL |
|
| |
|
|
|
| 5.
PUBLIC SECTOR COMPANIES AND CORPORATIONS |
|
1 |
2,625,375 |
|
| State
Cement Corporation of Pakistan |
|
1 |
2,625,375 |
|
| |
|
|
| 6.
BANKS, DEVELOPMENT FINANCE INSTITUTIONS, NON-BANKING |
|
|
|
| FINANCE
INSTITUTIONS, INSURANCE COMPANIES, |
|
|
|
| MODARABAS
AND MUTUAL FUNDS |
|
12 |
4,784,392 |
|
| |
|
|
|
| 7.
SHAREHOLDERS HOLDING TEN PERCENT |
|
|
|
| |
|
|
|
| OR
MORE VOTING INTERESTS |
|
3 |
17,679,354 |
|
| i.
Gharibwal Cement Limited |
|
1 |
11,429,751 |
|
| ii.
Saudi Pak Leasing Company Limited (Note) |
|
1 |
3,154,653 |
|
| ill.
National Bank of Pakistan - Trustee Department |
|
1 |
3,094,950 |
|
| |
|
| Note:
Gharibwal Cement Limited holds irrevocable proxies and control over voting
rights of 1,058,812 and 1,886,792 |
|
| (out
of total shareholding of 3,154,653 shares) shares held by Employees Welfare
Trust DCCL and Saudi Pak |
|
| Leasing
Company Limited respectively. Therefore, these shareholdings have been
grouped under category No. 1. |
|
| |
|
| Statement
of Compliance with Best Practices of Corporate Governance |
|
| |
|
| The
Board of Directors of DANDOT CEMENT COMPANY LIMITED feels pleasure in stating
that the Company has |
|
| complied
with all the provisions, relevant for the year ended June 30, 2002, of the
Code of Corporate Governance as |
|
| contained
in the Listing Regulations of the Karachi and Lahore Stock Exchanges.
Moreover, the implementation of |
|
| other
provisions of the Code is currently in process. |
|
| |
|
| Lahore:
September 25, 2002 |
|
| |
|
| Review
Report to the Members on Statement of Compliance with Best |
|
| Practices
of Code of Corporate Governance |
|
| |
|
| We
have reviewed the statement of compliance with the best practices contained
in the Code of Corporate Governance |
|
| prepared
by the Board of Directors of Dandot Cement Company Ltd. to comply with
listing regulation No. 37 and |
|
| Chapter
XIII of the Karachi and Lahore stock exchanges respectively where the company
is listed. |
|
| |
|
| The
responsibility for compliance with Code of Corporate Governance is that of
the Board of Directors of the |
|
| Company.
Our responsibility is to review, to the extent where such compliance can be
objectively verified, whether |
|
| the
Statement of Compliance reflects the status of the Company's compliance with
the provision of the Code of |
|
| Corporate
Governance and report if it does not. A review is limited primarily to the
inquiries of the Company |
|
| personnel
and review of various documents prepared by the Company to comply with the
Code. |
|
| |
|
| As
part of our audit of financial statements we are required to obtain an
understanding of the accounting and |
|
| internal
control systems sufficient to plan the audit and develop an effective audit
approach. We have not carried out |
|
| any
special review of the internal control system to enable us to express an
opinion as to whether the Board's |
|
| statement
on internal control covers all controls and the effectiveness of such
internal controls. |
|
| |
|
| Based
on our review nothing has come to our attention which causes us to believe
that the Statement of Compliance |
|
| does
not appropriately reflect the Company's compliance, in all material respects,
with the best practices contained |
|
| in
the Code of Corporate Governance. |
|
| |
|
| Khalid Majid Rahman Sarfaraz |
|
| Rahimlqbal
Rafiq |
|
| Chartered
Accountants |
|
| |
|
| Lahore:
September 25, 2002 |
|
| |
|
| Auditors'
Report to the Members |
|
| |
|
| We
have audited the annexed balance sheet of DANDOT CEMENT COMPANY LIMITED as at
30 June, 2002 and the |
|
| related
profit & loss account, cash flow statement and statement of changes in
equity, together with the notes forming |
|
| part
thereof, for the year then ended and we state that we have obtained all the
information and explanations which, |
|
| to
the best of our knowledge and belief, were necessary for the purposes of our
audit. |
|
| |
|
| It
is the responsibility of the company's management to establish and maintain a
system of internal control, and prepare |
|
| and
present the above said statements in conformity with the approved accounting
standards and the requirements of |
|
| the
Companies Ordinance, 1984. Our responsibility is to express an opinion on
these statements based on our audit. |
|
| |
|
| We
conducted our audit in accordance with the auditing standards as applicable
in Pakistan. These standards require |
|
| that
we plan and perform the audit to obtain reasonable assurance about whether
the above said statements are free |
|
| of
any material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and |
|
| disclosures
in the above said statements. An audit also includes assessing the accounting
policies and significant estimates |
|
| made
by management, as well as, evaluating the overall presentation of the above
said statements. We believe that our |
|
| audit
provides a reasonable basis for our opinion and, after due verification. We
report that: |
|
| |
|
| a) in our opinion, proper books of accounts
have been kept by the company as required by the Companies |
|
| Ordinance, 1984; |
|
| |
|
| b) In our opinion:- |
|
| |
|
| i) the balance sheet and profit & loss
account together with the notes forming part thereof have been |
|
| drawn
up in conformity with the Companies Ordinance, 1984, and are in agreement
with the books of |
|
| account
and are further in accordance with accounting policies consistently applied. |
|
| |
|
| ii) the expenditure incurred during the year
was for the purpose of the company's business; and |
|
| |
|
| iii) the business conducted, investments made
and the expenditure incurred during the year were in accordance |
|
| with
the objects of the company; |
|
| |
|
| c) in our opinion and to the best of our
information and according to the explanations given to us, the balance |
|
| sheet,
profit & loss account, cash flow statement and statement of changes in
equity together with the notes |
|
| forming
part thereof conform with approved accounting standards as applicable in
Pakistan except IAS 19 as |
|
| explained
in note 2.1(b), and give the information required by the Companies Ordinance,
1984, in the manner so |
|
| required
and respectively give a true and fair view of state of the company's affairs
as at 30 June, 2002 and of the |
|
| loss,
its cash flows & changes in equity for the year then ended; and |
|
| |
|
| d) in our opinion no Zakat was deductible at
source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980) |
|
| We
without qualifying our opinion, draw attention to the following matters:- |
|
| |
|
| The
company has net after tax loss for the year of Rs. 238.397 million
accumulated losses of Rs. 1,593.628 million and its |
|
| current
liabilities exceed the current assets by Rs. 509.151 million. The going
concern assumption used in the preparation |
|
| of
these accounts is based on matters referred in Note 1.2 and the company has
not been able to make payments to |
|
| provident
fund within stipulated time due to reasons as explained in note 6.7. |
|
| |
|
| Khalid Majid Rahman Sarfaraz |
|
| Rahim
Iqbal Rafiq |
|
| Chartered
Accountants |
|
| |
|
| Lahore:
September 25, 2002 |
|
| |
|
| Balance Sheet |
|
| |
|
| |
|
2002 |
2001 |
|
| CAPITAL
AND LIABILITIES |
|
NOTE |
RUPEES |
RUPEES |
|
| SHARE
CAPITAL AND RESERVES |
|
| Authorized capital |
|
| 50,000,000
ordinary shares |
|
| of Rs. 10/- each |
|
500,000,000 |
500,000,000 |
|
| Issued,
subscribed and paid up capital |
|
3 |
278,399,800 |
278,399,800 |
|
| Share
premium reserve |
|
31,800,740 |
31,800,740 |
|
| Accumulated loss |
|
(1,593,627,515) |
(1,355,230,285) |
|
| |
(1,283,426,975) |
(1,045,029,745) |
|
| SURPLUS
ON REVALUATION OF |
|
|
|
| FIXED ASSETS |
|
4 |
1,843,757,876 |
- |
|
| SPONSORS LOANS |
|
5 |
400,118,640 |
- |
|
| LONG
TERM LOANS AND LIABILITIES |
|
6 |
475,557,903 |
692,323,579 |
|
| LIABILITIES
AGAINST ASSETS SUBJECT |
|
|
|
| TO
FINANCE LEASE |
|
7 |
188,466,163 |
206,483,917 |
|
| DEFERRED
LIABILITIES |
|
8 |
129,306,471 |
125,302,642 |
|
| LONG
TERM ADVANCES AND DEPOSITS |
9 |
4,309,059 |
5,163,227 |
|
| CURRENT
LIABILITIES |
|
|
|
| Current
maturity of long term |
|
|
|
| loans and liabilities |
|
10 |
220,573,817 |
109,361,165 |
|
| Short
term borrowings |
|
11 |
62,389,269 |
285,244,087 |
|
| Creditors,
accrued and other liabilities |
|
12 |
404,937,810 |
223,044,979 |
|
| Unclaimed dividend |
|
782,699 |
782,699 |
|
| Taxation |
|
24,497,892 |
20,620,764 |
|
| |
713,181,487 |
639,053,694 |
|
| CONTINGENCIES
AND COMMITMENTS |
|
13 |
|
|
| |
2,471,270,624 |
623,297,314 |
|
| The
annexed notes form an integral part of these accounts |
|
| |
|
| as at June 30, 2002 |
|
|
| |
|
| |
|
2002 |
2001 |
|
| PROPERTY
AND ASSETS |
|
NOTE |
RUPEES |
RUPEES |
|
| FIXED
ASSETS - Tangible |
|
| Operating
fixed assets |
|
14 |
2,135,904,048 |
372,970,827 |
|
| Capital
work in progress |
|
15 |
114,187,412 |
66,453 |
|
| |
2,250,091,460 |
373,037,280 |
|
| LONG
TERM LOANS AND DEPOSITS |
|
16 |
12,515,593 |
12,530,293 |
|
| DEFERRED COST |
|
17 |
4,633,298 |
8,339,942 |
|
| CURRENT ASSETS |
|
|
|
| Stores,
spares and loose tools |
|
18 |
97,490,581 |
88,522,448 |
|
| Stock in trade |
|
19 |
23,392,018 |
57,067,183 |
|
| Trade debtors |
|
20 |
2,168,120 |
5,007,420 |
|
| Advances,
deposits, prepayments and |
|
|
|
| other receivables |
|
21 |
78,340,267 |
67,996,712 |
|
| Cash
and bank balances |
|
22 |
2,639,287 |
10,796,036 |
|
| |
204,030,273 |
229,389,799 |
|
| |
2,471,270,624 |
623,297,314 |
|
| |
|
| Profit
& Loss Account for the Year Ended June 30, 2002 |
|
| |
|
| |
|
2002 |
2001 |
|
| |
NOTE |
RUPEES |
RUPEES |
|
| |
|
|
| SALES (Net) |
|
23 |
747,190,825 |
(620,497,634) |
|
| COST OF SALES |
|
24 |
811,670,067 |
638,192,472 |
|
| GROSS LOSS |
|
(64,479,242) |
(27,694,838) |
|
| OPERATING
EXPENSES |
|
|
|
| Administration
and general |
|
25 |
11,754,069 |
16,863,300 |
|
| Selling
and distribution |
|
26 |
3,399,502 |
4,375,195 |
|
| |
(15,153,571) |
(21,238,495) |
|
| OPERATING LOSS |
|
(79,632,813) |
(48,933,333) |
|
| Financial Charges |
|
27 |
(150,621,838) |
(143,142,732) |
|
| Provision
against doubtful advances |
|
- |
(18,248,968) |
|
| Abnormal item 1 |
|
2.2(b) |
4,764,605 |
(3,080,387) |
|
| Other
income / (charges) |
|
28 |
(21,059,027) |
672,503 |
|
| LOSS
BEFORE TAXATION |
|
(246,549,073) |
(212,732,917) |
|
| TAXATION |
|
29 |
|
|
| - Current |
|
3,877,128 |
3,242,484 |
|
| - Deferred - Current |
|
(12,028,971) |
(2,508,000) |
|
| - Prior |
|
- |
50,814,000 |
|
| |
(8,151,843) |
51,548,484 |
|
| NET
LOSS AFTER TAXATION |
|
(238,397,230) |
(264,281,401) |
|
| Accumulated
loss brought forward |
|
(1,355,230,285) |
(1,090,948,884) |
|
| Accumulated
loss carried to balance sheet |
|
(1,593,627,515) |
(1,355,230,285) |
|
| Loss
per share - Basic |
|
30 |
(8.56) |
(9.63) |
|
| The
annexed notes form an integral part of these accounts |
|
| |
|
| Cash
Flow Statement for the Year Ended June 30, 2002 |
|
| |
|
| |
|
2002 |
2001 |
|
| |
NOTE |
RUPEES |
RUPEES |
|
| CASH
FLOWS FROM OPERATING ACTIVITIES |
|
| Loss before taxation |
|
(246,549,073) |
(212,732,917) |
|
| Adjustments
of items not involving movement of cash: |
|
|
|
| Provision
against doubtful advances |
|
- |
18,248,968 |
|
| Abnormal item |
|
(4,764,605) |
3,080,387 |
|
| Depreciation |
|
84,407,861 |
42,862,132 |
|
| Provision
for Gratuity |
|
16,855,841 |
4,162,452 |
|
| Exchange
fluctuations |
|
21,283,320 |
- |
|
| Gain
on disposal of Fixed Assets |
|
(95,299) |
(550,278) |
|
| Amortization
of deferred cost |
|
3,706,644 |
2,779,980 |
|
| Financial charges |
|
150,621,838 |
143,142,732 |
|
| |
272,015,600 |
213,726,373 |
|
| Operating
cash flows before working capital changes |
|
25,466,527 |
993,456 |
|
| (Increase)/Decrease
in operating assets : |
|
|
|
| Stores,
spares and loose tools |
|
(8,968,133) |
(11,028,551) |
|
| Stock in trade |
|
33,675,165 |
19,403,430 |
|
| Trade debtors |
|
2,839,300 |
(722,300) |
|
| Advances,
deposits, prepayments |
|
|
|
| and
other receivables |
|
(5,783,208) |
9,162,524 |
|
| Increase/(Decrease)
in creditors, accrued and |
|
|
|
| other liabilities |
|
182,831,043 |
(296,072,543) |
|
| |
204,594,167 |
(279,257,440) |
|
| |
230,060,694 |
(278,263,984) |
|
| Long
term advances and deposits |
|
(854,168) |
(1,492,950) |
|
| Gratuity paid |
|
(823,041) |
(105,125) |
|
| Financial
charges paid |
|
(115,050,707) |
(65,779,268) |
|
| Income tax paid |
|
(4,560,347) |
(7,873,509) |
|
| Net
Cash Flows From Operating Activities |
|
108,772,431 |
(353,514,836) |
|
| CASH
FLOWS FROM INVESTING ACTIVITIES |
|
|
|
| Fixed
assets - Tangible |
|
(117,708,865) |
(1,003,235) |
|
| Sale
proceeds of Fixed assets |
|
100,000 |
3,600,000 |
|
| Long
term loans and deposits |
|
14,700 |
4,310,855 |
|
| Deferred cost |
|
- |
(11,119,922) |
|
| Net
Cash Flows From Investing Activities |
|
(117,594,165) |
(4,212,302) |
|
| CASH
FLOWS FROM FINANCING ACTIVITIES |
|
|
|
| Repayment
of lease liability (Net) |
|
(8,899,482) |
(25,381,392) |
|
| Past dues - CBA |
|
(29,876,975) |
(25,652,769) |
|
| Sponsors loans |
|
378,835,320 |
- |
|
| Short
term borrowings |
|
(222,854,818) |
285,244,087 |
|
| Long
term loans and liabilities |
|
(116,539,060) |
129,640,429 |
|
| Net
Cash Flows From Financing Activities |
|
664,985 |
363,850,355 |
|
| Net
Increase /(Decrease) in Cash and Cash Equivalents |
|
(8,156,749) |
6,123,217 |
|
| Cash
and cash equivalents at beginning of the year |
|
10,796,036 |
4,672,819 |
|
| Cash
and cash equivalents at end of the year •X/- |
|
2,639,287 |
10,796,036 |
|
| |
|
| Statement
of Changes in Equity as at June 30, 2002 |
|
| |
|
| |
Share |
Share Deposit |
Share premium |
Accumulated |
|
|
| |
Capital |
Money |
Reserve |
Loss |
Total |
|
| |
RUPEES |
|
| Balance
as at 30 June, 2000 |
262,500,000 |
47,700,540 |
- |
(1,090,948,884) |
(780,748,344) |
|
| Right shares issue |
|
15,899,800 |
(47,700,540) |
31,800,740 |
- |
- |
|
| Loss for the year |
|
- |
- |
|
(264,281,401) |
(264,281,401) |
|
| Balance
as at 30 June, 2001 |
278,399,800 |
- |
31,800,740 |
(1,355,230,285) |
(1,045,029,745) |
|
| Loss for the year |
|
- |
- |
- |
(238,397,230) |
(238,397,230) |
|
| Balance
as at 30 June, 2002 |
278,399,800 |
|
31,800,740 |
(1,593,627,515) |
(1,283,426,975) |
|
| |
|
| Notes
to the Accounts for the Year Ended June 30, 2002 |
|
| |
|
| 1. THE COMPANY AND ITS OPERATIONS |
|
| |
|
| 1.1 The Company is a public limited Company
incorporated in Pakistan and is listed on Karachi and Lahore |
|
| Stock
Exchanges. The Company started its production on March 01, 1983 and has been
engaged in |
|
| manufacturing
and marketing of cement. |
|
| |
|
| 1.2 The plant remained closed from December
1997 till March 2000, resulting in the accumulation of a huge |
|
| loss
of Rs.1,091 million by the Company upto the year ended June 30, 2000. |
|
| |
|
| The
new management took over the control and management of the Company in March
2000 and |
|
| succeeded
in recommencement of production by the end of April, 2000, Thereafter,
settlement with all |
|
| major
financial institutions for restructuring/rescheduling of the financial
facilities were arrived at and the |
|
| Plant
maintained smooth production schedule with no stoppages due to technical
reasons. Working |
|
| capital
requirements were fulfilled and commitments with the financial institutions
were honoured. |
|
| |
|
| The
new management continues to pursue of its best efforts in order to improve
the technological and |
|
| financial
structure of the Company during the year under review. First and foremost the
management |
|
| has
started to convert the existing gas firing system to the Coal-Firing-System.
This process of installation |
|
| is
nearing completion and the mills are undergoing operation on test and trial
basis. It is anticipated that |
|
| once
the Coal Firing System is fully installed and operational, the Company shall
save Rs. 376 per tone of |
|
| cement
over gas firing as per the feasibility report. |
|
| |
|
| Secondly,
the sponsors of the Company and their associates have contributed a sum of
Rs. 400.119 |
|
| million
as long-term loan by the encashment of their overseas Standby Letter of
Credit facilities amounting |
|
| to
GBP 3.016 million and US$ 2.00 million. This sponsors' loan of Rs. 400.119
million carries interest @ 1% |
|
| above
six-months LIBOR and stands subordinated, thus, carrying an additional
benefit to the Company. |
|
| |
|
| In
addition, the sponsors have arranged a Pak Rupee loan of Rs. 27.346 million
for the Company. This |
|
| loan
has been utilized in capitalisation and for the erection and installation of
the Coal-Firing System. |
|
| Overall,
the sponsors loans of Rs. 427.465 million will save the Company, mark-up
costs of Rs. 32 million |
|
| per
annum approximately. |
|
| |
|
| The
revaluation of fixed assets of the Company resulted in surplus on revaluation
of fixed |
|
| assets
of Rs. 1,843.8 million, thereby converting the net capital deficiency of Rs.
1,283.4 million to a |
|
| positive
balance of Rs. 560.4 million at the date of the balance sheet. |
|
| |
|
| The
depreciation charge during the current year has also been increased by Rs.
46.254 million due to the |
|
| |
|
| revaluation
of the fixed assets. |
|
| |
|
| The
relationship between the management and the employees (CBA) remains very
cordial. |
|
| |
|
| In
view of the above mentioned facts, the sponsors have well-demonstrated their
commitment to the |
|
| Company
by injection of Rs. 427.465 million as mentioned above alongwith expertise
and full support for |
|
| completion
of the Coal-Firing System. Further, the sponsors give their full commitment
and determination |
|
| to
promote the Company's objectives in the long-run, thereby, ensuring that the
Company continues its |
|
| operation
as a going concern. |
|
| |
|
| 2. SIGNIFICANT ACCOUNTING POLICIES |
|
| 2.1(a)
Accounting convention |
|
| |
|
| These
accounts have been prepared under historical cost convention except for
freehold land, buildings, |
|
| plant
& machinery and vehicles which are stated at revalued amounts and certain
exchange differences |
|
| as
referred to in Note 2.11 are incorporated in the cost of relevant assets. |
|
| |
|
| (b)
Statement of Compliance |
|
| |
|
| These
accounts have been prepared in accordance with the requirements of the
Companies Ordinance, |
|
| 1984
and International Accounting Standards, as applicable in Pakistan, except for
IAS 19 (Employee |
|
| Benefits)
as regards determination and disclosure of the liability for gratuity as
explained in note 8.1. |
|
| |
|
| 2.2 Employees retirement benefits |
|
| |
|
| (a)
The Company operates a gratuity scheme covering all its permanent employees.
Such gratuity is payable |
|
| on
cessation of employment subject to a minimum qualifying period of five years
service with the Company. |
|
| Provision
for gratuity is made annually in the accounts to cover full obligation under
the scheme. |
|
| |
|
| (b)
The Company also operates a funded contributory provident fund scheme for all
eligible employees and |
|
| contribution
based on the salaries of the employees are made to the fund monthly. |
|
| |
|
| 2.3 Taxation |
|
| Current |
|
| |
|
| Provision
for taxation is based on the taxable income and the rates of taxes applicable
after taking into |
|
| account
tax credits and rebates available, if any or under Section 80-D of the Income
Tax Ordinance, |
|
| 1979
@ 0.5% of the turnover whichever is higher. |
|
| |
|
| Deferred |
|
| |
|
| The
Company accounts for deferred taxation using the liability method on all
major temporary differences. |
|
| |
|
| 2.4 Tangible fixed assets and depreciation |
|
| |
|
| Operating
fixed assets are stated at cost or revalued amounts less accumulated
depreciation except for |
|
| freehold
land which is stated at revalued amount. |
|
| |
|
| Depreciation
charge is based on reducing balance method at the rates specified in note 14.
Leasehold |
|
| land
for quarries are amortized over a period of 15 - 20 years. |
|
| |
|
| No
depreciation is provided on assets in the year of sale, while full year's
depreciation is charged in the |
|
| year
of purchase. Maintenance and normal repairs are charged to income as and when
incurred. Major |
|
| renewals
and improvements are capitalized. |
|
| |
|
| Gains
and losses on disposal of assets, if any are included in profit and loss
account. |
|
| |
|
| 2.5 Assets subject to finance lease |
|
| |
|
| These
are stated at the lower of present value of minimum lease payments under the
lease agreements |
|
| and
the fair value of the assets. The related obligation of lease are accounted
for as liabilities. Financial |
|
| charges
are allocated to accounting periods in a manner so as to provide a constant
periodic rate of |
|
| financial
cost on the remaining balance of principal liability for each period.
Financial charges and depreciation |
|
| on
leased assets are charged to income currently. |
|
| |
|
| 2.6 Capital work in progress |
|
| |
|
| Capital
work in progress is stated at cost and represents expenditure incurred on
fixed assets during their |
|
| construction
and installation. Transfers are made to relevant fixed assets category as and
when assets are |
|
| available for use. |
|
| |
|
| 2.7 Long term investments |
|
| |
|
| These
are stated at cost. |
|
| |
|
| 2.p Stores, spares and loose tools |
|
| |
|
| These
are valued at moving average cost except items in transit which are valued at
cost accumulated |
|
| upto
the Balance Sheet date. |
|
| |
|
| 2.9 Stock in trade |
|
| |
|
| These
are valued at lower of cost and net realizable value applying the following
method: |
|
| |
|
| Raw
Materials
- at weighted average
cost. |
|
| Work in process and |
|
| |
|
| finished
goods
- at average cost covering
direct material, labour |
|
| and
manufacturing overheads. |
|
| |
|
| 2.10 Deferred cost |
|
| |
|
| This
is amortized over a maximum period of five years. |
|
| |
|
| 2.11 Foreign currency transactions |
|
| |
|
| Assets
and liabilities in foreign currencies are translated at the rates of exchange
prevalent on the balance |
|
| sheet
date. Exchange differences arising from translation and repayment of foreign
currency loans are |
|
| capitalized
as part of cost of Plant & Machinery acquired out of the proceeds of such
loans. All other |
|
| exchange
differences are taken to profit and loss account. |
|
| |
|
| 2.12 Trade debtors |
|
| |
|
| Known
bad debts are written off and provision is made for debts considered
doubtful. |
|
| |
|
| 2.13 Revenue recognition |
|
| |
|
| Sales
are recorded on dispatch of goods to customers. |
|
| |
|
| 2.14 Figures |
|
| |
|
| Figures
in these accounts have been rounded off to the nearest rupee. |
|
| |
|
| Figures
of the previous year have been re-arranged wherever necessary to facilitate
the comparison. |
|
| |
|
| |
| 3.
ISSUED, SUBSCRIBED AND PAID-UP CAPITAL |
|
2002 |
2001 |
|
| 19,089,980
(2001: 19,089,980) ordinary shares of |
|
RUPEES |
RUPEES |
|
| Rs.
10/- each fully paid in cash. |
|
| 8,750,000
(2001: 8,750,000) ordinary shares of |
|
190,899,800 |
190,899,800 |
|
| Rs.
10/- each issued as fully paid bonus shares |
|
|
|
| |
87,500,000 |
87,500,000 |
|
| |
|
278,399,800 |
278,399,800 |
|
| Gharibwal
Cement limited holds 11,429,751 (June, 2001:11,429,751) shares of the Company
which represent: |
|
| |
|
| 41.06%
of the Company's issued, subscribed and paid-up capital. However Gharibwal
hold proxies of 2,945,60' |
|
| shares
which make its voting right to 14,375,355 shares constituting 51.64% of the
Company's issued, subscribe |
|
| and
paid-up capital. Accordingly Gharibwal Cement Ltd. has been treated as a
Holding Company in these accounts |
|
| |
|
| 4. SURPLUS ON REVALUATION OF FIXED ASSETS |
|
| |
|
| Revaluation
of freehold land, buildings, plant & machinery and vehicles referred to
in note 14 has produced i |
|
| surplus
of Rs. 1,843.8 million. This amount has been credited to surplus on
revaluation of fixed assets account t( |
|
| comply
with the requirements of Section 235 of the Companies Ordinance, 1984. |
|
| |
|
| 5.
SPONSORS LOANS- Unsecured |
|
| Foreign
currency loan-GBP |
|
279,318,640 |
- |
|
| Foreign
currency loan-US$ |
|
120,800,000 |
- |
|
| |
400,118,640 |
- |
|
| |
|
| |
GBP-I |
GBp-n |
US$ |
|
| Principal amount |
|
GBP: 1,000,000 |
GBP: 2,016,400 |
US$: 2,000,000 |
|
| Proceeds received |
|
28-Jan-02 |
ll-Apr-02 |
8-Feb-02 |
|
| No.
of installment for repayment |
|
8 |
8 |
8 |
|
| 1st
installment due on |
|
28-Jan-04 |
ll-Apr-04 |
8-Feb-04 |
|
| Last
installment due on |
|
28-Jan-08 |
ll-Apr-08 |
8-Feb-08 |
|
| Interest
rate for all loans |
|
1% Above six months LIBOR |
|
| Interest
payment term |
|
Biannually |
Biannually |
Biannually |
|
| |
|
| These
represent loans extended by Sponsoring Directors and their foreign associates
by encashment of |
|
| Stand-By
Letters of Credit for repayment of Pak Rupee Loans obtained from Financial
Institutions. These are |
|
| repatriable
in original currency. |
|
| |
|
| |
|
2002 |
2001 |
|
| 6.
LONG TERM LOANS AND LIABILITIES |
NOTE |
RUPEES |
RUPEES |
|
| Long
term loans -Secured |
|
| Economic
Affairs Division,Government |
|
| of Pakistan ( EAD ) |
|
| Principal |
|
53,554,646 |
53,554,646 |
|
| Mark
up payable from |
|
|
|
| Jan.2000 to Jun.2002 |
|
32,356,759 |
24,859,109 |
|
| |
6.1 |
85,911,405 |
78,413,755 |
|
| Mark
up payable upto Dec.99 |
|
6.2 |
87,506,520 |
87,506,520 |
|
| |
173,417,925 |
165,920,275 |
|
| Habib Bank Limited |
|
6.3 |
|
|
| Demand
finance - I (DF-I) |
|
187,972,470 |
193,900,000 |
|
| Demand
finance - II (DF-II) |
|
46,858,914 |
47,381,444 |
|
| Demand
finance - III (DF-III) |
|
5,403,624 |
10,808,250 |
|
| Abn Amro Bank N.V |
|
6.4 |
36,222,350 |
143,300,000 |
|
| Saudi
Pak Commercial Bank Ltd. |
|
6.5 |
33,005,374 |
45,912,782 |
|
| |
309,462,732 |
441,302,476 |
|
| |
482,880,657 |
607,222,751 |
|
| Past dues - CBA |
|
6.6 |
|
|
| Salaries and benefits |
|
94,093,731 |
121,539,706 |
|
| Provident fund |
|
31,632,952 |
34,063,952 |
|
| One day deduction |
|
2,119,349 |
2,119,349 |
|
| Legal expenses |
|
9,783,000 |
9,783,000 |
|
| |
137,629,032 |
167,506,007 |
|
| Provident
Fund Trust |
|
6.7 |
|
|
| Payable
to trust since change of management |
|
21,367,484 |
13,564,450 |
|
| Add:
Interest on unpaid balance |
|
1,887,280 |
- |
|
| |
23,254,764 |
13,564,450 |
|
| |
643,764,453 |
788,293,208 |
|
| Less:
Current maturity: |
|
|
|
| Long term loans |
|
10 |
114,878,550 |
56,009,629 |
|
| Past dues - CBA |
|
10 |
53,328,000 |
39,960,000 |
|
| |
168,206,550 |
95,969,629 |
|
| |
475,557,903 |
692,323,579 |
|
| |
|
| 6.1 This represents the balance of Pak Rupee
loan of Rs. 340.841 million originally advanced in 1984 in |
|
| Japanese
Yen to the State Cement Corporation of Pakistan (Private) Limited (SCCP). The
loan was taken |
|
| over
by the Company under the clause 14 of the Sale Agreement dated May 23, 1992
as payable in local |
|
| currency
to the EAD. The Company provided Bank Guarantee from Habib Bank Limited (HBL)
to cover |
|
| the
outstanding liability at the time of sale. |
|
| |
|
| The
amount of the original loan was Japanese Yen 5,199,457,960 carrying interest
@ 8.5% p.a. and was |
|
| payable
in 37 bi-annual installments on March 20 and September 20 with effect from
March 10, 1984. |
|
| Effective
April 21, 1987 the Yen loan was converted into Pak Rupee loan at exchange
rate of |
|
| lYen
= 0.122111 Pak Rupee carrying interest @ 11% and exchange risk fee @ 3% per
annum payable |
|
| to
the EAD in 30 equal half yearly installments commencing from September 10,
1987, to be settled by |
|
| March 20, 2002. |
|
| |
|
| After
taking over the control and management, the new management arranged payment
of |
|
| Rs.133.908
million to the EAD, through Habib Bank Ltd. for payment of outstanding
principal and requested |
|
| for
restructuring of this loan on the terms that Principal including mark up is
to be repaid in installments of |
|
| Rs.5.0
million commencing from January 01, 2003 and mark up is to be charged @ 14%.
The approval |
|
| from
EAD is awaited in this regard. Please also refer note 13(a). |
|
| |
|
| 6.2 It represents mark up accrued upto
December 31, 1999 on the loan from EAD. It is proposed in the |
|
| restructuring
proposal to repay it in installments of Rs.5.0 million commencing from July
01, 2005.No mark |
|
| up
is to be charged on this amount as it represents accrued mark up. |
|
| |
|
| 6.3 The new management reached negotiated
settlement with Habib Bank Limited for restructuring of the |
|
| Company's
outstanding liabilities. Consequently on April 26, 2000 a demand finance
(DF-I) facility was |
|
| created
against payments made by Habib Bank Limited directly to Economic Affairs
Division, Government |
|
| of
Pakistan from March, 1995 to September, 1996 in part settlement of its Bank
Guarantee of . |
|
| Rs.
364.700 million issued on behalf of the Company. The principal amount of this
credit facility is repayable |
|
| in
8 equal bi annual installments commenced from 31st March 2002. The mark up
rate is 15% on this |
|
| credit
facility payable quarterly. |
|
| |
|
| Demand
finance (DF-II) facility was created by capitalizing all outstanding mark up
charged on payments |
|
| made
by H.B.L. to Economic Affairs Division against its bank guarantee. The
principal amount of this credit |
|
| facility
is repayable in 8 equal bi annual installments commenced from 31st March
2002. The mark-up |
|
| rate
is 13% on this credit facility payable quarterly. |
|
| |
|
| Demand
Finance (DF-III ) facility was created by capitalizing outstanding mark up on
DF-I and DF-II for |
|
| December
2000 and March 2001 quarters. It is repayable in 2 equal bi-annual
installments commenced |
|
| from
March 31, 2002 of Rs.5.405 million each. The mark up rate is 16% on this
finance facility payable |
|
| quarterly. |
|
| |
|
| DF-I,
DF-II and DF-III are secured as under :- |
|
| |
|
| First
equitable mortgage charge on all the present and future fixed and current
assets of the Company |
|
| for
Rs. 364.7 million. Floating charge on entire moveable and immovable property
and assets of the |
|
| Company,
personal guarantees of two sponsoring directors and cross corporate
guarantees of |
|
| Rs.391.471
million(2001; Rs.419.652 million) issued by the Holding Company on behalf of
the Company. |
|
| |
|
| 6.4 This loan was obtained from Abn Amro
Bank N.V. It is repayable by a bullet payment at the maturity on |
|
| |
|
| February
2003. The management intends to keep the loans for long term and will have it
renewed at |
|
| expiry.
It carries mark up at the rate ranging from 10.5% to 13.5 % per annum payable
quarterly. This |
|
| facility
is secured against standby letters of credit by foreign banks. |
|
| |
|
| 6.5 The principal amount of this finance
facility amounting to Rs.46.0 million is payable in 27 monthly
installments |
|
| commenced
from July, 2001. The mark up on such finance facility is 18% per annum
payable on quarterly |
|
| basis.
The facility is secured against hypothecation of Company's stock in trade,
stores and spares, book |
|
| debts,
machinery and receivables, and registered a second floating charge with the
registrar of Joint |
|
| Stock
Companies to the extent of Rs. 62.0 million. |
|
| |
|
| 6.6 This represents the amounts payable for
the closure period of the factory on account of accumulated |
|
| salaries
and benefits, provident fund, one day deduction and legal expenses payable to
the employees |
|
| and
CBA for which a mutual agreement had been executed between the management and
the CBA at |
|
| the
time of take over of the factory by the new management. It is payable in
equal monthly installments |
|
| of
Rs. 3.333 million each commenced in September, 2000. |
|
| |
|
| 6.7 Owing to payments of monthly
installments towards settlement of unpaid staff benefits of period prior
of |
|
| April
2000 as well as management's strategy of maintaining its cash flows so as to
be able to keep the |
|
| factory
operational and to meet its obligations on time with financial institutions.
Government departments |
|
| and
other creditors. Contributions and interest provided @9% p.a due to Provident
Fund Trust have |
|
| been
deferred till its liquidity improves. |
|
| |
|
| 7.
LIABILITIES AGAINST ASSETS SUBJECT |
|
2002 |
2001 |
|
| TO
FINANCE LEASE |
|
NOTE |
RUPEES |
RUPEES |
|
| |
|
|
|
| Opening balance |
|
219,875,453 |
208,318,207 |
|
| Addition
during the year |
|
1,245,000 |
- |
|
| Adjustment
during the year |
|
29,857,459 |
36,938,638 |
|
| |
250,977,912 |
245,256,845 |
|
| Less: |
|
|
|
| Payments
during the year |
|
10,144,482 |
25,381,392 |
|
| Present
value of minimum lease payments |
|
240,833,430 |
219,875,453 |
|
| Less: |
|
|
|
| Transfer
to Current maturity |
|
10 |
52,367,267 |
13,391,536 |
|
| |
188,466,163 |
206,483,917 |
|
| |
|
| 7.1 The Company has acquired assets under
lease finance arrangements from various leasing companies. |
|
| These
lease finances are payable in various monthly installments depending upon the
terms of each lease |
|
| agreement.
The Company intends to excercise its option to purchase the leased assets
upon completion |
|
| of
the respective lease term. Taxes, repairs and insurance costs are to be born
by the lessee. There are |
|
| no
financial restrictions in the lease agreements. |
|
| |
|
| 7.2 The present value of minimum lease
payments have been discounted at an implicit interest rate of 18% |
|
| to
arrive at their present value. |
|
| |
|
| 7.3 The amounts of future payments and
period in which these payments will become due are : - |
|
| |
|
| |
Upto one |
From one year |
|
|
| |
Year |
to five years |
2002 |
2001 |
|
| |
R U P E E S |
|
| Minimum
lease payments |
94,965,912 |
230,162,979 |
325,128,891 |
338,923,552 |
|
| Less: |
|
|
|
| Future
finance charges |
(42,598,645) |
(41,696,816) |
(84,295,461) |
(119,048,099) |
|
| Present
value of minimum |
|
|
| lease payments |
|
52,367,267 |
188,466,163 |
240,833,430 |
219,875,453 |
|
| |
|
| 8.
DEFERRED LIABILITIES |
|
|
2002 |
2001 |
|
| |
NOTE |
RUPEES |
RUPEES |
|
| Gratuity |
|
8.1 |
|
| Opening balance |
|
76,996,642 |
72,939,315 |
|
| Add:
Contribution for the year |
|
16,855,841 |
4,162,452 |
|
| |
93,852,483 |
77,101,767 |
|
| Less:
Payments made during the year |
|
823,041 |
105,125 |
|
| |
93,029,442 |
76,996,642 |
|
| Deferred Taxation |
|
|
|
| Deferred Liability |
|
84,943,611 |
93,988,820 |
|
| Less:
Deferred debits |
|
(48,666,582) |
(45,682,820) |
|
| |
36,277,029 |
48,306,000 |
|
| |
129,306,471 |
125,302,642 |
|
| |
|
| 8.1 The liability in respect of gratuity has
been provided as per existing policy. There had been a curtailment |
|
| of
define benefit plan caused by the closure of plant from 1997 to 2000 followed
by settlement as |
|
| referred
in note 6.6 actuarial valuation as per projected unit credit method has
therefore, been deferred |
|
| till
next year so that the resultant change in the present value of define benefit
obligation could be fairly |
|
| determined
as well as past history of three year's is available for the purposes of
actuarial assumptions. |
|
| |
|
| |
|
2002 |
2001 |
|
| |
NOTE |
RUPEES |
RUPEES |
|
| 9.
LONG TERM ADVANCES AND DEPOSITS |
|
| Un-secured
- Interest free |
|
| Advances
from suppliers |
|
9.1 |
23,325 |
23,325 |
|
| Securities
and retention money |
|
9.2 |
4,285,734 |
5,139,902 |
|
| |
4,309,059 |
5,163,227 |
|
| |
|
| 9.1 These represent interest free security
deposits received from the suppliers and contractors payable after |
|
| the
satisfactory execution of the agreement. |
|
| |
|
| 9.2 These represent interest free security
deposits received from agency holders payable on cancellation or |
|
| withdrawal
of agency subject to adjustment of balances outstanding against sales to
them. |
|
| |
|
| 10.
CURRENT MATURITY OF LONG |
|
| TERM
LOANS AND LIABILITIES |
|
| Long term loans |
|
6 |
114,878,550 |
56,009,629 |
|
| Past dues - CBA |
|
6 |
53,328,000 |
39,960,000 |
|
| Liabilities
against assets subject to |
|
|
|
| finance lease |
|
7 |
52,367,267 |
13,391,536 |
|
| |
220,573,817 |
109,361,165 |
|
| 11.
SHORT TERM BORROWINGS |
|
|
|
| Running
finance- secured |
|
11.1 |
30,000,000 |
285,244,087 |
|
| Bank
Overdraft-unsecured |
|
11.2 |
5,043,539 |
- |
|
| Others- unsecured |
|
11.3 |
27,345,730 |
- |
|
| |
62,389,269 |
285,244,087 |
|
| |
|
| 11.1 This running finance obtained from Habib
Bank Limited under mark up arrangements aggregate |
|
| Rs.
30.0 million (2001: Rs.314.0 million from Citibank N.A. supported by standby
letter of credit). |
|
| |
|
| |
2002 |
2001 |
|
| The
interest rate payable on quaterly basis: |
|
| Habib Bank Limited |
|
16% |
- |
|
| Citibank N. A. |
|
- |
13.50% |
|
| |
|
| This
facility is secured against hypothecation of current assets of the Company
upto Rs. 40.0 million. |
|
| |
|
| 11.2 This overdraft balance of a bank is due to
issuance of cheques near to the Balance Sheet date. However |
|
| the
bank statement shows a favourable balance of Rs.0.001 million. |
|
| |
|
| 11.3 This represents interest free unsecured
loans arranged by the sponsoring directors and their |
|
| associates.These
are repayable by June 2003. |
|
| |
|
| 12.
CREDITORS, ACCRUED AND OTHER LIABILITIES |
|
| Trade creditors |
|
12.1 |
160,352,436 |
54,101,244 |
|
| Accrued expenses |
|
117,018,643 |
69,757,534 |
|
| Interest
accrued on secured loans |
|
20,006,947 |
23,524,332 |
|
| Interest
accrued on Un-secured loans |
|
5,685,875 |
- |
|
| Excise duty |
|
95,441 |
120,403 |
|
| Royalty |
|
3,704,141 |
7,880,306 |
|
| Sales tax |
|
10,383,936 |
15,761,063 |
|
| Workers
profit participation fund |
|
12.2 |
28,413,782 |
31,520,485 |
|
| Workers'
welfare fund |
|
1,390,989 |
1,278,373 |
|
| Advances
from customers |
|
49,584,663 |
12,431,615 |
|
| Others |
|
8,300,957 |
6,669,624 |
|
| |
404,937,810 |
223,044,979 |
|
| |
|
| 12.1 It includes balance payable to Gharibwal
Cement Limited of Rs.79.572 million ( 2001:Nill ) on account of |
|
| purchase of Clinker. |
|
| |
|
| |
|
2002 |
2001 |
|
| |
NOTE |
RUPEES |
RUPEES |
|
| 12.2(a)
Workers' Profit Participation Fund |
|
| Contribution
payable |
|
15,071,839 |
15,071,839 |
|
| Interest
on unpaid contribution: |
|
|
|
| interest
accrued upto June, 2001 |
|
16,448,646 |
16,448,646 |
|
| Interest for the year |
|
1,657,902 |
- |
|
| Reversal
of interest on interest |
|
12.2(b) |
(4,764,605) |
- |
|
| |
13,341,943 |
16,448,646 |
|
| |
28,413,782 |
31,520,485 |
|
| |
|
| 12.2(b)As
per the advice received from the legal counsel, the provisions of the
Workers' profit participation fund |
|
| does
not provide the charging of interest on interest, accordingly the interest on
interest charged upto |
|
| the
year ended June 30, 2001 has been reversed in these accounts. |
|
| |
|
| 13.
CONTINGENCIES AND COMMITMENTS |
|
| |
|
| a) The Company arranged payment to EAD of
Rs. 133.908 million as disclosed in note 6.1 and adjusted the |
|
| same
in the Principal amount outstanding. However EAD adjusted Rs.105.123 million
towards accrued |
|
| mark
up and Rs. 28.785 million in respect of Principal outstanding.This results in
an excessive claim of |
|
| mark
up of Rs. 24.687 million by EAD. The Company has not provided this excessive
mark up as it |
|
| considers
to have a strong case that when it had deposited the payment under head of
account No. |
|
| 2242005
for principal amount maintained by State Bank of Pakistan relating to
Principal, it should be |
|
| adjusted
accordingly. |
|
| |
|
| b)
Islamic Investment Bank limited has issued |
|
| Bank
Guarantee in favour of |
|
| Director
Industries and Mineral development. |
|
3,631,676 |
3,631,676 |
|
| c)
PICIC Commercial Bank limited has issued |
|
|
|
| Bank
Guarantee in favour of |
|
|
|
| Sui
Northern Gas Pipelines Limited. |
|
27,022,000 |
27,022,000 |
|
| d)
Saudi Pak Commercial Bank limited has issued |
|
|
|
| Bank
Guarantee in favour of |
|
|
|
| Sui
Northern Gas Pipelines Limited. |
|
245,800 |
245,800 |
|
| e)
Islamic Investment Bank limited has issued |
|
|
|
| Bank
Guarantee in favour of |
|
|
|
| Sui
Northern Gas Pipelines Limited. |
|
14,098,164 |
14,098,164 |
|
| |
|
| 14.
OPERATING FIXED ASSETS |
|
| |
|
| |
COST/REVALUATION |
|
DEPRECIATION |
|
| |
|
Book |
| PARTICULARS |
|
As at |
|
As at |
Rate |
As at |
For |
On |
As at |
Value As |
| |
June 30, |
Additions |
Deletions |
June 30, |
% |
June 30, |
the |
disposals |
June 30, |
at June 30, |
| |
2001 |
|
2002 |
|
2001 |
year |
|
2002 |
2002 |
| |
|
| OWNED |
|
|
|
| Free hold land |
|
|
|
| Cost |
|
9,618,448 |
56,600 |
|
9,675,048 |
|
- |
- |
|
9,675,048 |
| Revaluation |
|
|
20,389,552 |
|
20,389,552 |
- |
|
- |
- |
- |
20,389,552 |
| |
9,618,448 |
20,446,152 |
|
30,064,600 |
|
|
|
|
- |
30,064,600 |
| Quarry
- Lease hold land |
9,497,369 |
1,248,560 |
992,757 |
9,753,172 |
15-20 |
9,497,369 |
249,712 |
992,757 |
8,754,324 |
998,848 |
| |
|
Years |
|
| Buildings |
|
|
| |
|
| Cost |
|
150,956,820 |
|
150,956,820 |
10 |
123,190,786 |
2,724,542 |
|
125,915,328 |
25,041,492 |
| Revaluation |
|
|
86,898,282 |
- |
86,898,282 |
10 |
|
2,172,457 |
- |
2,172,457 |
84,725,825 |
| |
150,956,820 |
86,898,282 |
|
237,855,102 |
|
123,190,786 |
4,896,999 |
- |
128,087,785 |
109,767,317 |
| Office |
|
|
|
|
| Cost |
|
17,527,908 |
|
17,527,908 |
5 |
10,491,107 |
348,542 |
|
10,839,649 |
6,688,259 |
| Revaluation |
|
|
13,645,216 |
|
13,645,216 |
5 |
|
170,565 |
|
170,565 |
13,474,651 |
| Residential |
|
17,527,908 |
13,645,216 |
|
31,173,124 |
|
10,491,107 |
519,107 |
|
11,010,214 |
20,162,910 |
| Cost |
|
37,882,056 |
|
37,882,056 |
10 |
30,363,371 |
737,771 |
|
31,101,142 |
6,780,914 |
| Revaluation |
|
|
27,545,216 |
|
27,545,216 |
10 |
|
688,630 |
|
688,630 |
26,856,586 |
| |
37,882,056 |
27,545,216 |
|
65,427,272 |
|
30,363,371 |
1,426,401 |
|
31,789,772 |
33,637,500 |
| Cost |
|
897,511,020 |
170,000 |
- |
897,681,020 |
10 |
692,983,788 |
20,085,916 |
|
713,069,704 |
184,611,316 |
| Revaluation |
|
|
1,661,655,060 |
|
1,661,655,060 |
10 |
|
41,541,377 |
|
41,541,377 |
1,620,113,683 |
| |
897,511,020 |
1,661,825,060 |
|
2,559,336,080 |
|
692,983,788 |
61,627,293 |
|
754,611,081 |
1,804,724,999 |
| Office
Equipment |
|
4,594,797 |
363,400 |
|
4,958,197 |
10 |
2,719,856 |
223,834 |
|
2,943,690 |
2,014,507 |
| Furniture & Fixture |
|
6,795,949 |
|
6,795,949 |
10 |
4,716,974 |
207,898 |
|
4,924,872 |
1,871,077 |
| Heavy
Vehicles |
|
|
|
|
|
|
|
|
|
|
| Cost |
|
54,851,222 |
|
54,851,222 |
20 |
52,086,816 |
532,148 |
|
52,618,964 |
2,232,258 |
| Revaluation |
|
|
28,750,255 |
- |
28,750,255 |
20 |
|
1,437,513 |
|
1,437,513 |
27,312,742 |
| |
54,851,222 |
28,750,255 |
|
83,601,477 |
|
52,086,816 |
1,969,661 |
|
54,056,477 |
29,545,000 |
| |
|
|
|
| Cost |
|
16,434,391 |
|
133,600 |
16,300,791 |
20 |
10,993,414 |
1,046,483 |
128,899 |
11,910,998 |
4,389,793 |
| Revaluation |
|
|
4,874,295 |
|
4,874,295 |
20 |
|
243,715 |
|
243,715 |
4,630,580 |
| |
16,434,391 |
4,874,295 |
133,600 |
21,175,086 |
|
10,993,414 |
1,290,198 |
128,899 |
12,154,713 |
9,020,373 |
| Railway Sidings |
|
1,726,574 |
- |
- |
1,726,574 |
5 |
1,042,287 |
34,214 |
|
1,076,501 |
650,073 |
| Electric Installation |
|
38,452,264 |
504,348 |
|
38,956,612 |
10 |
29,641,537 |
931,508 |
|
30,573,045 |
8,383,567 |
| Weighing Scales |
|
80,958 |
|
80,958 |
10 |
62,081 |
1,888 |
|
63,969 |
16,989 |
| Library Books |
|
72,403 |
|
72,403 |
10 |
54,862 |
1,754 |
|
56,616 |
15,787 |
| |
1,246,002,179 |
1,846,100,784 |
1,126,357 |
3,090,976,606 |
|
967,844,248 |
73,380,467 |
1,121,656 |
1,040,103,059 |
2,050,873,547 |
| LEASED |
|
|
|
|
| Plant & Machinery |
|
171,110,963 |
- |
|
171,110,963 |
10 |
89,269,119 |
8,184,184 |
|
97,453,303 |
73,657,660 |
| Quarry Equipments |
|
61,850,793 |
|
61,850,793 |
20 |
48,879,742 |
2,594,210 |
|
51,473,952 |
10,376,841 |
| Light Vehicles |
|
- |
1,245,000 |
- |
1,245,000 |
20 |
- |
249,000 |
|
249,000 |
996,000 |
| |
232,961,756 |
1,245,000 |
|
234,206,756 |
|
138,148,861 |
11,027,394 |
|
149,176,255 |
85,030,501 |
| |
|
|
|
|
|
|
|
|
|
|
| Rupees 2002 |
|
1,478,963,935 |
1,847,345,784 |
1,126,357 |
3,325,183,362 |
|
1,105,993,109 |
84,407,861 |
1,121,656 |
1,189,279,314 |
2,135,904,048 |
| |
|
|
|
|
|
|
|
|
|
|
| Rupees 2001 |
|
1,482,566,358 |
978,231 |
4,580,653 |
1,478,963,936 |
|
1,064,661,908 |
42,862,132 |
1,530,931 |
1,105,993,109 |
372,970,827 |
| |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
| |
2002 |
2001 |
|
| 14.1
Depreciation for the year has been allocated as under :- |
|
RUPEES |
RUPEES |
|
| - Cost of goods sold |
|
81,914,903 |
40,868,821 |
|
| - Administration |
|
2,372,397 |
1,801,875 |
|
| -
Selling & Distribution |
|
120,561 |
191,436 |
|
| |
84,407,861 |
42,862,132 |
|
| |
|
| The
assets were revalued at 1st April, 2002, therefore depreciation has been
charged for three mont |
|
| from
April to June, 2002, on revalued amounts. |
|
| |
|
| 14.2.
DISPOSAL OF FIXED ASSETS |
|
| |
|
| Particulars |
|
Cost |
Accumulated |
Book |
Sale Proceeds |
Gain |
Mode of |
Particulars of Purchaser |
|
| |
Depreciation |
Value |
|
Disposal |
|
|
| Leasehold Land |
|
992,757 |
992,757 |
|
Expiry of |
|
|
| |
Lease Period |
|
| Suzuki
Jeep JMA-7784 |
133,600 |
128,899 |
4,701 |
100,000 |
95,299 |
Insurance Claim |
Adamjee Insurance Co.
Ltd. |
|
| |
|
|
Lahore. |
|
| Rupees 2002 |
|
1,126,357 |
1,121,656 |
4,701 |
100,000 |
95,299 |
|
| |
|
|
| Rupees 2001 |
|
4,580,653 |
1,530,931 |
3,049,722 |
3,600,000 |
550,278 |
|
| |
|
|
|
| 14.3 Revaluation of Land, Buildings, Plant
& Machinery and Vehicles of the Company was carried out as on April |
|
| 01,
2002 by M/s Iqbal A. Nanjee & Co. recognised valuation consultant and
their report was verified by |
|
| M/s
Rahim Iqbal Rafiq & Co., Chartered Accountants. Valuations were carried
out on the basis of Depreciated |
|
| Replacement
Value except Freehold Land on reassessed replacement value, which created a
surplus of |
|
| Rs. 1,843.8 million. |
|
| |
|
| 14.4 The revalued assets have been
appropriately adjusted by the amount of the depreciation to the date of |
|
| |
|
| valuation. |
|
| |
|
| 14.5 Surplus on revaluation undertaken as at
April 01, 2002 has been arrived at as follows: |
|
| |
|
| |
Cost |
Accumulated |
Written down |
Depreciated |
Revaluation |
|
| Particulars |
|
as at |
Depreciation upto |
Value As on |
Replacement value |
Surplus |
|
| |
April 01, 2002 |
April 01,2002 |
April 01,2002 |
As at April 01,2002 |
|
|
| |
RUPEES |
|
| Freehold Land |
|
9,618,448 |
- |
9,618,448 |
30,008,000 |
20,389,552 |
|
| Buildings |
|
- |
- |
- |
|
|
| Factory |
|
150,956,820 |
125,273,240 |
25,683,580 |
112,581,863 |
86,898,283 |
|
| Office |
|
17,527,908 |
10,754,987 |
6,772,921 |
20,418,137 |
13,645,216 |
|
| Residential |
|
37,882,056 |
30,927,272 |
6,954,784 |
34,500,000 |
27,545,216 |
|
| Plant and Machinery |
|
897,681,020 |
708,336,078 |
189,344,942 |
1,851,000,000 |
1,661,655,058 |
|
| ^eavy Vehicles |
|
54,851,222 |
52,501,477 |
2,349,745 |
31,100,000 |
28,750,255 |
|
| Light Vehicles |
|
16,300,791 |
11,679,957 |
4,620,834 |
9,495,130 |
4,874,296 |
|
| |
1,184,818,265 |
939,473,011 |
245,345,254 |
2,089,103,130 |
1,843,757,876 |
|
| |
|
| 14.6 Had there been no revaluation the related
figures of Freehold Land, Buildings, Plant & Machinery and |
|
| Vehicles
at June 30, 2002 would have been as follows : |
|
| |
|
| |
Cost |
Accumulated |
Net Book |
|
| Particulars |
|
as at |
Depreciation upto |
Value As on |
|
| |
June 30, 2002 |
June 30, 2002 |
June 30, 2002 |
|
| |
RUPEES |
|
| Freehold Land |
|
9,618,448 |
- |
9,618,448 |
|
| Buildings |
|
|
|
|